Jih Lin Technology Co., Ltd.
TWSE:5285.TW
59.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,264.123 | 1,185.514 | 1,265.988 | 1,325.246 | 1,257.068 | 1,283.25 | 1,384.479 | 1,605.32 | 1,682.483 | 1,602.118 | 1,625.134 | 1,615.495 | 1,638.952 | 1,452.312 | 1,276.284 | 996.18 | 1,105.151 | 969.577 | 1,114.472 | 1,121.408 | 1,121.204 | 1,101.062 | 1,144.91 | 1,340.845 | 1,284.062 | 1,239.412 | 1,261.412 | 1,161.724 | 762.412 | 524.861 | 542.554 | 561.815 | 538.492 | 542.523 | 500.801 | 614.883 | 587.976 | 559.259 | 629.745 | 603.55 | 693.481 | 614.731 | 602.307 | 629.989 | 678.931 | 595.373 | 512.152 | 549.653 | 0 |
Cost of Revenue
| 1,074.219 | 1,025.472 | 1,086.625 | 1,131.428 | 1,079.351 | 1,126.768 | 1,205.49 | 1,383.462 | 1,376.62 | 1,357.694 | 1,333.619 | 1,362.179 | 1,317.381 | 1,199.023 | 1,054.3 | 844.502 | 959.825 | 862.545 | 941.084 | 959.422 | 921.624 | 927.369 | 960.267 | 1,099.193 | 1,044.503 | 1,002.163 | 1,007.054 | 922.669 | 609.371 | 421.521 | 438.078 | 451.843 | 437.6 | 452.57 | 423.432 | 504.02 | 482.107 | 458.306 | 518.963 | 487.998 | 566.835 | 505.028 | 513.618 | 550.724 | 607.757 | 528.48 | 448.007 | 478.483 | 0 |
Gross Profit
| 189.904 | 160.042 | 179.363 | 193.818 | 177.717 | 156.482 | 178.989 | 221.858 | 305.863 | 244.424 | 291.515 | 253.316 | 321.571 | 253.289 | 221.984 | 151.678 | 145.326 | 107.032 | 173.388 | 161.986 | 199.58 | 173.693 | 184.643 | 241.652 | 239.559 | 237.249 | 254.358 | 239.055 | 153.041 | 103.34 | 104.476 | 109.972 | 100.892 | 89.953 | 77.369 | 110.863 | 105.869 | 100.953 | 110.782 | 115.552 | 126.646 | 109.703 | 88.689 | 79.265 | 71.174 | 66.893 | 64.145 | 71.17 | 0 |
Gross Profit Ratio
| 0.15 | 0.135 | 0.142 | 0.146 | 0.141 | 0.122 | 0.129 | 0.138 | 0.182 | 0.153 | 0.179 | 0.157 | 0.196 | 0.174 | 0.174 | 0.152 | 0.131 | 0.11 | 0.156 | 0.144 | 0.178 | 0.158 | 0.161 | 0.18 | 0.187 | 0.191 | 0.202 | 0.206 | 0.201 | 0.197 | 0.193 | 0.196 | 0.187 | 0.166 | 0.154 | 0.18 | 0.18 | 0.181 | 0.176 | 0.191 | 0.183 | 0.178 | 0.147 | 0.126 | 0.105 | 0.112 | 0.125 | 0.129 | 0 |
Reseach & Development Expenses
| 28.162 | 26.198 | 26.429 | 30.519 | 24.456 | 25.047 | 27.076 | 28.584 | 26.079 | 26.635 | 59.402 | 19.467 | 19.851 | 18.93 | 13.87 | 12.107 | 12.686 | 11.305 | 15.107 | 15.163 | 17.184 | 16.612 | 16.01 | 15.723 | 16.329 | 16.976 | 16.189 | 13.005 | 15.26 | 13.143 | 13.088 | 12.036 | 19.095 | 14.856 | 5.037 | 4.893 | 6.415 | 4.539 | 4.651 | 5.22 | 5.115 | 5.364 | 4.309 | 4.199 | 2.963 | 3.692 | 3.883 | 4.304 | 0 |
General & Administrative Expenses
| 79.193 | 71.399 | 78.126 | 67.252 | 73.657 | 71.589 | 65.216 | 75.175 | 76.853 | 71.142 | 68.762 | 73.238 | 70.44 | 68.192 | 63.685 | 60.799 | 65.764 | 63.138 | 68.659 | 67.44 | 74.534 | 65.923 | 76.508 | 67.767 | 72.853 | 64.332 | 64.192 | 67.696 | 45.053 | 30.464 | 31.28 | 30.744 | 29.959 | 29.104 | 30.939 | 32.004 | 30.389 | 30.092 | 31.461 | 29.262 | 30.262 | 36.636 | 30.159 | 23.771 | 24.729 | 20.16 | 21.182 | 22.028 | 0 |
Selling & Marketing Expenses
| 20.701 | 20.532 | 24.474 | 23.704 | 21.969 | 24.186 | 28.691 | 28.514 | 27.816 | 26.952 | 25.827 | 25.598 | 25.763 | 27.874 | 24.924 | 23.762 | 24.327 | 24.09 | 26.797 | 27.626 | 28.844 | 21.269 | 21.475 | 25.907 | 27.589 | 27.995 | 17.201 | 26.104 | 19.962 | 13.566 | 16.572 | 12.742 | 13.197 | 12.584 | 15.41 | 15.269 | 13.765 | 12.772 | 13.601 | 16.997 | 13.508 | 14.868 | 11.193 | 14.15 | 12.375 | 13.017 | 13.381 | 11.022 | 0 |
SG&A
| 88.476 | 91.931 | 91.201 | 90.956 | 95.626 | 95.775 | 93.907 | 103.689 | 104.669 | 98.094 | 94.589 | 98.836 | 96.203 | 96.066 | 88.609 | 84.561 | 90.091 | 87.228 | 95.456 | 95.066 | 103.378 | 87.192 | 97.983 | 93.674 | 100.442 | 92.327 | 81.393 | 93.8 | 65.015 | 44.03 | 47.852 | 43.486 | 43.156 | 41.688 | 46.349 | 47.273 | 44.154 | 42.864 | 45.062 | 46.259 | 43.77 | 51.504 | 41.352 | 37.921 | 37.104 | 33.177 | 34.563 | 33.05 | 0 |
Other Expenses
| 50.798 | 6.128 | 0.205 | 4.561 | 3.795 | 2.245 | 1.646 | 2.555 | 4.675 | 2.986 | 3.079 | 1.997 | 1.678 | 1.907 | 2.696 | 2.541 | -4.574 | 17.152 | -20.036 | 12.999 | 16.4 | 0.66 | 12.524 | 11.139 | 10.327 | 0.174 | -11.579 | 0.764 | 11.809 | -17.191 | 29.617 | -0.624 | -0.578 | 7.113 | 4.527 | 33.488 | -3.154 | 1.87 | 19.781 | 9.062 | 2.143 | 6.325 | 3.827 | 0.972 | 3.089 | 9.915 | -3.472 | 1.128 | 0 |
Operating Expenses
| 116.638 | 118.129 | 117.425 | 121.475 | 120.082 | 120.822 | 120.983 | 132.273 | 130.748 | 124.729 | 153.991 | 118.303 | 116.054 | 114.996 | 102.479 | 96.668 | 102.777 | 98.533 | 110.563 | 110.229 | 120.562 | 103.804 | 113.993 | 109.397 | 116.771 | 109.303 | 97.582 | 106.805 | 80.275 | 57.173 | 60.94 | 55.522 | 62.251 | 56.544 | 51.386 | 52.166 | 50.569 | 47.403 | 49.713 | 51.479 | 48.885 | 56.868 | 45.661 | 42.12 | 40.067 | 36.869 | 38.446 | 37.354 | 0 |
Operating Income
| 73.266 | 84.57 | 61.938 | 111.484 | 113.961 | 40.88 | 42.572 | 141.929 | 226.551 | 146.986 | 135.468 | 135.013 | 205.517 | 138.293 | 119.505 | 55.01 | 42.549 | 8.499 | 62.825 | 51.757 | 79.018 | 69.889 | 70.65 | 132.255 | 122.788 | 127.946 | 156.776 | 132.25 | 72.766 | 46.167 | 43.536 | 54.45 | 38.641 | 33.409 | 25.983 | 58.697 | 55.3 | 53.55 | 61.069 | 64.073 | 77.761 | 52.835 | 43.028 | 37.145 | 31.107 | 30.024 | 25.699 | 33.816 | 0 |
Operating Income Ratio
| 0.058 | 0.071 | 0.049 | 0.084 | 0.091 | 0.032 | 0.031 | 0.088 | 0.135 | 0.092 | 0.083 | 0.084 | 0.125 | 0.095 | 0.094 | 0.055 | 0.039 | 0.009 | 0.056 | 0.046 | 0.07 | 0.063 | 0.062 | 0.099 | 0.096 | 0.103 | 0.124 | 0.114 | 0.095 | 0.088 | 0.08 | 0.097 | 0.072 | 0.062 | 0.052 | 0.095 | 0.094 | 0.096 | 0.097 | 0.106 | 0.112 | 0.086 | 0.071 | 0.059 | 0.046 | 0.05 | 0.05 | 0.062 | 0 |
Total Other Income Expenses Net
| 64.073 | -9.172 | -28.315 | -9.713 | -7.776 | -6.597 | -8.75 | -9.283 | -6.174 | -5.945 | -5.268 | 5.595 | -19.288 | 5.718 | -32.675 | -27.876 | -9.249 | 10.16 | -26.598 | 4.732 | 7.188 | -8.051 | 3.271 | 2.891 | 3.305 | -3.192 | -17.766 | -5.953 | 5.758 | -21.825 | 24.676 | -5.284 | -4.933 | 2.391 | -0.199 | 28.495 | -8.273 | -3.381 | 14.398 | 5.185 | -0.526 | 2.977 | 0.466 | -2.455 | -0.393 | 6.573 | 6.034 | -1.95 | 0 |
Income Before Tax
| 137.339 | 75.398 | 33.623 | 101.771 | 106.185 | 34.283 | 33.822 | 132.646 | 220.377 | 141.041 | 130.2 | 140.608 | 186.229 | 144.011 | 86.83 | 27.134 | 33.3 | 18.659 | 36.227 | 56.489 | 86.206 | 61.838 | 73.921 | 135.146 | 126.093 | 124.754 | 139.01 | 126.297 | 78.524 | 24.342 | 68.212 | 49.166 | 33.708 | 35.8 | 25.784 | 87.192 | 47.027 | 50.169 | 75.467 | 69.258 | 77.235 | 55.812 | 43.494 | 34.69 | 30.714 | 36.597 | 31.733 | 31.866 | 0 |
Income Before Tax Ratio
| 0.109 | 0.064 | 0.027 | 0.077 | 0.084 | 0.027 | 0.024 | 0.083 | 0.131 | 0.088 | 0.08 | 0.087 | 0.114 | 0.099 | 0.068 | 0.027 | 0.03 | 0.019 | 0.033 | 0.05 | 0.077 | 0.056 | 0.065 | 0.101 | 0.098 | 0.101 | 0.11 | 0.109 | 0.103 | 0.046 | 0.126 | 0.088 | 0.063 | 0.066 | 0.051 | 0.142 | 0.08 | 0.09 | 0.12 | 0.115 | 0.111 | 0.091 | 0.072 | 0.055 | 0.045 | 0.061 | 0.062 | 0.058 | 0 |
Income Tax Expense
| 29.58 | 19.005 | 11.006 | 55.087 | 11.42 | 19.712 | 7.66 | 28.769 | 48.154 | 26.577 | 29.897 | 30.44 | 40.574 | 31.482 | 20.713 | 7.046 | 4.221 | 4.905 | 17.531 | 2.691 | 0.402 | 1.921 | 7.109 | 22.905 | 21.896 | 27.186 | 16.498 | 9.549 | 12.983 | 4.747 | 11.305 | 9.652 | 9.23 | 6.312 | 0.814 | 16.99 | 12.842 | 10.992 | 18.304 | 16.961 | 20.058 | 13.414 | 10.211 | 8.974 | 7.166 | 7.863 | 5.186 | 5.864 | 0 |
Net Income
| 107.759 | 56.393 | 22.617 | 46.684 | 94.765 | 14.571 | 26.162 | 103.877 | 172.223 | 114.464 | 100.303 | 110.168 | 145.655 | 112.529 | 66.117 | 20.088 | 29.079 | 13.754 | 18.696 | 53.798 | 85.804 | 59.917 | 66.812 | 112.241 | 104.197 | 97.568 | 122.512 | 116.748 | 65.541 | 19.595 | 56.907 | 39.514 | 24.478 | 29.488 | 24.97 | 70.202 | 34.185 | 39.177 | 57.163 | 52.297 | 57.177 | 42.398 | 33.283 | 25.716 | 23.548 | 28.734 | 26.418 | 22.841 | 0 |
Net Income Ratio
| 0.085 | 0.048 | 0.018 | 0.035 | 0.075 | 0.011 | 0.019 | 0.065 | 0.102 | 0.071 | 0.062 | 0.068 | 0.089 | 0.077 | 0.052 | 0.02 | 0.026 | 0.014 | 0.017 | 0.048 | 0.077 | 0.054 | 0.058 | 0.084 | 0.081 | 0.079 | 0.097 | 0.1 | 0.086 | 0.037 | 0.105 | 0.07 | 0.045 | 0.054 | 0.05 | 0.114 | 0.058 | 0.07 | 0.091 | 0.087 | 0.082 | 0.069 | 0.055 | 0.041 | 0.035 | 0.048 | 0.052 | 0.042 | 0 |
EPS
| 1.06 | 0.55 | 0.22 | 0.46 | 0.93 | 0.14 | 0.26 | 1.02 | 1.69 | 1.12 | 1.05 | 1.15 | 1.54 | 1.2 | 0.69 | 0.21 | 0.31 | 0.15 | 0.22 | 0.62 | 1 | 0.7 | 0.8 | 1.34 | 1.25 | 1.17 | 1.61 | 1.53 | 0.88 | 0.26 | 0.76 | 0.53 | 0.33 | 0.39 | 0.33 | 0.94 | 0.5 | 0.58 | 0.77 | 0.77 | 0.77 | 0.6 | 0.49 | 0.38 | 0.35 | 0.43 | 0.4 | 0.35 | 0 |
EPS Diluted
| 1.06 | 0.55 | 0.22 | 0.46 | 0.93 | 0.14 | 0.26 | 1.01 | 1.69 | 1.12 | 1.05 | 1.15 | 1.45 | 1.12 | 0.69 | 0.21 | 0.31 | 0.15 | 0.22 | 0.59 | 0.86 | 0.63 | 0.8 | 1.22 | 1.14 | 1.07 | 1.61 | 1.36 | 0.75 | 0.25 | 0.76 | 0.46 | 0.3 | 0.36 | 0.33 | 0.8 | 0.38 | 0.51 | 0.77 | 0.76 | 0.77 | 0.6 | 0.49 | 0.38 | 0.35 | 0.43 | 0.4 | 0.35 | 0 |
EBITDA
| 122.996 | 134.521 | 112.809 | 162.866 | 164.928 | 93.867 | 95.114 | 192.29 | 278.609 | 199.263 | 187.845 | 195.469 | 243.929 | 200.366 | 138.285 | 81.804 | 88.919 | 75.103 | 94.51 | 117.348 | 146.649 | 120.008 | 131.877 | 190.588 | 177.363 | 169.508 | 186.679 | 176.684 | 118.477 | 60.837 | 106.134 | 87.556 | 72.639 | 74.094 | 63.334 | 124.855 | 84.37 | 87.22 | 111.939 | 103.333 | 107.414 | 87.468 | 73.971 | 65.937 | 62.051 | 66.436 | 53.268 | 60.446 | 0 |
EBITDA Ratio
| 0.097 | 0.113 | 0.089 | 0.123 | 0.131 | 0.073 | 0.069 | 0.12 | 0.166 | 0.124 | 0.116 | 0.121 | 0.149 | 0.138 | 0.108 | 0.082 | 0.08 | 0.077 | 0.085 | 0.105 | 0.131 | 0.109 | 0.115 | 0.142 | 0.138 | 0.137 | 0.148 | 0.152 | 0.155 | 0.116 | 0.196 | 0.156 | 0.135 | 0.137 | 0.126 | 0.203 | 0.143 | 0.156 | 0.178 | 0.171 | 0.155 | 0.142 | 0.123 | 0.105 | 0.091 | 0.112 | 0.104 | 0.11 | 0 |