JPP Holding Company Limited
TWSE:5284.TW
152.5 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 470.744 | 602.544 | 483.586 | 644.619 | 562.057 | 559.071 | 518.949 | 487.632 | 391.237 | 391.375 | 343.517 | 320.796 | 323.582 | 363.087 | 334.624 | 262.771 | 322.312 | 339.735 | 356.242 | 372.206 | 356.178 | 352.955 | 308.33 | 337.351 | 283.482 | 288.412 | 329.089 | 336.515 | 318.789 | 289.434 | 287.639 | 316.447 | 290.773 | 288.073 | 317.364 | 306.804 | 291.729 | 288.327 | 268.367 | 283.57 | 277.842 | 244.771 | 213.031 | 303.661 | 300.936 | 241.291 |
Cost of Revenue
| 325.194 | 397.918 | 348.5 | 374.178 | 333.543 | 331.316 | 307.204 | 321.013 | 261.5 | 251.474 | 227.889 | 224.313 | 219.401 | 231.767 | 222.749 | 188.643 | 216.337 | 233.685 | 246.18 | 266.778 | 249.968 | 228.527 | 206.991 | 229.634 | 186.09 | 182.437 | 214.669 | 208.771 | 212.103 | 184.748 | 190.073 | 212.499 | 200.837 | 199.764 | 218.696 | 199.39 | 192.653 | 201.371 | 188.014 | 191.246 | 183.79 | 167.815 | 141.604 | 213.539 | 220.849 | 196.068 |
Gross Profit
| 145.55 | 204.626 | 135.086 | 270.441 | 228.514 | 227.755 | 211.745 | 166.619 | 129.737 | 139.901 | 115.628 | 96.483 | 104.181 | 131.32 | 111.875 | 74.128 | 105.975 | 106.05 | 110.062 | 105.428 | 106.21 | 124.428 | 101.339 | 107.717 | 97.392 | 105.975 | 114.42 | 127.744 | 106.686 | 104.686 | 97.566 | 103.948 | 89.936 | 88.309 | 98.668 | 107.414 | 99.076 | 86.956 | 80.353 | 92.324 | 94.052 | 76.956 | 71.427 | 90.122 | 80.087 | 45.223 |
Gross Profit Ratio
| 0.309 | 0.34 | 0.279 | 0.42 | 0.407 | 0.407 | 0.408 | 0.342 | 0.332 | 0.357 | 0.337 | 0.301 | 0.322 | 0.362 | 0.334 | 0.282 | 0.329 | 0.312 | 0.309 | 0.283 | 0.298 | 0.353 | 0.329 | 0.319 | 0.344 | 0.367 | 0.348 | 0.38 | 0.335 | 0.362 | 0.339 | 0.328 | 0.309 | 0.307 | 0.311 | 0.35 | 0.34 | 0.302 | 0.299 | 0.326 | 0.339 | 0.314 | 0.335 | 0.297 | 0.266 | 0.187 |
Reseach & Development Expenses
| 6.19 | 6.632 | 6.013 | 6.318 | 5.946 | 5.858 | 5.279 | 5.016 | 5.442 | 5.56 | 5.326 | 4.938 | 4.93 | 5.137 | 4.978 | 4.777 | 5.064 | 4.978 | 5.02 | 5.144 | 5.433 | 5.086 | 5.027 | 4.736 | 4.85 | 4.505 | 4.368 | 4.094 | 3.814 | 4.371 | 4.07 | 3.798 | 3.979 | 3.553 | 3.636 | 4.564 | 3.301 | 3.317 | 1.758 | 3.686 | 3.297 | 3.101 | 2.733 | 3.521 | 5.044 | 4.506 |
General & Administrative Expenses
| 91.26 | 63.734 | 85.309 | 83.606 | 80.621 | 68.962 | 89.256 | 62.077 | 54.77 | 60.839 | 76.837 | 46.843 | 53.167 | 53.671 | 59.145 | 59.137 | 50.359 | 66.929 | 73.315 | 56.018 | 47.407 | 66.605 | 51.439 | 43.592 | 42.345 | 35.543 | 43.991 | 40.537 | 32.975 | 35.832 | 42.332 | 40.837 | 29.347 | 32.57 | 36.247 | 32.978 | 31.051 | 31.402 | 35.132 | 31.654 | 29.939 | 25.575 | 30 | 23.582 | 26.609 | 21.868 |
Selling & Marketing Expenses
| 7.642 | 10.301 | 11.832 | 10.149 | 11.947 | 11.838 | 10.903 | 8.767 | 8.952 | 8.204 | 9.064 | 8.359 | 7.028 | 7.132 | 7.748 | 6.619 | 7.377 | 9.139 | 9.207 | 13.552 | 10.2 | 11.353 | 12.826 | 10.013 | 10.648 | 10.765 | 10.289 | 12.074 | 12.313 | 9.07 | 9.133 | 10.543 | 10.037 | 8.27 | 10.081 | 9.95 | 11.029 | 10.78 | 12.423 | 11.821 | 12.272 | 10.32 | 8.994 | 13.27 | 8.472 | 7.498 |
SG&A
| 100.297 | 296.818 | 59.838 | 93.755 | 92.568 | 75.438 | 100.159 | 70.844 | 63.722 | 69.043 | 85.901 | 55.202 | 60.195 | 60.803 | 66.893 | 65.756 | 57.736 | 76.068 | 82.522 | 69.57 | 57.607 | 77.958 | 64.265 | 53.605 | 52.993 | 46.308 | 54.28 | 52.611 | 45.288 | 44.902 | 51.465 | 51.38 | 39.384 | 40.84 | 46.328 | 42.928 | 42.08 | 42.182 | 47.555 | 43.475 | 42.211 | 35.895 | 38.994 | 36.852 | 35.081 | 29.366 |
Other Expenses
| 0 | 30.204 | -36.057 | 15.874 | 24.244 | 0.663 | -16.285 | 8.168 | 11.558 | 2.682 | 7.067 | 8.128 | 3.778 | 8.74 | -7.512 | 14.008 | -15.281 | 44.669 | -3.584 | 3.477 | -9.602 | 1.68 | 1.202 | -0.627 | 18.741 | -10.048 | -2.512 | -3.856 | 33.71 | -7.663 | 13.958 | -5.015 | 2.939 | 0.94 | -7.137 | 10.101 | 5.454 | -3.924 | 11.029 | 0.605 | -1.401 | 0.418 | 12.126 | 3.748 | 5.258 | 0 |
Operating Expenses
| 106.487 | 303.45 | 65.851 | 100.073 | 98.514 | 81.296 | 105.438 | 75.86 | 69.164 | 74.603 | 91.227 | 60.14 | 65.125 | 65.94 | 71.871 | 70.533 | 62.8 | 81.046 | 87.542 | 74.714 | 63.04 | 83.044 | 69.292 | 58.341 | 57.843 | 50.813 | 58.648 | 56.705 | 49.102 | 49.273 | 55.535 | 55.178 | 43.363 | 44.393 | 49.964 | 47.492 | 45.381 | 45.499 | 49.313 | 47.161 | 45.508 | 38.996 | 41.727 | 40.373 | 40.125 | 32.764 |
Operating Income
| 39.063 | -98.824 | 69.235 | 187.648 | 153.174 | 146.459 | 89.053 | 98.45 | 70.364 | 67.153 | 30.325 | 36.343 | 39.056 | 65.38 | 40.004 | 3.595 | 43.175 | 25.004 | 22.52 | 30.714 | 43.17 | 41.384 | 32.047 | 49.376 | 39.549 | 55.162 | 55.772 | 71.039 | 57.584 | 55.413 | 42.031 | 48.77 | 46.573 | 43.916 | 48.704 | 59.922 | 53.695 | 41.457 | 31.04 | 45.163 | 48.544 | 37.96 | 29.7 | 49.749 | 39.962 | 11.351 |
Operating Income Ratio
| 0.083 | -0.164 | 0.143 | 0.291 | 0.273 | 0.262 | 0.172 | 0.202 | 0.18 | 0.172 | 0.088 | 0.113 | 0.121 | 0.18 | 0.12 | 0.014 | 0.134 | 0.074 | 0.063 | 0.083 | 0.121 | 0.117 | 0.104 | 0.146 | 0.14 | 0.191 | 0.169 | 0.211 | 0.181 | 0.191 | 0.146 | 0.154 | 0.16 | 0.152 | 0.153 | 0.195 | 0.184 | 0.144 | 0.116 | 0.159 | 0.175 | 0.155 | 0.139 | 0.164 | 0.133 | 0.047 |
Total Other Income Expenses Net
| -13.551 | 20.076 | -55.253 | 10.184 | 13.886 | -7.048 | -24.311 | 2.642 | -3.032 | -1.554 | -6.889 | 2.741 | -1.546 | 3.35 | -12.931 | 11.342 | -17.75 | 39.371 | -10.291 | -2.764 | -17.235 | -3.464 | -2.991 | -3.522 | 16.313 | -12.185 | -5.336 | -6.618 | 30.93 | -10.211 | 11.322 | -5.817 | 2.057 | -0.433 | -10.167 | 8.273 | 3.043 | -6.024 | 7.749 | -2.989 | -5.137 | -2.965 | 6.746 | -3.467 | -2.104 | -5.025 |
Income Before Tax
| 25.512 | -78.465 | 18.29 | 157.956 | 137.688 | 141.325 | 81.996 | 93.696 | 65.448 | 63.744 | 23.436 | 39.084 | 37.51 | 68.73 | 27.073 | 13.804 | 24.444 | 63.131 | 12.229 | 27.95 | 25.935 | 39.208 | 29.056 | 45.854 | 55.862 | 42.977 | 50.436 | 64.421 | 88.514 | 45.202 | 53.353 | 42.953 | 48.63 | 43.483 | 38.537 | 68.195 | 56.738 | 35.433 | 38.789 | 42.174 | 43.407 | 34.995 | 36.446 | 46.282 | 37.858 | 6.326 |
Income Before Tax Ratio
| 0.054 | -0.13 | 0.038 | 0.245 | 0.245 | 0.253 | 0.158 | 0.192 | 0.167 | 0.163 | 0.068 | 0.122 | 0.116 | 0.189 | 0.081 | 0.053 | 0.076 | 0.186 | 0.034 | 0.075 | 0.073 | 0.111 | 0.094 | 0.136 | 0.197 | 0.149 | 0.153 | 0.191 | 0.278 | 0.156 | 0.185 | 0.136 | 0.167 | 0.151 | 0.121 | 0.222 | 0.194 | 0.123 | 0.145 | 0.149 | 0.156 | 0.143 | 0.171 | 0.152 | 0.126 | 0.026 |
Income Tax Expense
| 11.457 | -20.04 | 8.984 | 16.681 | 6.043 | 18.474 | 15.015 | 19.901 | 11.874 | 14.914 | 18.779 | 5.856 | 4.313 | 15.076 | 3.05 | 2.083 | 1.651 | 4.384 | 10.354 | 3.091 | -0.402 | 1.601 | 8.359 | 6.409 | 5.558 | 6.954 | 10.761 | 8.957 | 17.609 | 6.799 | 7.542 | 8.342 | 7.102 | 4.915 | 6.98 | 4.711 | 9.267 | 4.042 | 2.623 | 5.985 | 7.998 | 5.891 | 7.117 | 6.963 | 6.711 | 0.49 |
Net Income
| 11.164 | -60.439 | 3.276 | 143.213 | 132.201 | 120.711 | 66.51 | 75.401 | 52.733 | 48.988 | 6.04 | 36.08 | 34.293 | 54.523 | 23.925 | 14.029 | 21.608 | 56.311 | 1.439 | 25.667 | 27.413 | 36.883 | 20.755 | 39.437 | 50.3 | 36.026 | 39.685 | 55.473 | 70.913 | 38.487 | 45.758 | 34.811 | 41.762 | 38.807 | 31.761 | 63.699 | 47.707 | 31.621 | 36.166 | 36.189 | 35.409 | 29.104 | 63.431 | 39.319 | 4.359 | 5.836 |
Net Income Ratio
| 0.024 | -0.1 | 0.007 | 0.222 | 0.235 | 0.216 | 0.128 | 0.155 | 0.135 | 0.125 | 0.018 | 0.112 | 0.106 | 0.15 | 0.071 | 0.053 | 0.067 | 0.166 | 0.004 | 0.069 | 0.077 | 0.104 | 0.067 | 0.117 | 0.177 | 0.125 | 0.121 | 0.165 | 0.222 | 0.133 | 0.159 | 0.11 | 0.144 | 0.135 | 0.1 | 0.208 | 0.164 | 0.11 | 0.135 | 0.128 | 0.127 | 0.119 | 0.298 | 0.129 | 0.014 | 0.024 |
EPS
| 0.23 | -1.26 | 0.068 | 2.99 | 2.76 | 2.52 | 1.42 | 1.69 | 1.04 | 1.03 | 0.14 | 0.83 | 0.79 | 1.25 | 0.55 | 0.32 | 0.49 | 1.29 | 0.036 | 0.65 | 0.69 | 0.93 | 0.54 | 0.99 | 1.27 | 0.92 | 1.02 | 1.43 | 1.84 | 1 | 1.19 | 0.91 | 1.09 | 1.01 | 0.93 | 1.89 | 1.41 | 0.94 | 1.19 | 1.21 | 1.18 | 0.97 | 2.68 | 1.69 | 1.31 | 0.25 |
EPS Diluted
| 0.23 | -1.26 | 0.068 | 2.99 | 2.76 | 2.52 | 1.38 | 1.69 | 1.04 | 1.03 | 0.13 | 0.69 | 0.79 | 1.15 | 0.55 | 0.32 | 0.49 | 1.19 | 0.036 | 0.65 | 0.69 | 0.93 | 0.52 | 0.97 | 1.25 | 0.9 | 1.02 | 1.43 | 1.83 | 1 | 1.19 | 0.91 | 0.99 | 0.99 | 0.93 | 1.89 | 1.41 | 0.94 | 1.19 | 1.2 | 1.17 | 0.96 | 2.68 | 1.66 | 1.31 | 0.25 |
EBITDA
| 86.415 | -19.07 | 122.073 | 234.627 | 192.896 | 188.751 | 133.416 | 139.844 | 110.697 | 106.816 | 74.946 | 84.3 | 83.37 | 116.25 | 75.26 | 58.517 | 70.126 | 108.914 | 65.673 | 71.965 | 58.334 | 85.137 | 65.067 | 80.931 | 88.647 | 74.41 | 83.267 | 96.102 | 123.687 | 74.594 | 83.046 | 69.615 | 71.789 | 70.076 | 66.072 | 93.94 | 83.307 | 62.827 | 66.683 | 69.291 | 69.744 | 60.218 | 62.847 | 74.425 | 45.22 | 29.687 |
EBITDA Ratio
| 0.184 | -0.083 | 0.252 | 0.364 | 0.273 | 0.338 | 0.257 | 0.287 | 0.283 | 0.273 | 0.209 | 0.258 | 0.258 | 0.319 | 0.224 | 0.222 | 0.21 | 0.318 | 0.182 | 0.193 | 0.17 | 0.242 | 0.211 | 0.24 | 0.313 | 0.258 | 0.253 | 0.286 | 0.388 | 0.258 | 0.289 | 0.22 | 0.257 | 0.243 | 0.208 | 0.306 | 0.286 | 0.218 | 0.248 | 0.244 | 0.251 | 0.246 | 0.295 | 0.245 | 0.15 | 0.123 |