
Heran Co., Ltd.
TWSE:5283.TW
73.7 (TWD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 683.128 | 580.195 | 1,292.253 | 822.208 | 1,616.247 | 1,085.125 | 590.296 | 825.034 | 536.267 | 302.682 | 697.837 | 387.079 | 110.722 | 256.985 | 200.308 | 247.184 |
Short Term Investments
| 264.791 | 76.065 | 0 | 0.128 | 0.128 | 0.128 | 1.722 | 0.775 | 10.409 | 11.954 | 63.868 | 0.648 | 38.029 | 53.665 | 0 | 0 |
Cash and Short Term Investments
| 947.919 | 656.26 | 1,292.253 | 822.208 | 1,616.247 | 1,085.125 | 592.018 | 825.034 | 546.676 | 314.636 | 761.705 | 425.186 | 148.751 | 310.65 | 200.308 | 247.184 |
Net Receivables
| 1,128.157 | 1,046.422 | 1,055.06 | 101.782 | 845.534 | 951.08 | 816.901 | 807.374 | 866.406 | 830.57 | 601.083 | 624.135 | 546.652 | 633.792 | 774.676 | 542.987 |
Inventory
| 1,460.191 | 1,420.363 | 1,541.26 | 1,941.253 | 1,285.054 | 1,657.775 | 1,647.903 | 1,254.146 | 828.094 | 876.86 | 758.847 | 792.369 | 1,299.796 | 983.825 | 1,360.503 | 808.574 |
Other Current Assets
| 114.704 | 205.152 | 176.769 | 1,337.92 | 69.463 | 65.478 | 91.947 | 43.165 | 132.61 | 99.026 | 57.179 | 63.975 | 22.839 | 67.179 | 163.797 | 49.248 |
Total Current Assets
| 3,650.971 | 3,328.197 | 4,065.342 | 4,203.163 | 3,816.298 | 3,759.458 | 3,150.763 | 2,929.719 | 2,373.044 | 2,120.76 | 2,179.536 | 1,905.665 | 2,018.038 | 1,995.446 | 2,572.227 | 1,647.993 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,619.383 | 1,736.868 | 1,456.738 | 1,422.29 | 1,523.835 | 1,564.786 | 1,326.517 | 836.97 | 462.02 | 358.699 | 31.738 | 44.6 | 69.797 | 89.508 | 119.56 | 321.812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.727 | 0 | 0 |
Intangible Assets
| 27.362 | 9.925 | 15.48 | 8.602 | 8.024 | 8.278 | 4.512 | 2.617 | 5.114 | 6.991 | 9.403 | 9.61 | 7.198 | 5.628 | 0 | 8.199 |
Goodwill and Intangible Assets
| 27.362 | 9.925 | 15.48 | 8.602 | 8.024 | 8.278 | 4.512 | 2.617 | 5.114 | 6.991 | 9.403 | 9.61 | 7.198 | 15.355 | 0 | 8.199 |
Long Term Investments
| 873.566 | 1,083.229 | 191.541 | 171.471 | 124.7 | 84.872 | 68.017 | 46.86 | 19.681 | 1.067 | -50.79 | 11.523 | -25.861 | 14.421 | 0 | 12.062 |
Tax Assets
| 112.597 | 76.627 | 77.392 | 79.057 | 57.405 | 59.949 | 55.696 | 35.11 | 26.902 | 24.172 | 34.476 | 27.772 | 46.851 | 17.052 | 0.56 | 0.658 |
Other Non-Current Assets
| 410.461 | 168.726 | 131.1 | 140.711 | 34.35 | 43.428 | 257.317 | 293.217 | 301.596 | 21.603 | 77.63 | 5.35 | 65.083 | 7.212 | 20.139 | 2.221 |
Total Non-Current Assets
| 3,043.369 | 3,075.375 | 1,872.251 | 1,822.131 | 1,748.314 | 1,761.313 | 1,712.059 | 1,214.774 | 815.313 | 412.532 | 102.457 | 98.855 | 116.217 | 143.548 | 140.259 | 344.952 |
Total Assets
| 6,694.34 | 6,403.572 | 5,937.593 | 6,025.294 | 5,564.612 | 5,520.771 | 4,862.822 | 4,144.493 | 3,188.357 | 2,533.292 | 2,281.993 | 2,004.52 | 2,134.255 | 2,138.994 | 2,712.486 | 1,992.945 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 471.313 | 468.221 | 447.017 | 629.099 | 568.852 | 629.313 | 663.951 | 307.329 | 308.113 | 181.494 | 162.882 | 109.412 | 139.053 | 268.852 | 567.484 | 346.09 |
Short Term Debt
| 526.776 | 478.881 | 98.57 | 126.647 | 49.843 | 56.583 | 293.901 | 103.281 | 128.079 | 332.65 | 436.466 | 337.169 | 542.959 | 444.802 | 770.068 | 713.142 |
Tax Payables
| 68.454 | 52.796 | 76.334 | 87.048 | 149.654 | 108.318 | 134.537 | 145.861 | 109.658 | 48.038 | 36.402 | 12.974 | 0.957 | 20.599 | 45.59 | 27.76 |
Deferred Revenue
| 0 | 0 | 0 | 10.263 | 13.741 | 0 | 6.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 815.007 | 1,018.554 | 1,032.699 | 1,093.161 | 892.646 | 883.279 | 483.616 | 431.758 | 418.767 | 370.27 | 335.751 | 261.015 | 186.203 | 194.166 | 205.088 | 192.442 |
Total Current Liabilities
| 1,881.55 | 2,018.452 | 1,654.62 | 1,935.955 | 1,674.736 | 1,677.493 | 1,582.49 | 988.229 | 964.617 | 932.452 | 971.501 | 720.57 | 869.172 | 928.419 | 1,588.23 | 1,279.434 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 363.023 | 122.277 | 5.839 | 4.729 | 4.757 | 21.398 | 150 | 150 | 60 | 0 | 0 | 191.695 | 175.23 | 113.619 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22.486 | 21.136 | 18.911 | 12.92 | 10.519 | 7.779 | 13.103 | 1.512 | 2.543 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 61.148 | 49.463 | 52.159 | 27.39 | 26.571 | 30.254 | 30.37 | 23.609 | 17.924 | 16.899 | 26.38 | 17.872 | 16.982 | -6.674 | 2.728 | 2.891 |
Total Non-Current Liabilities
| 446.657 | 192.876 | 76.909 | 45.039 | 41.847 | 59.431 | 193.473 | 175.121 | 80.467 | 18.918 | 26.38 | 209.567 | 192.212 | 106.945 | 2.728 | 2.891 |
Total Liabilities
| 2,328.207 | 2,211.328 | 1,731.529 | 1,980.994 | 1,716.583 | 1,736.924 | 1,775.963 | 1,163.35 | 1,045.084 | 951.37 | 1,000.96 | 930.137 | 1,061.384 | 1,039.546 | 1,590.958 | 1,282.325 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 730.004 | 730.004 | 730.004 | 730.004 | 730.004 | 760.004 | 667.994 | 667.994 | 607.267 | 578.35 | 578.35 | 578.35 | 578.35 | 578.35 | 578.35 | 500.004 |
Retained Earnings
| 2,108.085 | 1,901.018 | 1,981.097 | 1,895.898 | 1,793.069 | 1,746.114 | 2,080.1 | 1,816.117 | 1,337.512 | 843.864 | 572.318 | 371.578 | 452.784 | 405.276 | 466.212 | 191.805 |
Accumulated Other Comprehensive Income/Loss
| 775.738 | 735.916 | 669.657 | 598.619 | 505.177 | 424.261 | 301.467 | 223.118 | 161.196 | 122.41 | -0 | 0 | 0 | 74.25 | 39.668 | 18.811 |
Other Total Stockholders Equity
| 752.306 | 825.306 | 825.306 | 819.779 | 819.779 | 853.468 | 37.298 | 37.298 | 37.298 | 37.298 | 130.365 | 124.455 | 41.737 | 35.325 | 37.298 | 0 |
Total Shareholders Equity
| 4,366.133 | 4,192.244 | 4,206.064 | 4,044.3 | 3,848.029 | 3,783.847 | 3,086.859 | 2,744.527 | 2,143.273 | 1,581.922 | 1,281.033 | 1,074.383 | 1,072.871 | 1,093.201 | 1,121.528 | 710.62 |
Total Equity
| 4,366.133 | 4,192.244 | 4,206.064 | 4,044.3 | 3,848.029 | 3,783.847 | 3,086.859 | 2,744.527 | 2,143.273 | 1,581.922 | 1,281.033 | 1,074.383 | 1,072.871 | 1,101.657 | 1,121.528 | 710.62 |
Total Liabilities & Shareholders Equity
| 6,694.34 | 6,403.572 | 5,937.593 | 6,025.294 | 5,564.612 | 5,520.771 | 4,862.822 | 3,907.877 | 3,188.357 | 2,533.292 | 2,281.993 | 2,004.52 | 2,134.255 | 2,138.994 | 2,712.486 | 1,992.945 |