Mitani Sekisan Co., Ltd.
TSE:5273.T
5710 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 40,411 | 38,660 | 36,944 | 36,342 | 31,699 | 26,545 | 22,240 | 21,132 | 19,045 | 16,508 | 13,914 | 10,070 | 9,319 | 8,573 | 7,792 | 5,765 | 4,330 | 1,537.495 | 1,537.495 | 2,961.236 |
Short Term Investments
| 1,252 | -505 | -501 | -615 | -837 | -378 | -357 | 2,407 | -370 | -413 | -432 | -349 | -40 | -47 | -37 | -39 | -38 | -89.55 | -466.239 | -289.384 |
Cash and Short Term Investments
| 41,663 | 38,660 | 36,944 | 36,342 | 31,699 | 26,545 | 22,240 | 21,132 | 19,045 | 16,508 | 13,914 | 10,070 | 9,319 | 8,573 | 7,792 | 5,765 | 4,330 | 1,537.495 | 1,537.495 | 2,961.236 |
Net Receivables
| 25,897 | 20,949 | 20,607 | 17,750 | 20,404 | 18,846 | 21,296 | 19,550 | 18,379 | 18,253 | 20,899 | 19,389 | 19,511 | 15,095 | 15,756 | 19,782 | 21,807 | 19,099.352 | 19,099.352 | 15,491.901 |
Inventory
| 4,444 | 4,281 | 3,527 | 3,568 | 3,207 | 3,191 | 3,010 | 2,804 | 3,100 | 2,762 | 2,614 | 2,566 | 2,812 | 2,816 | 2,255 | 2,708 | 3,053 | 2,305.808 | 2,305.808 | 1,751.563 |
Other Current Assets
| 233 | 3,278 | 3,633 | 2,413 | 2,715 | 2,750 | 2,021 | 1,992 | 1,847 | -555 | -787 | -937 | -1,082 | -915 | -808 | -934 | -317 | -520.244 | -520.244 | -706.228 |
Total Current Assets
| 72,237 | 67,168 | 64,711 | 60,073 | 58,025 | 51,332 | 48,567 | 45,478 | 42,371 | 36,968 | 36,640 | 31,088 | 30,560 | 25,569 | 24,995 | 27,321 | 28,873 | 22,422.411 | 22,422.411 | 19,498.472 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,615 | 14,135 | 15,405 | 15,851 | 15,946 | 15,816 | 15,813 | 13,836 | 14,123 | 13,967 | 12,263 | 12,010 | 10,793 | 12,359 | 10,383 | 11,335 | 11,466 | 10,545.659 | 10,545.659 | 8,203.735 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 907 | 917 | 1,078 | 1,034 | 945 | 673 | 730 | 751 | 799 | 624 | 526 | 513 | 537 | 193 | 179 | 164 | 132 | 132.461 | 132.461 | 48.909 |
Goodwill and Intangible Assets
| 907 | 917 | 1,078 | 1,034 | 945 | 673 | 730 | 751 | 799 | 624 | 526 | 513 | 537 | 193 | 179 | 164 | 132 | 132.461 | 132.461 | 48.909 |
Long Term Investments
| 30,268 | 22,144 | 21,769 | 20,402 | 16,265 | 16,676 | 14,335 | 11,072 | 9,852 | 8,293 | 7,466 | 5,748 | 3,893 | 3,378 | 2,103 | 1,762 | 2,838 | 5,440.387 | 5,817.076 | 2,744.322 |
Tax Assets
| 690 | 663 | 635 | 585 | 548 | 533 | 334 | 343 | 314 | 263 | 273 | 413 | 457 | 450 | 680 | 1,333 | 1,160 | 1,137.046 | 1,137.046 | 672.916 |
Other Non-Current Assets
| 640 | 6 | 5 | 10 | 10 | 1,539 | 863 | 543 | 183 | 375 | 463 | 470 | 799 | 760 | 731 | 848 | 467 | 427.941 | 51.252 | -31.009 |
Total Non-Current Assets
| 48,120 | 37,865 | 38,892 | 37,882 | 33,714 | 35,237 | 32,075 | 26,545 | 25,271 | 23,522 | 20,991 | 19,154 | 16,479 | 17,140 | 14,076 | 15,442 | 16,063 | 17,683.494 | 17,683.494 | 11,638.873 |
Total Assets
| 120,357 | 105,035 | 103,609 | 97,958 | 91,743 | 86,573 | 80,646 | 72,026 | 67,647 | 60,495 | 57,636 | 50,248 | 47,039 | 42,709 | 39,071 | 42,763 | 44,936 | 40,105.905 | 40,105.905 | 31,137.345 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,778 | 9,481 | 10,208 | 8,519 | 8,695 | 8,583 | 9,201 | 8,923 | 11,163 | 12,106 | 13,025 | 11,287 | 14,397 | 11,950 | 11,799 | 14,581 | 16,443 | 2,036.846 | 2,036.846 | 1,668.294 |
Short Term Debt
| 205 | 66 | 36 | 36 | 36 | 43 | 118 | 150 | 200 | 290 | 90 | 350 | 56 | 378 | 348 | 469 | 1,001 | 949.212 | 949.212 | 100 |
Tax Payables
| 2,596 | 2,611 | 1,855 | 1,453 | 1,999 | 1,959 | 1,771 | 1,194 | 1,264 | 1,127 | 1,802 | 956 | 1,122 | 785 | 384 | 992 | 1,249 | 875.909 | 0 | 0 |
Deferred Revenue
| 81 | 7,515 | 7,408 | 5,983 | 6,958 | 5,947 | 6,104 | 5,641 | 5,213 | 4,761 | 5,233 | 4,268 | 2,366 | 1,769 | 1,347 | 1,973 | 2,225 | 13,989.144 | 13,989.144 | 11,325.923 |
Other Current Liabilities
| 9,155 | 9,471 | 8,694 | 6,615 | 7,644 | 5,801 | 5,601 | 5,209 | 3,310 | 848 | 761 | 632 | 463 | 367 | 360 | 498 | 974 | 649.145 | 649.145 | 388.852 |
Total Current Liabilities
| 26,219 | 26,533 | 26,346 | 21,153 | 23,333 | 20,374 | 21,024 | 19,923 | 19,886 | 18,005 | 19,109 | 16,537 | 17,282 | 14,464 | 13,854 | 17,521 | 20,643 | 17,624.347 | 17,624.347 | 13,483.069 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 186 | 486 | 404 | 602 | 835 | 900 | 788 | 470 | 458 | 725 | 906 | 494 | 551 | 516 | 16 | 88 | 208 | 541.27 | 541.27 | 100 |
Deferred Revenue Non-Current
| 284 | 1,897 | 1,900 | 1,830 | 1,662 | 1,527 | 1,404 | 1,320 | 1,229 | 1,284 | 1,216 | 1,156 | 1,165 | 1,152 | 1,081 | 2,527 | 2,406 | 551.827 | 1,450.674 | 973.504 |
Deferred Tax Liabilities Non-Current
| 6,576 | 4,212 | 6,011 | 5,487 | 4,061 | 4,500 | 3,827 | 2,857 | 2,458 | 2,058 | 1,760 | 1,305 | 716 | 607 | 166 | 50 | 378 | 1,462.84 | 1,462.84 | 460.367 |
Other Non-Current Liabilities
| 2,351 | 397 | 373 | 305 | 324 | 333 | 315 | 314 | 267 | 310 | 348 | 358 | 372 | 620 | 609 | 704 | 235 | 1,129.129 | 1,045.658 | 991.708 |
Total Non-Current Liabilities
| 9,397 | 6,992 | 8,688 | 8,224 | 6,882 | 7,260 | 6,334 | 4,961 | 4,412 | 4,377 | 4,230 | 3,313 | 2,804 | 2,895 | 1,872 | 3,369 | 3,227 | 3,685.066 | 4,500.442 | 2,525.579 |
Total Liabilities
| 35,616 | 33,525 | 35,034 | 29,377 | 30,215 | 27,634 | 27,358 | 24,884 | 24,298 | 22,382 | 23,339 | 19,850 | 20,086 | 17,359 | 15,726 | 20,890 | 23,870 | 21,309.413 | 22,124.789 | 16,008.648 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 60,838 | 53,734 | 54,840 | 50,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146 | 2,146.067 | 2,146.067 | 2,146.067 |
Retained Earnings
| 75,308 | 67,627 | 60,328 | 55,940 | 51,371 | 46,410 | 41,412 | 37,034 | 34,007 | 30,042 | 27,072 | 24,155 | 21,800 | 20,690 | 19,486 | 18,331 | 16,802 | 13,039.539 | 13,039.539 | 11,545.503 |
Accumulated Other Comprehensive Income/Loss
| 14,870 | 9,037 | 13,296 | 12,273 | 9,427 | 10,025 | 8,410 | 6,164 | 5,306 | 4,083 | 3,338 | 2,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,346 | -69,773 | -62,474 | -58,086 | -53,517 | -1,632 | -561 | 32 | 251 | 313 | 314 | 484 | 1,797 | 1,385 | 660 | 453 | 1,183 | 2,795.51 | 1,980.134 | 704.601 |
Total Shareholders Equity
| 82,978 | 69,875 | 67,030 | 67,113 | 59,669 | 56,949 | 51,407 | 45,376 | 41,710 | 36,584 | 32,870 | 29,090 | 25,743 | 24,221 | 22,292 | 20,930 | 20,131 | 17,981.116 | 17,165.74 | 14,396.171 |
Total Equity
| 84,737 | 71,510 | 68,575 | 68,581 | 61,528 | 58,939 | 53,288 | 47,142 | 43,349 | 38,113 | 34,297 | 30,398 | 26,953 | 25,350 | 23,345 | 21,873 | 21,066 | 18,796.492 | 17,981.116 | 15,128.697 |
Total Liabilities & Shareholders Equity
| 120,353 | 105,035 | 103,609 | 97,958 | 91,743 | 86,573 | 80,646 | 72,026 | 67,647 | 60,495 | 57,636 | 50,248 | 47,039 | 42,709 | 39,071 | 42,763 | 44,936 | 40,105.905 | 40,105.905 | 31,137.345 |