Mitani Sekisan Co., Ltd.

TSE:5273.T

6060 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 40,41138,66036,94436,34231,69926,54522,24021,13219,04516,50813,91410,0709,3198,5737,7925,7654,3301,537.4951,537.4952,961.236
Short Term Investments 1,252-505-501-615-837-378-3572,407-370-413-432-349-40-47-37-39-38-89.55-466.239-289.384
Cash and Short Term Investments 41,61538,66036,94436,34231,69926,54522,24021,13219,04516,50813,91410,0709,3198,5737,7925,7654,3301,537.4951,537.4952,961.236
Net Receivables 19,32318,29919,10519,62622,59320,93422,66320,82819,39916,99119,55817,58917,56313,44214,337000-2,358.1690
Inventory 4,4444,2813,5273,5683,2073,1913,0102,8043,1002,7622,6142,5662,8122,8162,2552,7083,0532,305.8082,305.8081,751.563
Other Current Assets 6,8555,9285,13553752666265471482770755486386673861118,84821,49018,579.10820,837.72114,785.673
Total Current Assets 72,23767,16864,71160,07358,02551,33248,56745,47842,37136,96836,64031,08830,56025,56924,99527,32128,87322,422.41122,422.41119,498.472
Non-Current Assets:
Property, Plant & Equipment, Net 15,61514,13515,40515,85115,94615,81615,81313,83614,12313,96712,26312,01010,79312,35910,38311,33511,46610,545.65910,545.6598,203.735
Goodwill 00000000000000000000
Intangible Assets 9079171,0781,034945673730751799624526513537193179164132132.461132.46148.909
Goodwill and Intangible Assets 9079171,0781,034945673730751799624526513537193179164132132.461132.46148.909
Long Term Investments 30,26822,14421,76920,40216,26516,67614,33511,0729,8528,2937,4665,7483,8933,3782,1031,7622,8385,440.3875,817.0762,744.322
Tax Assets 6906636355855485333343433142632734134574506801,3331,1601,137.0461,137.046672.916
Other Non-Current Assets 6406510101,539863543183375463470799760731848467427.94151.252-31.009
Total Non-Current Assets 48,12037,86538,89237,88233,71435,23732,07526,54525,27123,52220,99119,15416,47917,14014,07615,44216,06317,683.49417,683.49411,638.873
Total Assets 120,357105,035103,60997,95891,74386,57380,64672,02667,64760,49557,63650,24847,03942,70939,07142,76344,93640,105.90540,105.90531,137.345
Liabilities & Equity:
Current Liabilities:
Account Payables 16,77818,21017,91414,31715,24513,47613,97813,34213,31012,10613,02511,28712,19210,15710,05711,83612,4742,036.8462,384.7731,668.294
Short Term Debt -15663636364311815020029090350563783484691,001949.212643.283100
Tax Payables 2,5962,6111,8551,4531,9991,9591,7711,1941,2641,1271,8029561,1227853849921,249875.90900
Deferred Revenue 817,5157,4085,9836,9585,9476,1045,6415,2134,7615,2334,2682,3661,7691,3471,9732,22513,989.14413,989.14411,325.923
Other Current Liabilities 6,5595,6466,5415,3476,0534,8965,1575,2375,1124,4824,1923,9443,9123,1443,0654,2245,91913,762.3814,596.29111,714.775
Total Current Liabilities 26,21926,53326,34621,15323,33320,37421,02419,92319,88618,00519,10916,53717,28214,46413,85417,52120,64317,624.34717,624.34713,483.069
Non-Current Liabilities:
Long Term Debt 470486404602835900788470458725906494-614848-1,06588208541.27361.792100
Deferred Revenue Non-Current 01,8971,9001,8301,6621,5271,4041,3201,2291,2841,2161,1561,1651,1521,0812,5272,406551.8271,450.674973.504
Deferred Tax Liabilities Non-Current 6,5764,2126,0115,4874,0614,5003,8272,8572,4582,0581,7601,305716607166503781,462.841,462.84460.367
Other Non-Current Liabilities 2,3513973733053243334,1423142673103483583721,4406097042351,129.1291,225.136991.708
Total Non-Current Liabilities 9,3976,9928,6888,2246,8827,2606,3344,9614,4124,3774,2303,3132,8042,8951,8723,3693,2273,685.0664,500.4422,525.579
Total Liabilities 35,62133,52535,03429,37730,21527,63427,35824,88424,29822,38223,33919,85020,08617,35915,72620,89023,87021,309.41322,124.78916,008.648
Equity:
Preferred Stock 060,83853,73454,84050,242000000000000000
Common Stock 2,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,1462,146.0672,146.0672,146.067
Retained Earnings 75,30867,62760,32855,94051,37146,41041,41237,03434,00730,04227,07224,15521,80020,69019,48618,33116,80213,039.53913,039.53911,545.503
Accumulated Other Comprehensive Income/Loss 14,8709,03713,29612,2739,42710,0258,4106,1645,3064,0833,3382,30500000000
Other Total Stockholders Equity -9,347-8,935-8,740-3,246-3,275-1,632-561322513133144844854854854531,1832,795.51-140.868704.601
Total Shareholders Equity 82,97769,87567,03067,11359,66956,94951,40745,37641,71036,58432,87029,09025,74324,22122,29220,93020,13117,981.11617,165.7414,396.171
Total Equity 84,73671,51068,57568,58161,52858,93953,28847,14243,34938,11334,29730,39826,95325,35023,34521,87321,06618,796.49217,981.11615,128.697
Total Liabilities & Shareholders Equity 120,357105,035103,60997,95891,74386,57380,64672,02667,64760,49557,63650,24847,03942,70939,07142,76344,93640,105.90540,105.90531,137.345