Nippon Concrete Industries Co., Ltd.
TSE:5269.T
329 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,958 | 13,344.07 | 13,873.032 | 13,789.438 | 12,644.131 | 14,892.878 | 13,484.955 | 14,096.614 | 10,511.629 | 12,546.561 | 13,713.754 | 12,213.396 | 8,902.937 | 13,252.689 | 12,870.418 | 11,830.963 | 10,922.981 | 11,756.44 | 10,926.382 | 12,212.407 | 10,928.946 | 13,173.585 | 12,397.423 | 12,331.82 | 12,072.521 | 11,302.362 | 9,255.637 | 11,991.575 | 9,901.303 | 10,055.65 | 7,925.894 | 7,993.244 | 8,203.616 | 9,176.909 | 7,335.422 | 7,711.89 | 8,472.198 | 7,665.808 | 8,495.339 | 8,555.429 | 9,527.183 | 8,621.502 | 8,568.896 | 8,844.173 | 9,642.206 | 9,350.833 | 9,983.105 | 8,415.745 | 8,530.884 | 8,879.699 | 10,130.241 | 6,976.319 | 8,096.221 | 8,992.141 | 7,997.517 | 8,351.364 | 8,319.157 | 8,370.886 | 7,628.149 | 7,893.994 | 9,385.671 | 9,904.279 | 12,359.036 | 10,468.155 |
Cost of Revenue
| 10,726 | 11,440.975 | 11,558.896 | 11,277.719 | 10,488.255 | 13,639.669 | 11,622.385 | 12,321.6 | 8,962.25 | 10,703.373 | 11,204.574 | 10,284.319 | 7,388.002 | 10,995.921 | 10,470.979 | 9,704.559 | 9,155.942 | 10,130.682 | 9,436.069 | 11,013.013 | 9,450.998 | 11,185.923 | 10,399.586 | 10,324.034 | 10,200.663 | 9,461.243 | 7,645.578 | 10,259.628 | 8,236.142 | 8,213.957 | 6,648.57 | 6,720.399 | 6,972.42 | 7,652.84 | 6,316.613 | 6,488.144 | 7,141.028 | 6,401.004 | 7,241.258 | 7,094.856 | 8,074.301 | 7,285.096 | 7,240.56 | 7,394.663 | 8,050.028 | 8,105.725 | 8,313.67 | 7,072.765 | 7,366.614 | 7,756.638 | 8,862.617 | 6,009.918 | 7,018.807 | 8,173.978 | 7,046.25 | 7,241.362 | 7,393.923 | 7,365.184 | 6,714.972 | 7,048.03 | 8,284.676 | 8,940.855 | 11,154.277 | 9,506.498 |
Gross Profit
| 2,232 | 1,903.095 | 2,314.136 | 2,511.719 | 2,155.876 | 1,253.209 | 1,862.57 | 1,775.014 | 1,549.379 | 1,843.188 | 2,509.18 | 1,929.077 | 1,514.935 | 2,256.768 | 2,399.439 | 2,126.404 | 1,767.039 | 1,625.758 | 1,490.313 | 1,199.394 | 1,477.948 | 1,987.662 | 1,997.837 | 2,007.786 | 1,871.858 | 1,841.119 | 1,610.059 | 1,731.947 | 1,665.161 | 1,841.693 | 1,277.324 | 1,272.845 | 1,231.196 | 1,524.069 | 1,018.809 | 1,223.746 | 1,331.17 | 1,264.804 | 1,254.081 | 1,460.573 | 1,452.882 | 1,336.406 | 1,328.336 | 1,449.51 | 1,592.178 | 1,245.108 | 1,669.435 | 1,342.98 | 1,164.27 | 1,123.061 | 1,267.624 | 966.401 | 1,077.414 | 818.163 | 951.267 | 1,110.002 | 925.234 | 1,005.702 | 913.177 | 845.964 | 1,100.995 | 963.424 | 1,204.759 | 961.657 |
Gross Profit Ratio
| 0.172 | 0.143 | 0.167 | 0.182 | 0.171 | 0.084 | 0.138 | 0.126 | 0.147 | 0.147 | 0.183 | 0.158 | 0.17 | 0.17 | 0.186 | 0.18 | 0.162 | 0.138 | 0.136 | 0.098 | 0.135 | 0.151 | 0.161 | 0.163 | 0.155 | 0.163 | 0.174 | 0.144 | 0.168 | 0.183 | 0.161 | 0.159 | 0.15 | 0.166 | 0.139 | 0.159 | 0.157 | 0.165 | 0.148 | 0.171 | 0.152 | 0.155 | 0.155 | 0.164 | 0.165 | 0.133 | 0.167 | 0.16 | 0.136 | 0.126 | 0.125 | 0.139 | 0.133 | 0.091 | 0.119 | 0.133 | 0.111 | 0.12 | 0.12 | 0.107 | 0.117 | 0.097 | 0.097 | 0.092 |
Reseach & Development Expenses
| 0 | 96 | 82 | 74 | 84 | 385 | 78 | 96 | 91 | 98.415 | 149 | 138 | 135 | 114 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,844 | 1,843.791 | 1,661.175 | 1,600.619 | 1,719 | 1,712 | 1,594.92 | 1,558.503 | 1,538.268 | 1,579.557 | 1,539.985 | 1,525.98 | 1,402.39 | 1,453.095 | 1,380 | 1,339 | 1,517 | 1,406 | 1,465 | 1,475 | 1,533 | 1,518 | 1,465 | 1,450 | 1,294 | 1,401 | 1,116 | 1,156 | 1,143 | 1,074 | 1,011 | 1,012 | 1,045 | 987 | 1,030 | 995 | 1,030 | 1,026 | 1,012 | 1,045 | 1,029 | 885 | 1,041 | 1,013 | 910 | 1,034 | 968 | 905 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -6.559 | -8.951 | 12.47 | -27.54 | -86.733 | -71.118 | 53.552 | 1,629.268 | -93.194 | 16.838 | 25.986 | 5.717 | -24.32 | 3.624 | 35.548 | -10.775 | -23.781 | -41.399 | 2.738 | 9.002 | 26.968 | -288.299 | 272.459 | -0.811 | -143.312 | 11.421 | 3.757 | 121.087 | 26.235 | 38.973 | 6.519 | 114.67 | -1.341 | 34.26 | 3.757 | 135.542 | 64.825 | 24.685 | 29.5 | 96.521 | 7.459 | 41.572 | 34.467 | 133.262 | 20.8 | 47.225 | 12.099 | 116.006 | 29.529 | 66.332 | 42.542 | 113.094 | 79.459 | 52.18 | 50.3 | 103.841 | 66.969 | 48.047 | 33.704 | 84.909 | 20.022 | 6.955 | 34.125 |
Operating Expenses
| 1,844 | 1,939.791 | 1,743.175 | 1,674.619 | 1,719.664 | 1,712.134 | 1,672.92 | 1,654.503 | 1,629.268 | 1,677.972 | 1,688.985 | 1,663.98 | 1,537.39 | 1,567.095 | 1,379.944 | 1,338.86 | 1,517.361 | 1,406.717 | 1,464.995 | 1,474.351 | 1,533.734 | 1,518.336 | 1,464.644 | 1,450.454 | 1,294.321 | 1,401.008 | 1,116.104 | 1,156.107 | 1,143.111 | 1,073.132 | 1,011.065 | 1,012.46 | 1,045.376 | 986.528 | 1,029.742 | 995.554 | 1,030.224 | 1,025.288 | 1,012.495 | 1,044.546 | 1,029.75 | 885.887 | 1,040.812 | 1,012.226 | 910.969 | 1,034.441 | 967.264 | 905.301 | 884.438 | 849.22 | 905.24 | 898.97 | 886.18 | 861.87 | 864.518 | 896.815 | 923.973 | 846.396 | 910.959 | 912.476 | 940.177 | 947.214 | 1,195.429 | 1,088.421 |
Operating Income
| 388 | -36.696 | 570.962 | 837.099 | 436.211 | -458.925 | 189.651 | 120.509 | -60.447 | 165.215 | 820.196 | 265.096 | -22.455 | 689.673 | 1,019.495 | 787.545 | 249.676 | 219.042 | 25.319 | -274.958 | -55.786 | 469.326 | 533.194 | 557.331 | 577.536 | 440.112 | 493.955 | 575.84 | 522.049 | 768.561 | 266.26 | 260.385 | 185.819 | 537.541 | -10.934 | 228.193 | 300.945 | 239.516 | 241.585 | 416.027 | 423.132 | 450.52 | 287.524 | 437.284 | 681.208 | 210.668 | 702.171 | 437.679 | 279.831 | 273.84 | 362.383 | 67.431 | 191.234 | -43.707 | 86.748 | 213.185 | 1.26 | 159.306 | 2.218 | -66.512 | 160.817 | 16.211 | 9.329 | -126.765 |
Operating Income Ratio
| 0.03 | -0.003 | 0.041 | 0.061 | 0.034 | -0.031 | 0.014 | 0.009 | -0.006 | 0.013 | 0.06 | 0.022 | -0.003 | 0.052 | 0.079 | 0.067 | 0.023 | 0.019 | 0.002 | -0.023 | -0.005 | 0.036 | 0.043 | 0.045 | 0.048 | 0.039 | 0.053 | 0.048 | 0.053 | 0.076 | 0.034 | 0.033 | 0.023 | 0.059 | -0.001 | 0.03 | 0.036 | 0.031 | 0.028 | 0.049 | 0.044 | 0.052 | 0.034 | 0.049 | 0.071 | 0.023 | 0.07 | 0.052 | 0.033 | 0.031 | 0.036 | 0.01 | 0.024 | -0.005 | 0.011 | 0.026 | 0 | 0.019 | 0 | -0.008 | 0.017 | 0.002 | 0.001 | -0.012 |
Total Other Income Expenses Net
| 301 | 126.314 | 29.374 | 49.379 | 265.906 | 104.909 | -33.921 | 84.195 | 231.238 | -474.025 | 98.849 | 491.882 | 365.564 | 35.62 | 70.376 | 67.591 | 202.974 | -83.346 | 118.401 | -60.188 | 212.246 | 88.924 | -59.044 | 24.493 | 72.551 | -98.849 | 39.999 | 22.872 | 176.411 | 68.851 | 23.765 | 18.667 | 136.671 | -18.077 | 99.78 | -72.328 | 129.21 | 35.469 | 24.161 | 81.924 | 104.281 | -275.171 | 75.792 | 88.751 | 132.914 | -31.675 | 91.238 | 9.913 | 76.045 | 33.223 | 40.297 | 19.159 | 118.289 | -196.697 | 123.111 | 79.37 | 87.586 | 5.534 | 58.056 | 95.675 | 84.769 | -19.011 | 24.877 | 19.007 |
Income Before Tax
| 689 | 89.618 | 600.336 | 886.478 | 702.117 | -354.016 | 155.73 | 204.704 | 151.35 | -308.81 | 919.045 | 756.978 | 343.109 | 725.293 | 1,089.871 | 855.136 | 452.65 | 135.696 | 143.72 | -335.146 | 156.46 | 558.25 | 474.15 | 581.825 | 650.087 | 341.263 | 533.954 | 598.712 | 698.46 | 837.412 | 290.024 | 279.052 | 322.49 | 519.464 | 88.846 | 155.865 | 430.155 | 274.985 | 265.746 | 497.951 | 527.413 | 175.349 | 363.316 | 526.035 | 814.122 | 178.993 | 793.409 | 447.592 | 355.876 | 307.063 | 402.68 | 86.59 | 309.523 | -240.404 | 209.859 | 292.555 | 88.846 | 164.84 | 60.274 | 29.163 | 245.586 | -2.8 | 34.206 | -107.758 |
Income Before Tax Ratio
| 0.053 | 0.007 | 0.043 | 0.064 | 0.056 | -0.024 | 0.012 | 0.015 | 0.014 | -0.025 | 0.067 | 0.062 | 0.039 | 0.055 | 0.085 | 0.072 | 0.041 | 0.012 | 0.013 | -0.027 | 0.014 | 0.042 | 0.038 | 0.047 | 0.054 | 0.03 | 0.058 | 0.05 | 0.071 | 0.083 | 0.037 | 0.035 | 0.039 | 0.057 | 0.012 | 0.02 | 0.051 | 0.036 | 0.031 | 0.058 | 0.055 | 0.02 | 0.042 | 0.059 | 0.084 | 0.019 | 0.079 | 0.053 | 0.042 | 0.035 | 0.04 | 0.012 | 0.038 | -0.027 | 0.026 | 0.035 | 0.011 | 0.02 | 0.008 | 0.004 | 0.026 | -0 | 0.003 | -0.01 |
Income Tax Expense
| 326 | 429.527 | 410.064 | 341.742 | 325.703 | 39.823 | 209.288 | 116.9 | 125.963 | 61.254 | 296.558 | 183.649 | 213.506 | 252.964 | 360.682 | 327.932 | 136.748 | -64.217 | 112.682 | -89.374 | 19.033 | 63.975 | 251.16 | 133.229 | 222.086 | 103.111 | 183.28 | 158.193 | 303.746 | 134.372 | 98.19 | 153.279 | 150.904 | -8.826 | 61.332 | 12.69 | 149.925 | 571.194 | 157.384 | 211.359 | 213.041 | 222.52 | 109.716 | 126.94 | 342.113 | 133.13 | 303.628 | 129.208 | 142.698 | 244.966 | 97.732 | 25.645 | 134.308 | -183.513 | 96.849 | 34.249 | 59.916 | 15.942 | 42.675 | 97.297 | 134.288 | -168.62 | -60.91 | 13.407 |
Net Income
| 315 | -324.065 | 129.741 | 464.054 | 344.543 | -367.476 | -121.239 | 38.321 | 25.387 | -313.823 | 545.621 | 541.018 | 103.52 | 452.551 | 671.223 | 473.305 | 273.76 | 156.773 | 7.023 | -291.402 | 92.6 | 439.922 | 161.51 | 448.552 | 399.794 | 230.344 | 338.099 | 429.016 | 386.469 | 694.774 | 163.169 | 138.359 | 194.906 | 549.043 | 4.149 | 157.18 | 279.818 | -304.383 | 102.731 | 283.139 | 314.433 | -47.646 | 253.165 | 395.135 | 467.102 | 38.749 | 481.033 | 312.957 | 208.38 | 58.387 | 291.208 | 56.951 | 176.073 | -53.724 | 100.867 | 253.003 | 13.911 | 137.105 | 14.467 | -72.308 | 130.56 | 168.209 | 93.449 | -131.842 |
Net Income Ratio
| 0.024 | -0.024 | 0.009 | 0.034 | 0.027 | -0.025 | -0.009 | 0.003 | 0.002 | -0.025 | 0.04 | 0.044 | 0.012 | 0.034 | 0.052 | 0.04 | 0.025 | 0.013 | 0.001 | -0.024 | 0.008 | 0.033 | 0.013 | 0.036 | 0.033 | 0.02 | 0.037 | 0.036 | 0.039 | 0.069 | 0.021 | 0.017 | 0.024 | 0.06 | 0.001 | 0.02 | 0.033 | -0.04 | 0.012 | 0.033 | 0.033 | -0.006 | 0.03 | 0.045 | 0.048 | 0.004 | 0.048 | 0.037 | 0.024 | 0.007 | 0.029 | 0.008 | 0.022 | -0.006 | 0.013 | 0.03 | 0.002 | 0.016 | 0.002 | -0.009 | 0.014 | 0.017 | 0.008 | -0.013 |
EPS
| 5.8 | -5.97 | 2.39 | 8.55 | 6.35 | -6.77 | -2.23 | 0.71 | 0.46 | -5.65 | 9.71 | 9.61 | 1.83 | 8.03 | 11.96 | 8.42 | 4.88 | 2.79 | 0.12 | -5.19 | 1.64 | 7.71 | 2.82 | 7.84 | 6.98 | 4.02 | 5.91 | 7.49 | 6.75 | 12.14 | 2.85 | 2.41 | 3.41 | 9.58 | 0.08 | 2.74 | 4.88 | -5.3 | 1.79 | 4.93 | 5.48 | -0.85 | 5.17 | 8.14 | 9.63 | 0.8 | 9.91 | 6.45 | 4.29 | 1.34 | 5.91 | 1.16 | 3.57 | -1.09 | 2.04 | 5.1 | 0.28 | 2.77 | 0.29 | -1.46 | 2.63 | 3.39 | 1.89 | 0 |
EPS Diluted
| 5.8 | -5.97 | 2.39 | 8.55 | 6.35 | -6.77 | -2.23 | 0.7 | 0.46 | -5.65 | 9.67 | 9.59 | 1.83 | 8.02 | 11.95 | 8.42 | 4.88 | 2.79 | 0.12 | -5.14 | 1.64 | 7.71 | 2.82 | 7.83 | 6.98 | 4.02 | 5.91 | 7.49 | 6.75 | 12.14 | 2.85 | 2.41 | 3.41 | 9.58 | 0.072 | 2.74 | 4.88 | -5.3 | 1.79 | 4.93 | 5.48 | -0.83 | 5.17 | 8.14 | 9.63 | 0.8 | 9.91 | 6.45 | 4.29 | 1.2 | 5.91 | 1.16 | 3.57 | -1.09 | 2.04 | 5.1 | 0.28 | 2.77 | 0.29 | -1.46 | 2.63 | 3.39 | 1.89 | 0 |
EBITDA
| 859.5 | 630.853 | 1,100.697 | 1,404.249 | 1,100.306 | 202.872 | 601.608 | 729.248 | 604.565 | 351.031 | 1,474.588 | 1,341.067 | 774.605 | 1,326.991 | 1,529.359 | 1,168 | 677 | 630.283 | 589.054 | 103.025 | 541.228 | 571.097 | 486.179 | 871.478 | 727.926 | 353.323 | 555.02 | 654.897 | 710.548 | 855.327 | 352.561 | 294.181 | 338.596 | 567.65 | 105.8 | 286.628 | 449.004 | 295.242 | 286.889 | 520.471 | 550.236 | 839.815 | 705.307 | 841.677 | 1,118.143 | 548.74 | 1,132.743 | 767.386 | 660.956 | 746.145 | 821.902 | 483.533 | 687.134 | 436.944 | 654.426 | 710.243 | 483.644 | 702.339 | 575.361 | 544.478 | 737.444 | 700.544 | 681.647 | -58.343 |
EBITDA Ratio
| 0.066 | 0.036 | 0.045 | 0.066 | 0.052 | -0.033 | 0.013 | 0.016 | 0.016 | 0.009 | 0.068 | 0.028 | 0.025 | 0.055 | 0.086 | 0.078 | 0.043 | 0.022 | 0.01 | -0.018 | 0.016 | 0.044 | 0.022 | 0.071 | 0.06 | 0.038 | 0.06 | 0.055 | 0.068 | 0.085 | 0.044 | 0.036 | 0.038 | 0.062 | 0.007 | 0.037 | 0.052 | 0.037 | 0.034 | 0.061 | 0.058 | 0.097 | 0.086 | 0.094 | 0.116 | 0.068 | 0.114 | 0.092 | 0.078 | 0.087 | 0.082 | 0.072 | 0.087 | 0.049 | 0.081 | 0.084 | 0.06 | 0.103 | 0.079 | 0.066 | 0.073 | 0.075 | 0.054 | -0.007 |