Nippon Concrete Industries Co., Ltd.

TSE:5269.T

329 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 8,83311,120.7079,689.5059,114.5337,256.9617,136.2548,557.4486,892.4767,178.8668,599.7337,473.5088,332.417,509.2078,804.3117,678.0127,152.5996,272.4035,121.5836,281.655,105.6027,340.2527,031.9486,816.0577,457.8085,383.1815,412.9645,678.0174,322.5072,919.5363,895.8814,097.3823,054.6482,441.1063,487.0944,655.8074,325.3353,477.4575,076.1166,736.0735,664.9056,099.1365,725.1884,084.0532,957.4663,711.3292,147.4124,305.1016,580.742,663.8142,130.6031,894.6431,720.4381,538.7061,834.022,272.5371,782.1442,611.4992,308.772,559.992,694.8721,544.8911,827.392
Short Term Investments 0000-3,125.674-2,430.095000-2,738.21,0001,0000-2,110.288-3,221.443-3,325.592-3,457.084-2,172.621-3,443.985-3,385.246-3,334.898-2,418.615-3,122.9-3,173.239-2,993.355-2,319.655-2,621.996-2,563.318-2,549.408-2,156.534-2,681.854-2,674.52-2,647.427-2,251.772-3,940.673-3,905.604-3,912.275-1,787.219-3,293.222-3,279.869-3,277.221-1,380.907-3,312.441-3,573.514-3,566.872-251.754-3,843.493-3,608.664-3,603.772-0.996000-5.553000-17.200-28.7330
Cash and Short Term Investments 8,83311,120.7079,689.5059,114.5337,256.9617,136.2548,557.4486,892.4767,178.8668,599.7338,473.5089,332.417,509.2078,804.3117,678.0127,152.5996,272.4035,121.5836,281.655,105.6027,340.2527,031.9486,816.0577,457.8085,383.1815,412.9645,678.0174,322.5072,919.5363,895.8814,097.3823,054.6482,441.1063,487.0944,655.8074,325.3353,477.4575,076.1166,736.0735,664.9056,099.1365,725.1884,084.0532,957.4663,711.3292,147.4124,305.1016,580.742,663.8142,130.6031,894.6431,720.4381,538.7061,834.022,272.5371,782.1442,611.4992,308.772,559.992,694.8721,544.8911,827.392
Net Receivables 13,85714,176.48310,446.84611,725.2115,04014,37211,953.19712,593.9659,814.40612,27114,10612,7279,197.48511,965.51911,542.39910,346.8879,474.0179,461.899,265.9048,805.4829,308.02410,669.00910,994.27610,359.23210,648.7149,991.7238,421.05711,105.6668,949.6969,206.27,520.6627,639.3318,092.5449,074.7487,303.6817,698.8028,797.7199,201.0048,950.3249,827.33410,107.53110,398.42910,471.76810,462.1912,015.20212,268.89411,032.58210,866.31211,391.57311,718.61911,051.6078,817.20810,909.20611,256.57810,330.3569,668.5778,781.9729,652.7398,450.2777,859.43410,396.99912,040.546
Inventory 10,07110,049.69511,050.39110,534.33910,277.7899,680.06111,088.3869,553.22410,478.2438,686.6628,945.7758,443.0896,842.6467,586.889,431.9538,780.3179,157.5288,517.4588,928.8128,223.7519,181.8358,744.0099,129.9488,857.0548,494.6738,559.1138,512.3827,016.3228,042.5527,027.3136,935.6166,235.5415,856.7615,961.5446,116.6155,266.025,502.925,285.6065,196.9275,195.1385,219.2515,962.8285,522.4224,922.094,765.5584,997.1436,019.4966,085.4975,455.1525,108.3265,115.1846,041.4514,707.3464,097.6364,664.3184,712.2215,041.0595,142.3245,074.0985,189.3716,616.6417,457.322
Other Current Assets 1,0831,070.5984,470.84,298.1534,777.9933,907.2044,906.813,477.2814,286.1032,594.0823,454.5283,393.5185,077.5663,507.9834,016.2053,199.5034,180.0824,562.7895,434.3144,985.5893,926.965,398.9115,177.2546,361.0175,418.7864,961.8835,652.1634,559.6933,822.1392,255.6023,190.12,877.2363,335.5792,208.5443,144.3372,909.9242,779.3712,335.1842,696.0662,109.7081,650.6111,281.8371,573.6871,445.3931,312.9991,226.9981,310.3911,276.8741,367.4721,550.6841,939.8272,131.9761,801.7361,306.1951,907.0261,687.9441,348.171864.2681,183.1791,709.2852,014.2322,292.51
Total Current Assets 33,84436,417.48335,657.54235,672.23533,510.9234,559.25536,505.84132,516.94631,757.61831,969.63433,211.10432,157.39528,626.90431,864.69332,668.56929,479.30629,084.0327,663.7229,910.6827,120.42429,757.07131,843.87732,117.53533,035.11129,945.35428,925.68328,263.61927,004.18823,733.92322,384.99621,743.7619,806.75619,725.9920,731.9321,220.4420,200.08120,557.46721,897.9123,579.3922,797.08523,076.52923,368.28221,651.9319,787.13921,805.08820,640.44722,667.5724,809.42320,878.01120,508.23220,001.26118,711.07318,956.99418,494.42919,174.23717,850.88617,782.70117,968.10117,267.54417,452.96220,572.76323,617.77
Non-Current Assets:
Property, Plant & Equipment, Net 26,46126,288.0926,330.50326,278.46526,513.08126,452.47426,548.15626,523.68526,663.6926,875.24827,400.30327,574.62625,517.60225,567.89725,474.87425,677.63225,751.22625,840.28625,980.40826,186.80126,300.68326,057.35326,033.0125,966.21625,901.00525,551.98624,248.68924,293.86524,457.64524,468.34224,500.43424,615.06224,610.82323,088.18722,999.58322,947.6321,814.97521,277.81321,096.37820,709.82820,471.31420,154.70820,339.94520,161.65220,242.4720,105.27918,143.30418,149.87118,225.67318,346.65718,582.62518,798.33918,932.38819,117.07919,396.72519,589.53819,833.56320,008.84220,472.39720,811.29220,898.96120,666.387
Goodwill 00.2420.0690.1760.6620.5330.1020.3070.3320.1320.1770.3480.9890.9970.2370.0620.2590.8110.3540.9060.9830.5490.3650.3590.7010.043000000000000000000000000000000008.999.60806.436
Intangible Assets 89988186184163659643342944044444045239139934834031432833633233736136738536438768.35770.67775.17879.72684.90972.16975.02779.30585.99569.7473.07480.06574.08880.64288.19297.894106.37114.329124.536133.713142.613152.074136.921146.261155.498154.793152.496159.915168.083180.808188.227197.61160.18152.388145.60792.2
Goodwill and Intangible Assets 899881.242861.069841.176636.662596.533433.102429.307440.332444.132440.177452.348391.989399.997348.237340.062314.259328.811336.354332.906337.983361.549367.365385.359364.701387.04368.35770.67775.17879.72684.90972.16975.02779.30585.99569.7473.07480.06574.08880.64288.19297.894106.37114.329124.536133.713142.613152.074136.921146.261155.498154.793152.496159.915168.083180.808188.227197.61169.17161.996145.60798.636
Long Term Investments 18,10414,547.52613,848.57914,439.24116,71314,66612,023.03112,752.88412,579.75514,98015,88516,78412,878.8915,891.96117,04717,22917,65415,248.92917,53617,20117,00016,602.40416,68817,76618,45717,129.71218,69918,05417,71916,229.55616,25115,93315,31516,772.83219,12317,79017,58414,171.39414,90615,10114,50911,863.77113,99313,02912,6129,102.65511,98011,30511,3947,950.1390007,951.4840007,337.163007,402.250
Tax Assets -899.453352.097-13,848.579-14,439.241-3,125.674788.855-12,023.031-12,752.884-12,579.755734.118-3,404.103-3,428.194-12,878.89562.287-17,047-17,229-17,654597.435-17,536-17,201-17,000407.291-16,688-17,766-18,457109.627-18,699-18,054-17,719127.191-16,251-15,933-15,315141.2-19,123-17,790-17,584127.252-14,906-15,101-14,50995.779-13,993-13,029-12,612112.668-11,980-11,305-11,394126.581000229.442000146.46400151.2620
Other Non-Current Assets 901.4533,509.27416,953.86717,586.8473,126.3710.09515,169.97815,944.68515,699.3080.2613,404.3153,428.86316,051.622538.3817,047.89717,229.20717,654.171535.13917,536.89417,201.11317,000.551668.49716,688.03417,766.41618,457.061435.518,699.25318,054.15517,719.291268.35116,251.18815,933.51715,315.4311,838.1919,123.25517,790.99417,584.4541,940.75114,906.1515,101.17214,509.6821,963.8713,993.48913,029.42812,612.6223,457.63911,980.37711,305.93211,394.5723,497.12811,080.48611,440.6911,598.3813,514.02411,238.47711,178.6511,065.5583,292.93810,535.74610,712.1133,083.76110,992.374
Total Non-Current Assets 45,46645,578.22944,145.43944,706.48843,863.4442,503.95742,151.23642,897.67742,803.3343,033.75943,725.69244,811.64341,961.21342,960.52242,871.00843,246.90143,719.65642,550.643,853.65643,720.8243,639.21744,097.09443,088.40944,117.99144,722.76743,613.86843,016.29942,418.69742,252.11441,173.16640,836.53140,620.74840,001.28141,919.71442,208.83340,808.36439,472.50337,597.27536,076.61635,891.64235,069.18834,176.02234,439.80433,305.40932,979.62832,911.95430,266.29429,607.87729,757.16630,066.76629,818.60930,393.82230,683.26530,971.94430,803.28530,948.99631,087.34830,983.01731,177.31331,685.40131,681.84131,757.397
Total Assets 79,31081,995.71279,802.98380,378.72477,374.36277,063.21478,657.07975,414.62374,560.94975,003.39576,936.79876,969.0470,588.11974,825.21775,539.57872,726.20872,803.68870,214.32173,764.33870,841.24473,396.28975,940.97475,205.94577,153.10274,668.12172,539.55171,279.91969,422.88665,986.03863,558.16262,580.29260,427.50459,727.27162,651.64563,429.27361,008.44560,029.9759,495.18559,656.00658,688.72758,145.71757,544.30456,091.73453,092.54854,784.71653,552.40152,933.86454,417.350,635.17750,574.99849,819.8749,104.89549,640.25949,466.37349,977.52248,799.88248,870.04948,951.11848,444.85749,138.36352,254.60455,375.167
Liabilities & Equity:
Current Liabilities:
Account Payables 14,39515,149.545,262.9525,607.7975,262.6465,345.3746,181.0785,123.7284,909.9134,983.9626,196.6895,274.8934,383.7864,939.9895,591.5684,906.6445,168.7615,386.5335,810.4645,027.7955,347.6565,672.9165,586.6725,858.2224,881.7395,053.1164,798.9594,941.3484,611.2544,101.1973,882.6323,199.2513,397.653,789.3883,826.4443,986.5844,991.1355,367.465,482.4385,184.5215,486.7795,997.2776,055.1285,269.7315,705.8326,256.0196,603.8636,831.7497,478.8448,593.0498,281.0757,286.7757,417.5847,094.577,125.736,485.2386,552.1736,485.9995,808.3615,582.997,310.8539,349.395
Short Term Debt 6,2696,548.0416,536.8366,290.7366,350.5366,211.2826,642.6616,609.9726,484.4316,413.55410,000.76210,117.8387,308.8387,485.0086,133.1775,513.0545,602.1814,369.1564,369.2863,901.5783,965.8154,103.6084,168.0564,326.0765,009.7724,316.9573,651.23,653.23,659.453,621.24,578.524,525.273,619.63,879.63,709.63,598.73,737.83,9314,0413,8463,9264,2584,0684,242.1424,757.1425,419.2855,156.2855,454.3965,217.6266,034.2855,259.2855,419.2855,679.2855,649.2854,979.2854,804.2855,954.2856,914.2856,269.2856,384.2855,874.2856,589.285
Tax Payables 141.396945.725727.901669.202201.979308.412287.845247.75457.4203.887134.795329.74282.3936.707604.775393.737107.54388.50772.109128.72678.497388.275200.236383.162122.456548.02346.591474.539229.886310.212117.15222.41375.474145.44557.964231.092101.102340.099179.314389.21181.126435.984176.419456.235289.204742.659565.823330.54293.24871.07836.78463.89314.172104.468136.866175.318143.0886.15126.10932.34666.026126.788
Deferred Revenue 141.396244.8011,118.6771,292.535624.315913.536694.906888.0520955.929537.102976.796445.7821,547.367985.276863.198568.941588.018417.865837.038756.741,120.671610.797986.741593.6631,181.415703.153973.746610.986803.9427.273690.162401.064612.633430.299689.79422.462821.224516.908862.896382.188920.867517.344966.312654.431,196.835943.276831.089393.19502.783322.722496.423293.298530.405375.666493.643360.765474.668245.474380.435414.701373.697
Other Current Liabilities 4,162.6044,945.3912,798.64913,425.78412,347.79812,996.04413,070.25511,138.74211,376.16810,535.48511,068.11710,432.69710,032.18410,825.75811,302.98110,659.45310,657.1469,851.02211,605.11310,558.48712,521.39213,574.1613,831.85213,522.68413,077.3512,835.23212,842.1411,672.3959,244.6338,474.4039,167.4897,932.0248,392.4348,021.3489,677.8348,272.7766,494.1056,033.7057,377.4136,462.6856,378.6245,063.1786,679.3676,537.738,040.3046,398.1236,352.5217,973.3774,918.9492,569.7243,008.2982,609.7862,830.0692,711.3683,603.1623,301.8573,463.1932,435.6173,017.412,985.382,718.1093,485.792
Total Current Liabilities 24,96826,887.77225,717.11426,616.85224,585.29525,466.23626,588.923,760.49422,770.51222,888.9327,802.6726,802.22422,170.5924,798.12224,013.00221,942.34921,997.02920,194.72922,202.72820,324.89822,591.60324,471.35524,197.37724,693.72323,562.52423,386.7221,995.45221,240.68918,126.32317,000.718,055.91416,346.70715,810.74816,302.96917,644.17716,547.8515,645.50216,153.38917,417.75916,356.10216,173.59116,239.32217,319.83917,015.91519,157.70819,270.26219,055.94521,090.61118,008.60917,699.84116,871.3815,812.26916,220.23615,985.62816,083.84315,085.02316,330.41616,310.56915,340.5315,333.0916,317.94819,798.169
Non-Current Liabilities:
Long Term Debt 6,1706,633.3127,005.4285,927.1336,349.1836,837.5887,126.3445,895.5246,262.66,458.4942,236.8732,810.2042,981.2013,582.0485,361.6325,089.8565,436.3065,947.0486,453.6475,552.0445,575.5945,391.2045,824.9336,414.7626,349.4925,577.0444,878.554,437.24,765.654,681.33,564.753,435.43,988.474,465.873,935.773,785.673,780.574,021.374,157.873,824.374,180.874,255.874,652.874,087.874,327.873,327.873,657.873,725.0133,217.1423,334.2853,594.2853,881.4283,986.4283,948.5714,533.5714,585.7143,615.7143,972.8574,552.8574,9107,157.1426,687.142
Deferred Revenue Non-Current 0-00001,242.2520001,193.732000688.257000651.332000639.055000527.465000445.278000444.658000433.934000401.569000389.686000350.94000322.547000305.22900263.0280
Deferred Tax Liabilities Non-Current 06,148.4730005,219.3110005,270.9510005,737.470005,626.8940006,125.1480006,244.9020006,066.7530006,246.2310006,022.4610005,411.3150004,897.4660004,612.8560005,122.7880004,714.863004,757.830
Other Non-Current Liabilities 8,0441,930.1987,651.2727,754.347,465.001638.9017,025.1837,202.1857,119.119518.4977,250.8217,398.4626,918.251635.2587,212.6877,173.9647,124.519514.3987,116.5367,014.8347,083.601473.9437,156.3947,289.8487,315.993450.0467,523.0517,368.8417,287.771471.9116,921.1736,779.6736,587.987486.1437,690.0957,226.6037,261.64443.9736,495.256,634.5186,488.223481.0826,344.1675,921.2795,856.276612.0935,644.2455,738.2835,785.867892.2495,765.2846,459.8916,451.0711,052.1796,422.4166,280.0176,253.0521,030.8716,082.5166,268.9371,089.7285,976.714
Total Non-Current Liabilities 14,21414,711.98314,656.713,681.47313,814.18413,938.05214,151.52713,097.70913,381.71913,441.6749,487.69410,208.6669,899.45210,643.03312,574.31912,263.8212,560.82512,739.67213,570.18312,566.87812,659.19512,629.3512,981.32713,704.6113,665.48512,799.45712,401.60111,806.04112,053.42111,665.24210,485.92310,215.07310,576.45711,642.90211,625.86511,012.27311,042.2110,921.73810,653.1210,458.88810,669.09310,549.83610,997.03710,009.14910,184.1469,227.1159,302.1159,463.2969,003.0099,190.339,359.56910,341.31910,437.49910,446.08510,955.98710,865.7319,868.76610,023.8210,635.37311,178.93713,267.72812,663.856
Total Liabilities 39,18241,599.75540,373.81440,298.32538,399.47939,404.28840,740.42736,858.20336,152.23136,330.60437,290.36437,010.8932,070.04235,441.15536,587.32134,206.16934,557.85432,934.40135,772.91132,891.77635,250.79837,100.70537,178.70438,398.33337,228.00936,186.17734,397.05333,046.7330,179.74428,665.94228,541.83726,561.7826,387.20527,945.87129,270.04227,560.12326,687.71227,075.12728,070.87926,814.9926,842.68426,789.15828,316.87627,025.06429,341.85428,497.37728,358.0630,553.90727,011.61826,890.17126,230.94926,153.58826,657.73526,431.71327,039.8325,950.75426,199.18226,334.38925,975.90326,512.02729,585.67632,462.025
Equity:
Preferred Stock 200.788200.788000000000000000000000000000000000000000000000000000000000000
Common Stock 5,1115,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,1115,1115,1115,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5835,111.5833,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.5693,658.569
Retained Earnings 18,71318,752.80619,076.08919,301.62818,837.57418,493.03118,850.75918,971.99918,933.67819,181.30719,494.16319,202.96418,661.94618,900.62918,448.01217,917.1217,443.81517,170.05817,012.42317,118.47717,409.88117,515.99717,074.0817,112.00416,664.12816,523.50816,293.16316,155.90815,726.89215,512.57214,817.85214,826.69314,688.33414,694.91614,117.69714,257.00514,099.82513,963.52814,257.3914,298.22614,015.08713,947.94113,995.00713,863.74813,468.61313,219.90213,180.34512,699.31212,386.35512,348.65512,278.91111,987.70411,930.75211,877.97311,962.87411,862.00711,609.00411,719.04911,581.94411,567.47611,608.411,440.191
Accumulated Other Comprehensive Income/Loss 10,5325,480.2724,186.9224,680.4574,125.7353,185.8033,061.5773,642.1253,580.8443,372.3813,584.7664,262.1254,152.4974,807.29810,31910,46710,7269,96610,88710,77110,71911,14510,71611,46011,57710,85111,65011,29511,16510,48110,33210,1769,77811,11811,12810,32610,2939,4928,3718,6248,3407,8597,9577,1996,9736,8320000000000000000
Other Total Stockholders Equity 2,730.2127,960.6998,172.9238,161.1428,159.3668,158.9198,156.3348,156.3338,150.5378,388.7588,673.7728,673.7718,776.938,719.7133,307.5863,295.7883,295.2293,290.7263,286.1473,286.33,279.5573,416.1683,292.7553,286.3733,390.5833,372.7013,374.0573,372.1763,372.8333,363.6993,361.9193,333.1733,331.2883,324.7893,324.7133,312.2023,382.3143,391.9043,392.2863,392.6913,392.5793,391.6511,719.786896.541897.015897.2847,296.7367,074.1057,152.6557,240.3517,217.8986,876.9256,969.0877,065.0616,880.0236,903.7026,982.0736,831.4176,831.2597,005.8716,978.7797,388.72
Total Shareholders Equity 37,28737,506.14836,547.51737,254.8136,234.25834,949.33635,180.25335,882.0435,776.64236,054.02936,864.28437,250.44336,702.95637,539.22337,186.18136,791.49136,576.62735,538.36736,297.15336,287.3636,520.02137,188.74836,194.41836,969.37736,742.71135,858.20936,428.80335,934.66735,376.30834,468.85433,623.35433,447.44932,909.20534,249.28833,681.99333,006.7932,886.72231,959.01531,132.25931,426.530,859.24930,310.17527,330.36225,617.85824,997.19724,607.75524,135.6523,431.98623,197.57923,247.57523,155.37822,523.19822,558.40822,601.60322,501.46622,424.27822,249.64622,209.03522,071.77222,231.91622,245.74822,487.48
Total Equity 40,12840,395.95539,429.16940,080.39938,974.88337,658.92637,916.65238,556.4238,408.71838,672.79139,646.43439,958.1538,518.07739,384.06238,952.25738,520.03938,245.83437,279.9237,991.42737,949.46838,145.49138,840.26938,027.24136,969.37936,742.71336,353.37436,882.86636,376.15635,806.29434,892.2234,038.45533,865.72433,340.06634,705.77434,159.23133,448.32233,342.25832,420.05831,585.12731,873.73731,303.03330,755.14627,774.85826,067.48425,442.86225,055.02424,575.80423,863.39323,623.55923,684.82723,588.92122,951.30722,982.52423,034.6622,937.69222,849.12822,670.86722,616.72922,468.95422,626.33622,668.92822,913.142
Total Liabilities & Shareholders Equity 79,31081,995.7179,802.98380,378.72477,374.36277,063.21478,657.07975,414.62374,560.94975,003.39576,936.79876,969.0470,588.11974,825.21775,539.57872,726.20872,803.68870,214.32173,764.33870,841.24473,396.28975,940.97475,205.94577,153.10274,668.12172,539.55171,279.91969,422.88665,986.03863,558.16262,580.29260,427.50459,727.27162,651.64563,429.27361,008.44560,029.9759,495.18559,656.00658,688.72758,145.71757,544.30456,091.73453,092.54854,784.71653,552.40152,933.86454,417.350,635.17750,574.99849,819.8749,104.89549,640.25949,466.37349,977.52248,799.88248,870.04948,951.11848,444.85749,138.36352,254.60455,375.167