Castles Technology Co., Ltd.
TWSE:5258.TW
91.1 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,885.389 | 1,713.182 | 2,256.637 | 2,092.52 | 1,968.862 | 1,727.019 | 2,390.445 | 2,003.227 | 1,598.132 | 1,408.192 | 1,494.678 | 1,202.293 | 963.723 | 794.622 | 1,120.128 | 841.239 | 895.615 | 877.532 | 1,241.833 | 779.628 | 847.557 | 707.57 | 752.707 | 351.525 | 615.871 | 607.625 | 894.234 | 449.751 | 609.287 | 657.907 | 735.717 | 571.5 | 752.175 | 1,113.686 | 675.059 | 928.988 | 706.501 | 511.713 | 477.635 | 477.635 | 411.379 | 411.379 | 559.155 | 559.155 | 226.29 | 226.29 | 346.206 | 346.206 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,248.33 | 1,173.52 | 1,413.418 | 1,475.809 | 1,340.234 | 1,133.716 | 1,602.099 | 1,385.266 | 1,076.359 | 993.348 | 1,070.807 | 856.055 | 722.615 | 570.498 | 846.796 | 624.938 | 681.136 | 618.233 | 866.049 | 584.552 | 631.855 | 517.353 | 548.196 | 236.885 | 416.298 | 447.383 | 639.91 | 339.777 | 486.086 | 480.213 | 559.926 | 399.944 | 552.333 | 798.3 | 499.465 | 749.396 | 529.805 | 392.166 | 370.521 | 370.521 | 326.192 | 326.192 | 450.098 | 450.098 | 163.279 | 163.279 | 256.387 | 256.387 | 0 | 0 | 0 | 0 |
Gross Profit
| 637.059 | 539.662 | 843.219 | 616.711 | 628.628 | 593.303 | 788.346 | 617.961 | 521.773 | 414.844 | 423.871 | 346.238 | 241.108 | 224.124 | 273.332 | 216.301 | 214.479 | 259.299 | 375.784 | 195.076 | 215.702 | 190.217 | 204.511 | 114.64 | 199.573 | 160.242 | 254.324 | 109.974 | 123.201 | 177.694 | 175.791 | 171.556 | 199.842 | 315.386 | 175.594 | 179.592 | 176.696 | 119.548 | 107.114 | 107.114 | 85.188 | 85.188 | 109.058 | 109.058 | 63.012 | 63.012 | 89.819 | 89.819 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.338 | 0.315 | 0.374 | 0.295 | 0.319 | 0.344 | 0.33 | 0.308 | 0.326 | 0.295 | 0.284 | 0.288 | 0.25 | 0.282 | 0.244 | 0.257 | 0.239 | 0.295 | 0.303 | 0.25 | 0.254 | 0.269 | 0.272 | 0.326 | 0.324 | 0.264 | 0.284 | 0.245 | 0.202 | 0.27 | 0.239 | 0.3 | 0.266 | 0.283 | 0.26 | 0.193 | 0.25 | 0.234 | 0.224 | 0.224 | 0.207 | 0.207 | 0.195 | 0.195 | 0.278 | 0.278 | 0.259 | 0.259 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 180.08 | 173.003 | 178.891 | 141.499 | 153.362 | 158.935 | 186.363 | 159.592 | 121.895 | 120.386 | 132.813 | 132.196 | 116.357 | 105.654 | 98.251 | 103.865 | 104.267 | 106.095 | 140.386 | 84.548 | 85.052 | 78.61 | 91.245 | 76.792 | 73.106 | 71.966 | 66.739 | 27.721 | 54.457 | 53.089 | 43.984 | 53.135 | 52.208 | 49.258 | 49.655 | 47.96 | 29.12 | 34.532 | 32.624 | 32.624 | 26.742 | 26.742 | 27.64 | 27.64 | 22.447 | 22.447 | 22.947 | 22.947 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 121.201 | 120.728 | 119.201 | 111.65 | 90.443 | 75.215 | 71.92 | 69.526 | 53.721 | 48.636 | 57.563 | 35.395 | 43.516 | 32.732 | 37.208 | 28.987 | 24.347 | 23.897 | 21.15 | 20.84 | 23.942 | 18.354 | -9.733 | 23.071 | 32.849 | 32.113 | 81.704 | 52.424 | 45.379 | 45.6 | 64.285 | 41.237 | 41.918 | 30.719 | 79.325 | 11.331 | 32.096 | 24.878 | 25.555 | 25.555 | 16.194 | 16.194 | 10.602 | 10.602 | 5.915 | 5.915 | 5.82 | 5.82 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 134.258 | 117.899 | 113.514 | 120.194 | 132.577 | 98.477 | 131.481 | 97.89 | 119.285 | 70.635 | 79.451 | 81.234 | 69.365 | 70.197 | 70.583 | 54.24 | 52.953 | 61.818 | 54.124 | 49.539 | 63.777 | 54.221 | 88.68 | 27.984 | 41.036 | 51.257 | 21.108 | 16.92 | 20.072 | 20.034 | 12.581 | 15.764 | 18.773 | 28.272 | 78.202 | 19.743 | 14.676 | 15.641 | 14.86 | 14.86 | 17.369 | 17.369 | 21.53 | 21.53 | 14.079 | 14.079 | 21.115 | 21.115 | 0 | 0 | 0 | 0 |
SG&A
| 267.648 | 246.996 | 245.918 | 231.844 | 223.02 | 173.692 | 203.401 | 167.416 | 173.006 | 119.271 | 137.014 | 116.629 | 112.881 | 102.929 | 107.791 | 83.227 | 77.3 | 85.715 | 75.274 | 70.379 | 87.719 | 72.575 | 78.947 | 51.055 | 73.885 | 83.37 | 102.812 | 69.344 | 65.451 | 65.634 | 76.866 | 57.001 | 60.691 | 58.991 | 157.527 | 31.074 | 46.772 | 40.519 | 40.415 | 40.415 | 33.562 | 33.562 | 32.132 | 32.132 | 19.994 | 19.994 | 26.934 | 26.934 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 114.467 | -128.191 | 98.961 | 76.723 | 22.397 | -20.121 | 24.975 | -9.758 | 18.617 | -26.417 | -5.231 | 4.934 | -6.179 | 11.691 | 25.862 | 23.508 | 6.45 | 11.242 | -1.068 | 26.771 | -0.001 | 26.667 | -5.71 | 43.702 | -3.383 | -1.978 | -3.6 | 13.243 | -41.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 447.728 | 419.999 | 424.809 | 373.343 | 376.382 | 332.627 | 389.764 | 327.008 | 294.901 | 239.657 | 269.827 | 248.825 | 229.238 | 208.583 | 206.042 | 187.092 | 181.567 | 191.81 | 215.66 | 154.927 | 172.771 | 151.185 | 170.192 | 127.847 | 146.991 | 155.336 | 169.551 | 97.065 | 119.908 | 118.723 | 108.698 | 130.088 | 93.558 | 127.964 | 221.529 | 50.01 | 93.723 | 83.768 | 79.54 | 79.54 | 55.315 | 55.315 | 67.554 | 67.554 | 42.891 | 42.891 | 55.616 | 55.616 | 0 | 0 | 0 | 0 |
Operating Income
| 189.331 | 119.663 | 418.41 | 346.289 | 333.376 | 284.783 | 381.016 | 316.209 | 217.46 | 193.99 | 136.902 | 97.413 | 11.87 | 15.541 | 67.29 | 29.209 | 32.912 | 67.489 | 160.124 | 40.149 | 42.931 | 39.032 | 34.319 | -13.207 | 52.582 | 4.906 | 84.773 | 12.909 | 3.293 | 58.971 | 54.941 | 61.42 | 86.943 | 207.137 | -31.588 | 100.558 | 100.804 | 44.497 | 34.076 | 34.076 | 24.884 | 24.884 | 49.286 | 49.286 | 20.572 | 20.572 | 39.939 | 39.939 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.1 | 0.07 | 0.185 | 0.165 | 0.169 | 0.165 | 0.159 | 0.158 | 0.136 | 0.138 | 0.092 | 0.081 | 0.012 | 0.02 | 0.06 | 0.035 | 0.037 | 0.077 | 0.129 | 0.051 | 0.051 | 0.055 | 0.046 | -0.038 | 0.085 | 0.008 | 0.095 | 0.029 | 0.005 | 0.09 | 0.075 | 0.107 | 0.116 | 0.186 | -0.047 | 0.108 | 0.143 | 0.087 | 0.071 | 0.071 | 0.06 | 0.06 | 0.088 | 0.088 | 0.091 | 0.091 | 0.115 | 0.115 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 52.789 | 116.034 | -120.884 | -20.033 | -23.601 | 5.166 | -23.89 | -7.554 | -15.462 | -3.362 | -4.258 | -9.619 | 1.994 | -1.186 | 18.222 | 36.631 | 25.772 | -2.505 | 17.938 | -5.308 | -113.371 | -197.953 | -436.212 | -14.216 | 24.666 | -21.416 | -4.098 | -5.297 | 11.701 | -42.757 | 11.893 | -21.848 | 17.265 | -21.461 | -15.759 | 27.591 | -19.34 | -9.982 | -6.973 | -6.973 | 4.72 | 4.72 | -7.872 | -7.872 | -0.331 | -0.331 | -5.816 | -5.816 | 0 | 0 | 0 | 0 |
Income Before Tax
| 242.12 | 235.697 | 297.526 | 326.256 | 309.775 | 289.949 | 319.209 | 308.655 | 201.63 | 190.628 | 132.644 | 82.207 | 49.469 | 14.355 | 85.512 | 65.84 | 58.684 | 64.984 | 178.062 | 56.361 | -70.44 | -158.921 | -401.893 | -69.742 | 77.248 | -16.51 | 80.675 | 7.612 | 14.994 | 16.214 | 66.834 | 39.572 | 104.208 | 185.676 | -47.347 | 128.149 | 81.464 | 34.515 | 27.103 | 27.103 | 29.604 | 29.604 | 41.415 | 41.415 | 20.241 | 20.241 | 34.123 | 34.123 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.128 | 0.138 | 0.132 | 0.156 | 0.157 | 0.168 | 0.134 | 0.154 | 0.126 | 0.135 | 0.089 | 0.068 | 0.051 | 0.018 | 0.076 | 0.078 | 0.066 | 0.074 | 0.143 | 0.072 | -0.083 | -0.225 | -0.534 | -0.198 | 0.125 | -0.027 | 0.09 | 0.017 | 0.025 | 0.025 | 0.091 | 0.069 | 0.139 | 0.167 | -0.07 | 0.138 | 0.115 | 0.067 | 0.057 | 0.057 | 0.072 | 0.072 | 0.074 | 0.074 | 0.089 | 0.089 | 0.099 | 0.099 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 85.271 | 51.473 | 55.244 | 64.627 | 108.538 | 63.603 | 63.034 | 56.139 | 53.445 | 42.189 | 18.264 | 23.593 | -3.928 | 4.65 | 24.014 | 13 | 2.177 | 27.826 | -13.547 | 13.281 | -10.097 | -29.26 | -68.984 | -8.497 | 19.501 | -7.843 | 7.737 | 5.932 | 18.827 | 4.585 | 15.988 | 8.475 | 22.691 | 33.259 | 4.328 | 27.312 | 17.248 | 6.937 | 5.996 | 5.996 | 9.381 | 9.381 | 6.138 | 6.138 | 5.033 | 5.033 | 6.178 | 6.178 | 0 | 0 | 0 | 0 |
Net Income
| 152.578 | 181.888 | 230.472 | 254.588 | 198.403 | 215.736 | 236.235 | 237.356 | 146.841 | 140.841 | 113.79 | 51.012 | 49.347 | 8.767 | 63.258 | 47.973 | 49.94 | 36.951 | 183.369 | 38.792 | -66.152 | -138.785 | -335.724 | -63.182 | 50.476 | -23.918 | 54.78 | 3.043 | -6.641 | 8.076 | 48.398 | 24.245 | 79.869 | 149.539 | -38.746 | 92.922 | 56.465 | 21.179 | 21.889 | 21.889 | 20.903 | 20.903 | 35.277 | 35.277 | 15.208 | 15.208 | 27.945 | 27.945 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.081 | 0.106 | 0.102 | 0.122 | 0.101 | 0.125 | 0.099 | 0.118 | 0.092 | 0.1 | 0.076 | 0.042 | 0.051 | 0.011 | 0.056 | 0.057 | 0.056 | 0.042 | 0.148 | 0.05 | -0.078 | -0.196 | -0.446 | -0.18 | 0.082 | -0.039 | 0.061 | 0.007 | -0.011 | 0.012 | 0.066 | 0.042 | 0.106 | 0.134 | -0.057 | 0.1 | 0.08 | 0.041 | 0.046 | 0.046 | 0.051 | 0.051 | 0.063 | 0.063 | 0.067 | 0.067 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |
EPS
| 1.46 | 1.75 | 2.22 | 2.33 | 1.91 | 2.08 | 2.28 | 2.48 | 1.65 | 1.56 | 1.09 | 0.57 | 0.55 | 0.098 | 0.71 | 0.53 | 0.55 | 0.4 | 2.03 | 0.42 | -0.73 | -1.52 | -4.42 | -0.83 | 0.67 | -0.32 | 0.7 | 0.038 | -0.086 | 0.11 | 0.69 | 0.35 | 1.05 | 2.13 | -0.56 | 1.34 | 0.75 | 0.3 | 0.32 | 0.32 | 0.28 | 0.3 | 0.52 | 0.52 | 0.2 | 0.22 | 0.41 | 0.41 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1.46 | 1.74 | 2.2 | 2.32 | 1.9 | 2.06 | 2.27 | 2.48 | 1.62 | 1.55 | 1.06 | 0.57 | 0.54 | 0.098 | 0.71 | 0.53 | 0.55 | 0.4 | 2.03 | 0.42 | -0.73 | -1.52 | -4.42 | -0.83 | 0.67 | -0.32 | 0.7 | 0.038 | -0.086 | 0.11 | 0.69 | 0.35 | 1.05 | 2.13 | -0.56 | 1.34 | 0.75 | 0.31 | 0.32 | 0.32 | 0.28 | 0.3 | 0.52 | 0.52 | 0.2 | 0.22 | 0.41 | 0.41 | 0 | 0 | 0 | 0 |
EBITDA
| 290.639 | 275.944 | 333.865 | 359.855 | 346.307 | 328.05 | 363.403 | 341.234 | 230.55 | 217.783 | 168.234 | 113.907 | 71.357 | 39.293 | 114.559 | 86.409 | 78.331 | 88.248 | 197.28 | 73.645 | -51.218 | -142.411 | -385.051 | -54.401 | 87.218 | -7.106 | 90.374 | 15 | 22.066 | 23.021 | 74.138 | 65.918 | 0 | 210.626 | -27.269 | 104.271 | 0 | 48.462 | 36.726 | 36.726 | 0 | 27.5 | 51.777 | 51.777 | 0 | 23.238 | 42.325 | 42.325 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.154 | 0.09 | 0.199 | 0.179 | 0.185 | 0.183 | 0.179 | 0.171 | 0.15 | 0.153 | 0.106 | 0.099 | 0.037 | 0.038 | 0.094 | 0.085 | 0.08 | 0.105 | 0.15 | 0.067 | 0.097 | 0.07 | 0.094 | -0.034 | 0.167 | 0.013 | 0.101 | 0.033 | 0.036 | 0.035 | 0.082 | 0.115 | 0.121 | 0.189 | -0.04 | 0.112 | 0.148 | 0.095 | 0.077 | 0.077 | 0.067 | 0.067 | 0.093 | 0.093 | 0.103 | 0.103 | 0.122 | 0.122 | 0 | 0 | 0 | 0 |