Eson Precision Ind. Co., Ltd.
TWSE:5243.TW
61 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,168.661 | 2,875.465 | 2,696.728 | 2,733.035 | 3,140.364 | 2,991.88 | 3,807.055 | 4,130.847 | 3,169.555 | 2,924.079 | 3,301.597 | 3,298.626 | 2,766.394 | 2,675.828 | 3,103.267 | 2,921.523 | 2,019.52 | 1,845.625 | 2,423.106 | 2,587.892 | 2,716.372 | 2,374.882 | 2,930.8 | 2,941.995 | 2,242.399 | 2,184.241 | 3,016.54 | 2,523.543 | 2,523.179 | 2,814.39 | 3,128.697 | 3,123.289 | 2,539.346 | 2,071.101 | 2,359.711 | 2,297.435 | 1,877.731 | 1,935.163 | 2,552.147 | 2,744.528 | 2,617.004 | 1,932.101 | 1,934.108 | 2,396.288 | 2,384.324 | 1,837.896 | 2,250.3 | 1,554.801 |
Cost of Revenue
| 2,588.082 | 2,342.211 | 2,207.117 | 2,152.281 | 2,552.125 | 2,368.012 | 3,128.885 | 3,519.692 | 2,746.89 | 2,429.821 | 2,777.734 | 2,917.937 | 2,317.078 | 2,220.78 | 2,574.122 | 2,373.034 | 1,710.431 | 1,509.383 | 2,011.78 | 2,207.974 | 2,238.185 | 1,982.782 | 2,521.052 | 2,570.363 | 1,927.296 | 1,833.75 | 2,575.575 | 2,086.282 | 2,116.974 | 2,425.565 | 2,746.679 | 2,678.288 | 2,217.865 | 1,791.07 | 2,031.519 | 2,038.289 | 1,611.193 | 1,680.578 | 2,193.132 | 2,333.68 | 2,179.347 | 1,607.133 | 1,568.117 | 2,000.502 | 2,001.585 | 1,526.71 | 1,924.317 | 1,267.842 |
Gross Profit
| 580.579 | 533.254 | 489.611 | 580.754 | 588.239 | 623.868 | 678.17 | 611.155 | 422.665 | 494.258 | 523.863 | 380.689 | 449.316 | 455.048 | 529.145 | 548.489 | 309.089 | 336.242 | 411.326 | 379.918 | 478.187 | 392.1 | 409.748 | 371.632 | 315.103 | 350.491 | 440.965 | 437.261 | 406.205 | 388.825 | 382.018 | 445.001 | 321.481 | 280.031 | 328.192 | 259.146 | 266.538 | 254.585 | 359.015 | 410.848 | 437.657 | 324.968 | 365.991 | 395.786 | 382.739 | 311.186 | 325.983 | 286.959 |
Gross Profit Ratio
| 0.183 | 0.185 | 0.182 | 0.212 | 0.187 | 0.209 | 0.178 | 0.148 | 0.133 | 0.169 | 0.159 | 0.115 | 0.162 | 0.17 | 0.171 | 0.188 | 0.153 | 0.182 | 0.17 | 0.147 | 0.176 | 0.165 | 0.14 | 0.126 | 0.141 | 0.16 | 0.146 | 0.173 | 0.161 | 0.138 | 0.122 | 0.142 | 0.127 | 0.135 | 0.139 | 0.113 | 0.142 | 0.132 | 0.141 | 0.15 | 0.167 | 0.168 | 0.189 | 0.165 | 0.161 | 0.169 | 0.145 | 0.185 |
Reseach & Development Expenses
| 32.128 | 29.36 | 31.96 | 36.673 | 28.95 | 42.455 | 35.581 | 42.423 | 34.394 | 39.935 | 46.544 | 49.597 | 46.302 | 57.493 | 71.966 | 55.076 | 40.82 | 27.768 | 50.054 | 45.296 | 43.823 | 50.113 | 64.155 | 55.956 | 54.663 | 70.05 | 85.662 | 82.712 | 65.323 | 56.626 | 85.268 | 87.209 | 65.135 | 46.673 | 49.043 | 50.52 | 38.259 | 37.273 | 53.186 | 42.871 | 55.901 | 46.011 | 37.819 | 39.88 | 43.077 | 30.654 | 38.183 | 34.239 |
General & Administrative Expenses
| 335.981 | 237.144 | 293.052 | 286.45 | 270.247 | 278.347 | 299.493 | 290.61 | 220.433 | 228.305 | 241.955 | 151.621 | 189.559 | 173.824 | 214.752 | 169.917 | 121.883 | 166.624 | 170.853 | 159.215 | 165.178 | 156.251 | 125.037 | 170.574 | 164.802 | 135.613 | 136.18 | 131.188 | 150.933 | 146.03 | 144.283 | 132.991 | 137.269 | 91.942 | 172.208 | 133.6 | 102.399 | 81.131 | 90.126 | 139.097 | 158.5 | 113.289 | 146.141 | 183.121 | 173.7 | 141.801 | 137.912 | 105.92 |
Selling & Marketing Expenses
| 53.26 | 78.453 | 26.747 | 45.567 | 61.101 | 43.803 | 38.257 | 53.681 | 58.49 | 41.954 | 55.052 | 40.122 | 50.655 | 59.304 | 15.378 | 67.165 | 38.447 | 47.169 | 48.182 | 19.301 | 43.585 | 61.469 | 67.348 | 51.25 | 39.938 | 18.538 | 57.961 | 65.652 | 59.781 | 64.753 | 78.814 | 68.472 | 53.459 | 51.995 | 52.75 | 46.169 | 64.752 | 52.442 | 47.587 | 69.18 | 90.725 | 57.347 | 76.384 | 70.238 | 83.567 | 60.989 | 100.381 | 75.137 |
SG&A
| 389.241 | 315.597 | 306.666 | 332.017 | 331.348 | 322.15 | 320.348 | 344.291 | 278.923 | 270.259 | 297.007 | 191.743 | 240.214 | 233.128 | 230.13 | 237.082 | 160.33 | 213.793 | 219.035 | 178.516 | 208.763 | 217.72 | 192.385 | 221.824 | 204.74 | 154.151 | 194.141 | 196.84 | 210.714 | 210.783 | 223.097 | 201.463 | 190.728 | 143.937 | 224.958 | 179.769 | 167.151 | 133.573 | 137.713 | 208.277 | 249.225 | 170.636 | 222.525 | 253.359 | 257.267 | 202.79 | 238.293 | 181.057 |
Other Expenses
| -448.523 | -2,692.916 | 29.121 | 22.759 | 21.351 | 29.737 | 33.572 | 6.831 | 2.684 | -1.409 | 12.311 | -1.708 | 1.968 | 2.178 | 10.675 | 0.962 | 11.772 | 5.255 | 5.492 | -0.496 | -0.155 | -0.03 | 5.84 | -3.485 | 1.476 | 3.507 | 1.01 | -1.578 | 4.123 | 1.08 | 46.418 | 3.864 | 6.053 | 5.443 | 5.055 | 12.301 | 2.409 | -0.489 | 10.158 | 30.05 | 3.187 | 1.692 | 6.101 | 2.115 | 4.991 | 11.475 | 0 | 0 |
Operating Expenses
| 448.523 | 2,692.916 | 338.626 | 368.69 | 360.298 | 364.605 | 355.929 | 386.714 | 313.317 | 310.194 | 343.551 | 241.34 | 286.516 | 290.621 | 302.096 | 292.158 | 201.15 | 241.561 | 269.089 | 223.812 | 252.586 | 267.833 | 256.54 | 277.78 | 259.403 | 224.201 | 279.803 | 279.552 | 276.037 | 267.409 | 308.365 | 288.672 | 255.863 | 190.61 | 274.001 | 230.289 | 205.41 | 170.846 | 190.899 | 251.148 | 305.126 | 216.647 | 260.344 | 293.239 | 300.344 | 233.444 | 241.476 | 209.522 |
Operating Income
| 132.056 | -2,159.662 | 150.985 | 239.668 | 328.323 | 240.944 | 322.241 | 390.137 | 225.566 | 209.752 | 163.219 | 139.349 | 162.8 | 164.427 | 227.049 | 256.331 | 107.939 | 94.681 | 142.237 | 156.106 | 225.601 | 124.267 | 153.208 | 93.852 | 55.7 | 126.29 | 161.162 | 157.709 | 130.168 | 121.416 | 73.653 | 156.329 | 65.618 | 89.421 | 54.191 | 28.857 | 61.128 | 83.739 | 168.116 | 159.7 | 132.531 | 108.321 | 105.647 | 102.547 | 82.395 | 77.742 | 49.507 | 71.663 |
Operating Income Ratio
| 0.042 | -0.751 | 0.056 | 0.088 | 0.105 | 0.081 | 0.085 | 0.094 | 0.071 | 0.072 | 0.049 | 0.042 | 0.059 | 0.061 | 0.073 | 0.088 | 0.053 | 0.051 | 0.059 | 0.06 | 0.083 | 0.052 | 0.052 | 0.032 | 0.025 | 0.058 | 0.053 | 0.062 | 0.052 | 0.043 | 0.024 | 0.05 | 0.026 | 0.043 | 0.023 | 0.013 | 0.033 | 0.043 | 0.066 | 0.058 | 0.051 | 0.056 | 0.055 | 0.043 | 0.035 | 0.042 | 0.022 | 0.046 |
Total Other Income Expenses Net
| 45.648 | 2,299.85 | 0.836 | -15.481 | -15.438 | -23.028 | -39.621 | -19.65 | -1.188 | -24.405 | -2.914 | -8.084 | -29.854 | 18.912 | -73.115 | -69.109 | 10.215 | 58.038 | -11.761 | 36.427 | -6.475 | -3.583 | -4.287 | 49.979 | 52.236 | -40.243 | -27.163 | -22.572 | -14.974 | -15.604 | 44.867 | -7.211 | 16.457 | -1.574 | 30.413 | 56.868 | 15.822 | -10.063 | -19.463 | 19.65 | 12.108 | -2.65 | 6.135 | 10.579 | 14.051 | -7.882 | 33 | 4.915 |
Income Before Tax
| 177.704 | 140.188 | 151.821 | 224.187 | 312.885 | 217.916 | 282.62 | 370.487 | 224.378 | 185.347 | 160.305 | 131.265 | 132.946 | 183.339 | 153.934 | 187.222 | 118.154 | 152.719 | 130.476 | 192.533 | 219.126 | 120.684 | 148.921 | 143.831 | 107.936 | 86.047 | 133.999 | 135.137 | 115.194 | 105.812 | 118.52 | 149.118 | 82.075 | 87.847 | 84.604 | 85.725 | 76.95 | 73.676 | 148.653 | 179.35 | 144.639 | 105.671 | 111.782 | 113.126 | 96.446 | 69.86 | 82.507 | 76.578 |
Income Before Tax Ratio
| 0.056 | 0.049 | 0.056 | 0.082 | 0.1 | 0.073 | 0.074 | 0.09 | 0.071 | 0.063 | 0.049 | 0.04 | 0.048 | 0.069 | 0.05 | 0.064 | 0.059 | 0.083 | 0.054 | 0.074 | 0.081 | 0.051 | 0.051 | 0.049 | 0.048 | 0.039 | 0.044 | 0.054 | 0.046 | 0.038 | 0.038 | 0.048 | 0.032 | 0.042 | 0.036 | 0.037 | 0.041 | 0.038 | 0.058 | 0.065 | 0.055 | 0.055 | 0.058 | 0.047 | 0.04 | 0.038 | 0.037 | 0.049 |
Income Tax Expense
| 41.432 | 38.976 | 67.951 | 83.437 | 102.589 | 55.366 | 65.724 | 92.909 | 70.018 | 33.266 | 59.76 | 14.041 | 23.389 | 46.884 | 34.041 | 35.18 | 40.431 | 41.44 | 31.622 | 47.867 | 69.794 | 13.943 | 22.07 | 35.784 | 33.186 | 20.968 | 21.267 | 14.048 | 11.521 | 11.206 | 24.262 | 45.951 | -0.858 | 9.705 | 11.776 | 9.338 | 8.171 | 6.446 | 2.345 | 24.655 | 15.547 | 2.785 | -6.521 | 11.501 | -2.76 | 2.581 | 6.776 | 9.095 |
Net Income
| 136.272 | 101.212 | 83.87 | 140.75 | 210.296 | 162.55 | 216.896 | 277.578 | 154.36 | 152.081 | 100.545 | 117.224 | 109.557 | 136.455 | 119.891 | 152.079 | 77.72 | 111.279 | 98.817 | 144.692 | 149.291 | 106.741 | 126.789 | 108.066 | 70.228 | 65.232 | 112.856 | 121.213 | 104.296 | 95.54 | 99.592 | 107.852 | 87.489 | 82.51 | 81.695 | 80.932 | 73.525 | 71.399 | 147.13 | 160.461 | 132.613 | 103.995 | 112.655 | 103.521 | 105.764 | 72.946 | 81.662 | 65.688 |
Net Income Ratio
| 0.043 | 0.035 | 0.031 | 0.051 | 0.067 | 0.054 | 0.057 | 0.067 | 0.049 | 0.052 | 0.03 | 0.036 | 0.04 | 0.051 | 0.039 | 0.052 | 0.038 | 0.06 | 0.041 | 0.056 | 0.055 | 0.045 | 0.043 | 0.037 | 0.031 | 0.03 | 0.037 | 0.048 | 0.041 | 0.034 | 0.032 | 0.035 | 0.034 | 0.04 | 0.035 | 0.035 | 0.039 | 0.037 | 0.058 | 0.058 | 0.051 | 0.054 | 0.058 | 0.043 | 0.044 | 0.04 | 0.036 | 0.042 |
EPS
| 0.81 | 0.6 | 0.5 | 0.84 | 1.25 | 0.96 | 1.29 | 1.65 | 0.92 | 0.9 | 0.6 | 0.7 | 0.65 | 0.81 | 0.71 | 0.9 | 0.46 | 0.66 | 0.59 | 0.86 | 0.89 | 0.63 | 0.73 | 0.62 | 0.4 | 0.38 | 0.65 | 0.7 | 0.6 | 0.55 | 0.57 | 0.62 | 0.5 | 0.48 | 0.46 | 0.46 | 0.41 | 0.4 | 0.82 | 0.89 | 0.73 | 0.58 | 0.7 | 0.64 | 0.66 | 0.46 | 0.51 | 0.42 |
EPS Diluted
| 0.81 | 0.6 | 0.5 | 0.83 | 1.25 | 0.96 | 1.28 | 1.64 | 0.91 | 0.9 | 0.6 | 0.69 | 0.65 | 0.81 | 0.71 | 0.9 | 0.46 | 0.66 | 0.59 | 0.86 | 0.88 | 0.63 | 0.73 | 0.62 | 0.4 | 0.38 | 0.65 | 0.7 | 0.6 | 0.55 | 0.57 | 0.62 | 0.5 | 0.47 | 0.46 | 0.46 | 0.4 | 0.39 | 0.82 | 0.89 | 0.73 | 0.57 | 0.7 | 0.64 | 0.66 | 0.46 | 0.51 | 0.42 |
EBITDA
| 368.681 | 304.211 | 286.215 | 379.356 | 462.342 | 401.333 | 504.934 | 517.467 | 378.513 | 315.929 | 345.263 | 233.872 | 221.066 | 268.449 | 275.319 | 277.337 | 206.446 | 246.745 | 233.68 | 316.936 | 372.8 | 236.49 | 262.899 | 237.295 | 213.879 | 213.1 | 248.261 | 262.58 | 230.942 | 226.316 | 231.839 | 281.671 | 218.658 | 218.21 | 231.846 | 214.638 | 197.232 | 204.076 | 267.231 | 299.024 | 255.938 | 217.147 | 225.17 | 208.287 | 214.554 | 188.369 | 168.094 | 172.28 |
EBITDA Ratio
| 0.116 | 0.106 | 0.106 | 0.139 | 0.147 | 0.134 | 0.133 | 0.125 | 0.119 | 0.108 | 0.105 | 0.071 | 0.08 | 0.1 | 0.089 | 0.095 | 0.102 | 0.134 | 0.096 | 0.122 | 0.137 | 0.1 | 0.09 | 0.081 | 0.095 | 0.098 | 0.082 | 0.104 | 0.092 | 0.08 | 0.074 | 0.09 | 0.086 | 0.105 | 0.098 | 0.093 | 0.105 | 0.105 | 0.105 | 0.109 | 0.098 | 0.112 | 0.116 | 0.087 | 0.09 | 0.102 | 0.075 | 0.111 |