Nozawa Corporation
TSE:5237.T
822 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,074.88 | 20,975.618 | 20,546.522 | 22,394.324 | 22,486.954 | 24,372.854 | 22,213.232 | 23,118.055 | 21,821.979 | 20,964.547 | 20,203.414 | 17,287.581 | 16,554.489 | 15,216.057 | 16,288.227 | 17,756.053 | 19,253.558 |
| Cost of Revenue
| 16,500.542 | 15,240.377 | 13,776.074 | 15,480.547 | 15,784.093 | 16,536.181 | 14,630.977 | 14,973.085 | 14,117.802 | 13,825.854 | 13,807.634 | 12,259.646 | 12,023.122 | 11,114.979 | 11,937.288 | 13,243.436 | 14,102.476 |
| Gross Profit
| 6,574.338 | 5,735.241 | 6,770.448 | 6,913.777 | 6,702.861 | 7,836.673 | 7,582.255 | 8,144.97 | 7,704.177 | 7,138.693 | 6,395.78 | 5,027.935 | 4,531.367 | 4,101.078 | 4,350.939 | 4,512.617 | 5,151.082 |
| Gross Profit Ratio
| 0.285 | 0.273 | 0.33 | 0.309 | 0.298 | 0.322 | 0.341 | 0.352 | 0.353 | 0.341 | 0.317 | 0.291 | 0.274 | 0.27 | 0.267 | 0.254 | 0.268 |
| Reseach & Development Expenses
| 261.27 | 287.33 | 272.885 | 283.789 | 263.243 | 265.699 | 301.476 | 309.999 | 259.014 | 238 | 265 | 270 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,176.649 | 3,185.738 | 3,356.053 | 3,205.227 | 3,617.916 | 3,489.282 | 3,245.816 | 3,270.355 | 3,064.457 | 3,245 | 3,137 | 3,161 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,356 | 1,255 | 1,293 | 1,578 | 1,620 | 1,755 | 1,343 | 1,248 | 1,191 | 1,304 | 1,064 | 865 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,532.649 | 4,440.738 | 4,649.053 | 4,783.227 | 5,237.916 | 5,244.282 | 4,588.816 | 4,518.355 | 4,255.457 | 4,549 | 4,201 | 4,026 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 7.567 | 2.812 | 11.087 | -46.522 | -40.881 | -51.668 | -46.576 | -38.73 | -4.706 | 18.212 | -21.463 | 42.777 | 5.153 | -12.766 | -40.364 | 55.454 | -41.634 |
| Operating Expenses
| 4,793.919 | 4,728.068 | 4,921.938 | 5,067.016 | 5,501.159 | 5,509.981 | 4,890.292 | 4,828.354 | 4,514.47 | 4,549.755 | 4,201.717 | 4,005.736 | 3,936.383 | 3,885.712 | 3,940.399 | 4,265.926 | 4,641.362 |
| Operating Income
| 1,780.419 | 1,007.171 | 1,848.509 | 1,846.76 | 1,201.702 | 2,326.691 | 2,691.962 | 3,316.615 | 3,189.706 | 2,588.936 | 2,194.062 | 1,022.198 | 594.983 | 215.365 | 410.539 | 246.69 | 509.72 |
| Operating Income Ratio
| 0.077 | 0.048 | 0.09 | 0.082 | 0.053 | 0.095 | 0.121 | 0.143 | 0.146 | 0.123 | 0.109 | 0.059 | 0.036 | 0.014 | 0.025 | 0.014 | 0.026 |
| Total Other Income Expenses Net
| -371.615 | -255.592 | 361.717 | -268.275 | 132.487 | -3,633.168 | -12.052 | -76.179 | -1,380.422 | 9.03 | -740.669 | -41.761 | -113.608 | -123.431 | -60.051 | -129.374 | -186.285 |
| Income Before Tax
| 1,408.804 | 751.579 | 2,210.226 | 1,578.485 | 1,334.189 | -1,306.477 | 2,679.91 | 3,240.436 | 1,809.284 | 2,597.966 | 1,453.393 | 980.437 | 481.375 | 91.934 | 350.488 | 117.316 | 323.435 |
| Income Before Tax Ratio
| 0.061 | 0.036 | 0.108 | 0.07 | 0.059 | -0.054 | 0.121 | 0.14 | 0.083 | 0.124 | 0.072 | 0.057 | 0.029 | 0.006 | 0.022 | 0.007 | 0.017 |
| Income Tax Expense
| 533.989 | 264.981 | 484.948 | 467.2 | 479.411 | -414.391 | 798.887 | 990.96 | 989.561 | 962.684 | 540.448 | 442.495 | 267.024 | 84.107 | 119.141 | 66.053 | 152.048 |
| Net Income
| 874.814 | 486.597 | 1,713.567 | 1,262.294 | 854.777 | -892.086 | 1,881.022 | 2,249.476 | 1,515.847 | 1,700.513 | 858.957 | 568.138 | 210.451 | 7.827 | 231.347 | 51.262 | 171.387 |
| Net Income Ratio
| 0.038 | 0.023 | 0.083 | 0.056 | 0.038 | -0.037 | 0.085 | 0.097 | 0.069 | 0.081 | 0.043 | 0.033 | 0.013 | 0.001 | 0.014 | 0.003 | 0.009 |
| EPS
| 76.32 | 42.62 | 150.24 | 110.68 | 74.89 | -78.23 | 164.96 | 197.21 | 132.84 | 147.76 | 73.55 | 48.68 | 18.04 | 0.68 | 19.82 | 4.4 | 14.68 |
| EPS Diluted
| 76.32 | 42.62 | 150.24 | 110.68 | 74.89 | -78.23 | 164.96 | 197.21 | 132.84 | 147.76 | 73.55 | 48.68 | 18.04 | 0.68 | 19.82 | 4.4 | 14.68 |
| EBITDA
| 2,508.278 | 1,784.938 | 2,651.075 | 2,564.087 | 1,815.618 | 2,863.922 | 3,197.168 | 3,711.861 | 3,717.58 | 3,230.038 | 2,840.341 | 1,540.464 | 1,101.15 | 701.036 | 918.474 | 916.48 | 1,002.237 |
| EBITDA Ratio
| 0.109 | 0.085 | 0.129 | 0.114 | 0.081 | 0.118 | 0.144 | 0.161 | 0.17 | 0.154 | 0.141 | 0.089 | 0.067 | 0.046 | 0.056 | 0.052 | 0.052 |