Sumitomo Osaka Cement Co., Ltd.

TSE:5232.T

3979 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 18,72414,54213,14818,66415,86315,33322,20426,82831,53630,28932,08125,22527,23726,41931,07226,25822,82612,81418,99813,18614,79417,67215,63219,01714,45117,33922,679
Short Term Investments 62-6,401-7,126-6,238-5,718-5,747-3,092-3,217-3,226-3,320-2,848-1,714-1,787-1,541-1,397-1,4530000000030,53933,09037,002
Cash and Short Term Investments 18,72414,54213,14818,66415,86315,33322,20426,82831,53630,28932,08125,22527,23726,41931,07226,25822,82612,81418,99813,18614,79417,67215,63219,01744,99050,42959,681
Net Receivables 52,50542,29940,19646,74548,90650,61554,27750,70147,59549,64249,27650,53150,08244,40440,68344,14742,09444,55840,98338,17737,99141,08041,35753,49263,35560,01960,973
Inventory 35,58648,10725,25921,74321,37622,56322,77520,30319,25419,24217,70618,06317,84020,77618,87122,06617,27415,71014,33013,80913,37913,04017,17018,19516,67319,86717,414
Other Current Assets 2,34012,0309,1534,0651,7402,1762,0751,9391,8042,8782,3621,6961,9101,4281,9471,8352,7922,4142,3202,4713,8823,7156,3967,5426,6346,2148,575
Total Current Assets 109,155116,97887,75691,21787,88590,687101,33199,771100,189102,051101,42595,51597,06993,02792,57394,30684,98675,49676,63167,64370,04675,50780,55598,246131,652136,529146,643
Non-Current Assets:
Property, Plant & Equipment, Net 184,499176,552169,211167,664166,407166,002169,532163,002159,303157,795159,806159,809158,802166,507173,906174,438170,833170,620173,914186,768186,911193,826205,532209,810216,934222,935226,596
Goodwill 63951270000054320635764948511040500000000000
Intangible Assets 3,5803,5563,3173,1063,0172,7242,4542,3102,2982,3212,8503,0563,5063,1843,8025,7406,0016,2085,3824,7774,8314,4434,5044,3944,9074,9823,985
Goodwill and Intangible Assets 3,6433,6513,4443,1063,0172,7242,4542,3102,3032,3643,0563,4134,1553,6693,9126,1456,0016,2085,3824,7774,8314,4434,5044,3944,9074,9823,985
Long Term Investments 49,26054,18566,52763,33359,80761,33961,87965,49757,61967,66254,78150,63942,45042,26534,76326,88646,18468,92258,11739,86235,02723,87040,13732,126-17,562-27,930-29,651
Tax Assets 9941,1681,0941,1741,2161,1997136957157627877889059799231,0157236685376087175067231,3171,09733,09037,002
Other Non-Current Assets 8,7324,0203,0733,1532,7732,8015,0685,5135,5775,3445,4705,5696,5065,2495,8916,6758,1096,3666,5597,1947,4057,58712,74410,65243,77520,47621,713
Total Non-Current Assets 247,128239,576243,349238,430233,220234,065239,646237,017225,517233,927223,900220,218212,818218,669219,395215,159231,850252,784244,509239,209234,891230,232263,640258,299249,151253,553259,645
Total Assets 356,283356,558331,107329,650321,108324,755340,980336,790325,710335,981325,328315,734309,890311,696311,968309,465316,836328,280321,140306,852304,937305,739344,195356,545380,803390,082406,288
Liabilities & Equity:
Current Liabilities:
Account Payables 33,62929,67630,05128,13227,59329,05129,61528,65025,88227,66127,79027,24526,54124,56023,36627,48734,44232,75230,76634,43831,78531,40338,34046,42646,32049,49348,973
Short Term Debt 33,50153,55330,81525,66026,82437,44927,82929,25045,37942,22153,70345,37665,00850,64746,91350,72941,09852,14350,52250,16159,89574,09783,06681,347100,136100,193125,327
Tax Payables 3,0321,3641,1713,6092,7362,0182,5433,6544,6695,0615,8054,3202,1831,71978385600000000000
Deferred Revenue 3,0323,8753,6946,0935,1744,3994,8555,9806,9387,2577,9976,4114,2474,2502,9252,9254,6507,4666,6016,1734,1224,7064,5488,1816,9195,3787,647
Other Current Liabilities 19,18014,94010,91911,96510,85010,73212,44312,65412,79711,5159,87211,34110,10310,26811,34613,7611,9541,5611,0401,2462,3521,3232,0671,9142,3152,9971,582
Total Current Liabilities 89,342102,04475,47971,85070,44181,63174,74276,53490,99688,65499,36290,373105,89989,72584,55094,90282,14493,92288,92992,01898,154111,529128,021137,868155,690158,061183,529
Non-Current Liabilities:
Long Term Debt 46,02746,16625,82525,74525,78323,61333,97734,96631,12742,10344,44357,43351,20069,92882,95676,76775,07456,68167,85469,40770,77275,89378,04191,08598,834109,62493,058
Deferred Revenue Non-Current 01,3122,1002,1363,4713,5624,1754,4614,4253,5103,1962,1621,9251,5741,3891,1431,1561,1831,5151,7242,2372,7583,8815,6032,23800
Deferred Tax Liabilities Non-Current 9,5709,98112,18311,86610,52511,25013,33414,54911,94516,13313,76013,0139,60211,5448,3525,39913,66221,88617,65010,0007,8021,3777,2532,4073,97000
Other Non-Current Liabilities 14,56512,46512,34812,22712,19010,56210,59610,4149,9719,8289,7479,7779,4829,8129,5249,5727,7499,1358,3228,3927,4587,7597,4686,2716,6868,3508,932
Total Non-Current Liabilities 70,16269,92452,45651,97451,96948,98762,08264,39057,46871,57471,14682,38572,20992,858102,22192,88197,64188,88595,34189,52388,26987,78796,643105,366111,728117,974101,990
Total Liabilities 159,504171,968127,935123,824122,410130,618136,824140,924148,464160,228170,508172,758178,108182,583186,771187,783179,785182,807184,270181,541186,423199,316224,664243,234267,418276,035285,519
Equity:
Preferred Stock 0159,724171,443176,627172,493166,029000000000000000000000
Common Stock 41,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,65441,654
Retained Earnings 119,016107,791127,896124,190117,100110,612107,22896,83084,27471,45160,82950,62044,86543,41143,73845,42647,27144,28741,00639,99636,42532,84838,31438,99038,99939,75034,898
Accumulated Other Comprehensive Income/Loss 23,49722,71429,52027,10324,23026,26729,12531,26725,23032,07221,81620,219000000000000000
Other Total Stockholders Equity 10,178-149,445-169,550-165,844-158,754-152,26624,41324,45324,48129,01429,04629,09643,87942,65838,21033,14846,59958,03252,73541,76638,39329,94737,54330,79130,90331,02542,762
Total Shareholders Equity 194,345182,438200,963203,730196,723192,296202,420194,204175,639174,191153,345141,589130,398127,723123,602120,228135,524143,973135,395123,416116,472104,449117,511111,435111,556112,429119,314
Total Equity 196,775184,590203,172205,826198,698194,137204,156195,866177,246175,753154,820142,976131,782129,113125,197121,682137,051145,473136,870125,311118,514106,423119,531113,311113,385114,047120,769
Total Liabilities & Shareholders Equity 356,283356,558331,107329,650321,108324,755340,980336,790325,710335,981325,328315,734309,890311,696311,968309,465316,836328,280321,140306,852304,937305,739344,195356,545380,803390,082406,288