Eastech Holding Limited
TWSE:5225.TW
126.5 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,070.955 | 2,763.011 | 2,511.043 | 3,580.458 | 2,531.281 | 2,017.738 | 2,721.641 | 4,188.594 | 3,322.906 | 2,577.241 | 2,223.11 | 2,775.992 | 2,504.681 | 1,908.528 | 2,631.433 | 3,255.473 | 1,896.25 | 1,158.099 | 2,350.743 | 3,489.052 | 2,480.614 | 2,209.965 | 2,359.521 | 2,896.085 | 2,174.894 | 1,783.255 | 2,156.029 | 2,313.688 | 1,711.406 | 1,513.15 | 1,731.159 | 2,098.267 | 1,211.76 | 1,427.857 | 1,902.862 | 2,378.692 | 1,818.878 | 2,066.042 | 1,466.02 | 1,728.14 | 1,420.344 | 1,070.843 | 1,034.431 | 1,557.347 | 1,472.703 | 1,154.898 | 1,053.638 | 1,344.318 |
Cost of Revenue
| 2,491.425 | 2,328.404 | 2,087.69 | 3,029.4 | 2,132.264 | 1,737.916 | 2,297.006 | 3,619.125 | 3,037.264 | 2,374.151 | 2,091.974 | 2,522.487 | 2,226.41 | 1,805.18 | 2,521.59 | 3,000.533 | 1,762.122 | 1,140.787 | 2,058.126 | 2,944.706 | 2,099.298 | 1,937.793 | 1,995.847 | 2,456.291 | 1,948.369 | 1,631.573 | 1,931.027 | 2,049.462 | 1,521.45 | 1,335.243 | 1,428.599 | 1,751.094 | 1,044.363 | 1,239.243 | 1,604.857 | 1,977.259 | 1,562.342 | 1,789.204 | 1,206.681 | 1,451.125 | 1,203.88 | 921.152 | 888.364 | 1,306.185 | 1,247.084 | 986.817 | 867.764 | 1,131.351 |
Gross Profit
| 579.53 | 434.607 | 423.353 | 551.058 | 399.017 | 279.822 | 424.635 | 569.469 | 285.642 | 203.09 | 131.136 | 253.505 | 278.271 | 103.348 | 109.843 | 254.94 | 134.128 | 17.312 | 292.617 | 544.346 | 381.316 | 272.172 | 363.674 | 439.794 | 226.525 | 151.682 | 225.002 | 264.226 | 189.956 | 177.907 | 302.56 | 347.173 | 167.397 | 188.614 | 298.005 | 401.433 | 256.536 | 276.838 | 259.339 | 277.015 | 216.464 | 149.691 | 146.067 | 251.162 | 225.619 | 168.081 | 185.874 | 212.967 |
Gross Profit Ratio
| 0.189 | 0.157 | 0.169 | 0.154 | 0.158 | 0.139 | 0.156 | 0.136 | 0.086 | 0.079 | 0.059 | 0.091 | 0.111 | 0.054 | 0.042 | 0.078 | 0.071 | 0.015 | 0.124 | 0.156 | 0.154 | 0.123 | 0.154 | 0.152 | 0.104 | 0.085 | 0.104 | 0.114 | 0.111 | 0.118 | 0.175 | 0.165 | 0.138 | 0.132 | 0.157 | 0.169 | 0.141 | 0.134 | 0.177 | 0.16 | 0.152 | 0.14 | 0.141 | 0.161 | 0.153 | 0.146 | 0.176 | 0.158 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 289.653 | 230.051 | 237.444 | 298.258 | 211.684 | 143.17 | 197.973 | 313.451 | 204.387 | 149.455 | 325.334 | 171.755 | 218.836 | 187.675 | 275.273 | 208.857 | 211.524 | 237.956 | 241.264 | 259.938 | 232.299 | 166.272 | 191.086 | 185.874 | 186.978 | 156.989 | 186.862 | 171.019 | 181.894 | 156.718 | 222.727 | 206.527 | 183.285 | 147.539 | 203.111 | 211.469 | 210.408 | 229.688 | 163.698 | 109.611 | 83.5 | 114.969 | 83.225 | 105.345 | 80.231 | 57.95 | 77.034 | 48.485 |
Selling & Marketing Expenses
| 55.353 | 49.159 | 54.672 | 42.826 | 43.368 | 50.258 | 109.162 | 54.396 | 53.255 | 54.166 | 40.275 | 46.19 | 36.976 | 41.703 | 73.524 | 39.261 | 27.18 | 47.734 | 63.125 | 87.536 | 40.872 | 41.26 | 56.116 | 40.785 | 36.878 | 37.389 | 38.291 | 38.265 | 40.471 | 42.181 | 48.23 | 36.322 | 24.599 | 30.291 | 38.914 | 39.637 | 45.377 | 42.194 | 37.885 | 38.682 | 34.471 | 24.325 | 26.722 | 27.184 | 24.354 | 24.359 | 28.104 | 25.09 |
SG&A
| 338.537 | 279.21 | 292.098 | 341.084 | 255.052 | 193.428 | 307.135 | 367.847 | 257.642 | 203.621 | 365.609 | 217.945 | 255.812 | 229.378 | 348.797 | 248.118 | 238.704 | 285.69 | 304.389 | 347.474 | 273.171 | 207.532 | 247.202 | 226.659 | 223.856 | 194.378 | 225.153 | 209.284 | 222.365 | 198.899 | 270.957 | 242.849 | 207.884 | 177.83 | 242.025 | 251.106 | 255.785 | 271.882 | 201.583 | 148.293 | 117.971 | 139.294 | 109.947 | 132.529 | 104.585 | 82.309 | 105.138 | 73.575 |
Other Expenses
| 0 | 6.996 | 5.104 | 5.547 | 10.157 | 4.245 | 1.34 | -0.027 | -0.029 | -1.284 | 27.709 | 12.239 | 25.709 | 18.605 | 33.986 | 12.549 | 5.534 | 24.202 | 11.152 | 12.557 | 9.025 | 8.588 | 23.507 | 21.69 | 4.292 | 9.618 | 33.408 | 7.767 | 11.381 | 10.497 | 9.788 | 12.688 | 23.656 | 14.257 | 4.173 | -2.534 | 18.843 | 0.323 | 6.509 | 11.285 | 4.291 | 7.543 | 12.691 | 10.867 | 3.638 | 4.421 | 3.17 | 8.91 |
Operating Expenses
| 338.537 | 279.21 | 292.098 | 341.084 | 255.052 | 193.428 | 308.475 | 367.82 | 257.613 | 202.337 | 361.626 | 199.203 | 255.812 | 229.378 | 348.797 | 248.118 | 238.704 | 285.69 | 304.389 | 347.474 | 273.171 | 207.532 | 247.202 | 226.659 | 223.856 | 194.378 | 225.153 | 209.284 | 222.365 | 198.899 | 270.957 | 242.849 | 207.884 | 177.83 | 242.025 | 251.106 | 255.785 | 271.882 | 201.583 | 148.293 | 117.971 | 139.294 | 109.947 | 132.529 | 104.585 | 82.309 | 105.138 | 73.575 |
Operating Income
| 240.993 | 214.234 | 131.255 | 228.903 | 204.71 | 79.117 | 104.901 | 270.493 | 69.548 | 11.646 | 347.882 | 35.56 | 22.459 | -126.03 | -238.954 | 6.822 | -104.576 | -268.378 | -11.772 | 196.872 | 108.145 | 64.64 | 116.472 | 213.135 | 2.669 | -42.696 | -0.151 | 54.942 | -32.409 | -20.992 | 31.603 | 104.324 | -40.487 | 10.784 | 55.98 | 150.327 | 0.751 | 4.956 | 57.756 | 128.722 | 98.493 | 10.397 | 36.12 | 118.633 | 121.034 | 85.772 | 80.736 | 139.392 |
Operating Income Ratio
| 0.078 | 0.078 | 0.052 | 0.064 | 0.081 | 0.039 | 0.039 | 0.065 | 0.021 | 0.005 | 0.156 | 0.013 | 0.009 | -0.066 | -0.091 | 0.002 | -0.055 | -0.232 | -0.005 | 0.056 | 0.044 | 0.029 | 0.049 | 0.074 | 0.001 | -0.024 | -0 | 0.024 | -0.019 | -0.014 | 0.018 | 0.05 | -0.033 | 0.008 | 0.029 | 0.063 | 0 | 0.002 | 0.039 | 0.074 | 0.069 | 0.01 | 0.035 | 0.076 | 0.082 | 0.074 | 0.077 | 0.104 |
Total Other Income Expenses Net
| 50.104 | 54.926 | -6.424 | -6.622 | -10.002 | -19.711 | -55.927 | -9.754 | -13.525 | 6.109 | 574.135 | 15.509 | 32.41 | -16.445 | -49.969 | -37.067 | 4.848 | 6.216 | -20.434 | 60.978 | 11.528 | -29.976 | 5.485 | 44.943 | 15.329 | -25.503 | 109.768 | 16.331 | -5.795 | 43.014 | 28.696 | 13.028 | 37.741 | 7.617 | 13.033 | 0.51 | 18.008 | 57.414 | 4.482 | 17.736 | -2.748 | 2.721 | 4.969 | 9.71 | -0.059 | 1.474 | -5.438 | 8.276 |
Income Before Tax
| 291.097 | 210.323 | 124.831 | 222.281 | 133.963 | 66.683 | 60.233 | 260.739 | 56.023 | 5.578 | 339.662 | 69.811 | 54.869 | -142.475 | -288.923 | -30.245 | -99.728 | -262.162 | -32.206 | 257.85 | 119.673 | 34.664 | 121.957 | 258.078 | 17.998 | -68.199 | 109.617 | 71.273 | -38.204 | 22.022 | 60.299 | 117.352 | -2.746 | 18.401 | 69.013 | 150.837 | 18.759 | 62.37 | 62.238 | 146.458 | 95.745 | 13.118 | 41.089 | 128.343 | 120.975 | 87.246 | 75.298 | 147.668 |
Income Before Tax Ratio
| 0.095 | 0.076 | 0.05 | 0.062 | 0.053 | 0.033 | 0.022 | 0.062 | 0.017 | 0.002 | 0.153 | 0.025 | 0.022 | -0.075 | -0.11 | -0.009 | -0.053 | -0.226 | -0.014 | 0.074 | 0.048 | 0.016 | 0.052 | 0.089 | 0.008 | -0.038 | 0.051 | 0.031 | -0.022 | 0.015 | 0.035 | 0.056 | -0.002 | 0.013 | 0.036 | 0.063 | 0.01 | 0.03 | 0.042 | 0.085 | 0.067 | 0.012 | 0.04 | 0.082 | 0.082 | 0.076 | 0.071 | 0.11 |
Income Tax Expense
| 25.248 | 25.669 | 12.736 | 1.308 | 1.957 | -1.553 | 0.752 | 10.685 | -3.713 | 5.054 | -19.306 | -49.072 | 20.201 | 2.558 | 4.857 | 0.663 | -9.348 | -0.874 | -1.954 | 40.322 | 22.72 | 10.738 | 5.686 | 41.421 | 25.537 | 9.483 | 10.411 | 12.263 | 4.121 | 12.969 | 20.506 | 24.452 | 9.564 | 4.852 | 12.756 | 18.159 | 7.891 | 6.899 | 11.91 | 21.608 | 13.822 | 5.567 | 0.591 | 4.352 | 25.163 | 18.671 | 13.743 | 32.41 |
Net Income
| 265.849 | 184.654 | 112.095 | 220.973 | 132.006 | 68.236 | 59.481 | 250.054 | 59.736 | 0.524 | 358.968 | 118.883 | 34.668 | -145.033 | -293.78 | -30.908 | -90.38 | -261.288 | -30.252 | 217.528 | 96.953 | 23.926 | 116.271 | 216.657 | -7.539 | -77.682 | 99.206 | 59.01 | -42.325 | 9.053 | 39.793 | 92.9 | -12.31 | 13.549 | 56.257 | 132.678 | 10.868 | 55.471 | 50.328 | 124.85 | 81.923 | 7.551 | 40.498 | 123.991 | 95.812 | 68.575 | 61.555 | 115.258 |
Net Income Ratio
| 0.087 | 0.067 | 0.045 | 0.062 | 0.052 | 0.034 | 0.022 | 0.06 | 0.018 | 0 | 0.161 | 0.043 | 0.014 | -0.076 | -0.112 | -0.009 | -0.048 | -0.226 | -0.013 | 0.062 | 0.039 | 0.011 | 0.049 | 0.075 | -0.003 | -0.044 | 0.046 | 0.026 | -0.025 | 0.006 | 0.023 | 0.044 | -0.01 | 0.009 | 0.03 | 0.056 | 0.006 | 0.027 | 0.034 | 0.072 | 0.058 | 0.007 | 0.039 | 0.08 | 0.065 | 0.059 | 0.058 | 0.086 |
EPS
| 3.55 | 2.52 | 1.57 | 3.27 | 2.04 | 1.08 | 0.95 | 4.1 | 0.98 | 0.009 | 5.89 | 1.95 | 0.57 | -2.38 | -4.85 | -0.51 | -1.48 | -4.28 | -0.5 | 3.56 | 1.59 | 0.39 | 1.9 | 3.54 | -0.12 | -1.27 | 1.63 | 0.97 | -0.7 | 0.15 | 0.66 | 1.54 | -0.2 | 0.22 | 0.93 | 2.19 | 0.18 | 0.92 | 0.83 | 2.06 | 1.35 | 0.12 | 0.67 | 2.04 | 1.58 | 1.13 | 1.14 | 2.14 |
EPS Diluted
| 3.39 | 2.38 | 1.47 | 2.88 | 1.74 | 1.05 | 0.95 | 4.09 | 0.98 | 0.009 | 5.89 | 1.95 | 0.57 | -2.38 | -4.85 | -0.51 | -1.48 | -4.28 | -0.5 | 3.53 | 1.58 | 0.39 | 1.9 | 3.54 | -0.12 | -1.27 | 1.63 | 0.97 | -0.7 | 0.15 | 0.66 | 1.54 | -0.2 | 0.22 | 0.93 | 2.19 | 0.18 | 0.92 | 0.83 | 2.06 | 1.35 | 0.12 | 0.67 | 2.04 | 1.58 | 1.13 | 1.14 | 2.14 |
EBITDA
| 297.787 | 264.725 | 179.288 | 275.241 | 252.251 | 126.806 | 151.488 | 317.762 | 112.162 | 60.154 | 401.566 | 135.861 | 128.088 | -61.493 | -207.653 | 41.97 | -29.04 | -195.383 | 35.065 | 322.164 | 189.629 | 102.126 | 173.247 | 268.764 | 60.684 | -6.411 | 174.581 | 109.72 | 21.568 | 85.584 | 83.164 | 160.489 | 62.685 | 72.899 | 111.236 | 210.194 | 54.858 | 58.807 | 85.116 | 154.304 | 123.35 | 30.228 | 52.955 | 135.889 | 137.582 | 104.451 | 109.547 | 156.988 |
EBITDA Ratio
| 0.097 | 0.096 | 0.071 | 0.077 | 0.1 | 0.063 | 0.056 | 0.076 | 0.034 | 0.023 | -0.079 | 0.048 | 0.044 | -0.024 | -0.081 | 0.011 | -0.019 | -0.175 | 0.014 | 0.094 | 0.085 | 0.048 | 0.083 | 0.112 | 0.04 | -0.003 | 0.038 | 0.048 | 0.013 | 0.031 | 0.07 | 0.087 | 0.041 | 0.062 | 0.08 | 0.09 | 0.044 | 0.038 | 0.063 | 0.098 | 0.088 | 0.037 | 0.058 | 0.09 | 0.093 | 0.09 | 0.106 | 0.111 |