Ohara Inc.
TSE:5218.T
1304 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,123.223 | 28,304.613 | 23,521.936 | 17,873.038 | 23,407.219 | 28,221.778 | 24,628.761 | 21,329.498 | 22,820.286 | 24,797.01 | 26,103.105 | 31,661.386 | 28,659.614 | 27,456.482 | 19,490.582 | 30,574.775 |
| Cost of Revenue
| 19,174.823 | 19,114.479 | 17,041.286 | 14,304.096 | 16,395.075 | 18,931.131 | 17,390.79 | 16,237.899 | 17,332.248 | 19,807.23 | 21,462.059 | 25,065.223 | 21,461.808 | 18,781.206 | 14,971.513 | 18,758.137 |
| Gross Profit
| 8,948.4 | 9,190.134 | 6,480.65 | 3,568.942 | 7,012.144 | 9,290.647 | 7,237.971 | 5,091.599 | 5,488.038 | 4,989.78 | 4,641.046 | 6,596.163 | 7,197.806 | 8,675.276 | 4,519.069 | 11,816.638 |
| Gross Profit Ratio
| 0.318 | 0.325 | 0.276 | 0.2 | 0.3 | 0.329 | 0.294 | 0.239 | 0.24 | 0.201 | 0.178 | 0.208 | 0.251 | 0.316 | 0.232 | 0.386 |
| Reseach & Development Expenses
| 981.827 | 681.871 | 516.991 | 903.238 | 898.283 | 888.543 | 834.6 | 813.93 | 756 | 771 | 1,159 | 1,281 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,135.289 | 4,728.027 | 3,931.306 | 0 | 4,624.814 | 4,353.251 | 4,015.272 | 3,597.58 | 3,579 | 3,748 | 3,618 | 3,518 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 558 | 768 | 643 | 0 | 539 | 672 | 602 | 531 | 608 | 568 | 538 | 724 | 0 | 0 | 0 | 0 |
| SG&A
| 5,693.289 | 5,496.027 | 4,574.306 | 4,341.576 | 5,163.814 | 5,025.251 | 4,617.272 | 4,128.58 | 4,187 | 4,316 | 4,156 | 4,242 | 0 | 0 | 0 | 0 |
| Other Expenses
| 123.73 | 6,213.275 | 5,112.383 | 5,293.625 | 6,111.099 | 112.001 | 179.472 | 153.656 | 290.825 | 101.325 | 254.778 | 342.864 | 301.794 | 239.377 | 484.618 | 343.201 |
| Operating Expenses
| 6,714.467 | 6,213.275 | 5,112.383 | 5,293.625 | 6,111.099 | 6,019.796 | 5,522.676 | 4,947.78 | 4,949.74 | 5,100.264 | 5,315.967 | 5,523.918 | 5,553.073 | 5,400.061 | 5,124.629 | 5,444.615 |
| Operating Income
| 2,233.933 | 2,976.857 | 1,368.266 | -1,375.804 | 901.044 | 3,270.85 | 1,715.294 | 143.818 | 538.297 | -110.484 | -674.922 | 1,072.244 | 1,644.732 | 3,275.214 | -605.56 | 6,372.022 |
| Operating Income Ratio
| 0.079 | 0.105 | 0.058 | -0.077 | 0.038 | 0.116 | 0.07 | 0.007 | 0.024 | -0.004 | -0.026 | 0.034 | 0.057 | 0.119 | -0.031 | 0.208 |
| Total Other Income Expenses Net
| 442.442 | 547.203 | 494.748 | -2,485.671 | 760.686 | 434.886 | 563.882 | -228.19 | 698.266 | 890.083 | -1,962.605 | -210.12 | 124.699 | -501.239 | -991.442 | 19.855 |
| Income Before Tax
| 2,676.375 | 3,524.06 | 1,863.014 | -3,861.475 | 1,661.73 | 3,705.736 | 2,279.177 | -84.371 | 1,236.564 | 779.598 | -2,637.527 | 862.125 | 1,769.432 | 2,773.976 | -1,597.002 | 6,391.878 |
| Income Before Tax Ratio
| 0.095 | 0.125 | 0.079 | -0.216 | 0.071 | 0.131 | 0.093 | -0.004 | 0.054 | 0.031 | -0.101 | 0.027 | 0.062 | 0.101 | -0.082 | 0.209 |
| Income Tax Expense
| 1,041.413 | 1,279.632 | 286.664 | 365.089 | 1,195.457 | 485.718 | 765.511 | 288.035 | 641.798 | 699.459 | 1,294.771 | 329.185 | 850.888 | 776.032 | 712.897 | 2,460.708 |
| Net Income
| 1,572.039 | 2,116.163 | 1,460.494 | -4,226.564 | 466.272 | 3,220.017 | 1,513.666 | -372.407 | 545.502 | 17.342 | -4,005.194 | 475.588 | 866.022 | 1,963.555 | -1,848.284 | 3,915.695 |
| Net Income Ratio
| 0.056 | 0.075 | 0.062 | -0.236 | 0.02 | 0.114 | 0.061 | -0.017 | 0.024 | 0.001 | -0.153 | 0.015 | 0.03 | 0.072 | -0.095 | 0.128 |
| EPS
| 64.54 | 86.9 | 59.99 | -173.65 | 19.16 | 132.37 | 62.23 | -15.31 | 22.43 | 0.71 | -164.65 | 19.55 | 35.6 | 80.72 | -75.98 | 158.19 |
| EPS Diluted
| 64.54 | 86.9 | 59.99 | -173.65 | 19.16 | 132.37 | 62.23 | -15.31 | 22.43 | 0.71 | -164.65 | 19.55 | 35.6 | 80.72 | -75.98 | 158.19 |
| EBITDA
| 4,168.829 | 5,116.749 | 3,031.831 | 415.83 | 2,848.501 | 5,317.575 | 3,924.042 | 1,484.771 | 2,694.425 | 2,434.481 | 843.933 | 3,754.137 | 3,727.521 | 5,315.314 | 1,352.157 | 8,485.004 |
| EBITDA Ratio
| 0.148 | 0.181 | 0.129 | 0.023 | 0.122 | 0.188 | 0.159 | 0.07 | 0.118 | 0.098 | 0.032 | 0.119 | 0.13 | 0.194 | 0.069 | 0.278 |