Ko Ja (Cayman) Co., Ltd.

TWSE:5215.TW

49.55 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 824.3561,074.413914.412922.1531,063.0381,133.4571,100.49870.603908.605830.173844.035589.4731,794.4981,258.316762.522901.98473.821635.346538.748174.711218.167165.526313.1174.435268.803372.382434.623496.27976.958907.547642.449696.7491,037.2111,093.6371,060.9461,230.7141,262.457999.228917.012718.662739.898753.818721.949703.973823.773795.891690.752646.323730.466731.74483.441357.849471.038
Short Term Investments 679.414450.076285.29189.058211.076209.24409.68414.017951.6471,233.569994.841,100.944716.638811.503174.75574.583603.169287.683260.452656.079778.671707.107502.187569.818537.561499.649370.837303.19831.82233.649.59210.93310.3313.1952.9994.5092.3614.3577.03315.88114.67211.47-44.634-43.543-27.6-27.2342.2180.9740.4591.6021.94929.6440.831
Cash and Short Term Investments 1,503.771,524.4891,199.7021,111.2111,274.1141,342.6971,510.171,284.621,860.2522,063.7421,838.8751,690.4172,511.1362,069.819937.277976.5631,076.99923.029799.2830.79996.838872.633815.287744.253806.364872.031805.46799.4681,008.78941.187652.041707.6821,047.5421,096.8321,063.9451,235.2231,264.8181,003.585924.045734.543754.57765.288721.949703.973823.773795.891692.97647.297730.925733.342485.39387.493471.869
Net Receivables 1,038.102968.1211,057.4881,129.195923.761710.209816.329999.3981,090.4841,164.8091,330.7661,329.761,377.9151,439.1191,648.0421,576.7671,205.987782.682860.511887.758737.496705.16783.855784.757697.957616.966702.651655.874564.716557.539700.332636.62499.171528.278843.366678.842606.521655.127729.042759.288693.436606.144606.4582.442463.934519.73638.279535.897611.432525.562752.221907.088619.579
Inventory 355.48313.81315.862296.062313.653378.42376.043373.745346.333386.175328.487368.479405.679392.689333.642244.922186.165229.003195.349179.642164.971200.859210.658189.623192.645172.504161.937164.89180.781147.042166.701170.128136.512163.845169.637122.735153.021141.953165.217146.65152.284120.121131.681130.818145.277142.097141.574116.775167.127147.618152.698194.181172.127
Other Current Assets 50.54391.44937.94189.01662.13367.40158.53261.60257.21886.88193.42187.33682.19564.55454.22563.15645.31241.73851.22750.93339.40640.99940.2545.37340.11633.03938.76442.25144.03444.589361.316341.171257.488231.5165.53550.55559.15355.79563.52653.69937.58131.95547.12454.15933.3326.78925.10524.63726.15824.82325.95928.19532.61
Total Current Assets 2,947.8952,897.8692,610.9932,625.4842,573.6612,498.7272,761.0742,719.3653,354.2873,701.6073,591.5493,475.9924,376.9253,966.1812,973.1862,861.4082,514.4541,976.4521,906.2871,949.1231,938.7111,819.6511,850.051,764.0061,737.0821,694.541,708.8121,662.4831,798.3111,690.3571,880.391,855.6011,940.7132,020.4652,142.4832,087.3552,083.5131,856.461,881.831,694.181,637.8711,523.5081,507.1541,471.3921,466.3141,484.5071,497.9281,324.6061,535.6421,431.3451,416.2681,516.9571,296.185
Non-Current Assets:
Property, Plant & Equipment, Net 1,112.8381,062.6861,120.9831,164.5911,058.8511,094.481,058.572976.867919.515940.152923.63896.202840.184753.648656.182634.043615.352604.507485.827469.147483.706499.52455.546444.524453.254495.847499.378514.987506.284516.971537.461562.456592.515595.666598.2633.632617.815622.011636.767638.511631.115653.506653.431635.806632.362549.169553.076571.377599.845611.554609.721620.989608.528
Goodwill 67.46866.84264.2978.029194.239194.239194.239105.193000000000000000000000000000000000000000000000
Intangible Assets 138.084140.46135.335162.932239.56241.423243.912158.05452.73844.81245.01745.84647.92450.24152.60155.49158.90461.38863.41666.36867.23668.95271.01272.89275.15474.21378.07481.67484.0283.8744.3264.6785.0315.726.0276.4256.7056.8557.6357.6238.0288.7747.6927.77.9678.22635.73636.20537.49337.81533.85232.86229.94
Goodwill and Intangible Assets 138.084140.46135.335162.932239.56241.423243.912158.05452.73844.81245.01745.84647.92450.24152.60155.49158.90461.38863.41666.36867.23668.95271.01272.89275.15474.21378.07481.67484.0283.8744.3264.6785.0315.726.0276.4256.7056.8557.6357.6238.0288.7747.6927.77.9678.22635.73636.20537.49337.81533.85232.86229.94
Long Term Investments 479.386-31.424432.479257.531341.265353.88619.542-113.802-767.671-1,170.841-934.525-1,041.853-652.161-749.181-115.897-20.001-551.632-233.377-206.318-604.488-727.849-653.158-449.604-517.616-486.605-447.512-319-251.81818.9621.29345.6941.36940.82751.45850.86947.37748.09352.23449.07739.67338.95547.007102.073100.45991.38292.06760.24961.75763.440000
Tax Assets 20.57332.25428.97632.83531.48931.46126.20427.0324.19530.41335.5229.88928.02833.0335.96540.74734.20831.03829.5129.63828.37328.14925.79420.81221.32525.05220.05721.9621.57219.84516.24229.31427.68623.03723.28317.13521.79524.27526.93424.67125.96123.74919.22215.7452.2933.0610000000
Other Non-Current Assets 17.241530.53717.698210.556231.208248.705458.498493.234987.7681,251.2761,013.0191,123.667766.137905.944307.5150.8637.905315.955346.716712.077797.755720.988530.833604.952581.37566.55438.697355.92580.89883.06272.41469.56980.37967.90863.99762.79959.42165.90965.15572.32168.02263.7915.08314.1925.7592.3052.9441.7011.1980.73464.12238.76148.357
Total Non-Current Assets 1,768.1221,734.5131,735.4711,828.4451,902.3731,969.9551,806.7281,541.3831,216.5451,095.8121,082.6611,053.7511,030.112993.682936.351861.08794.737779.511719.151672.742649.221664.451633.581625.564644.498714.15717.206722.728711.742645.045676.133707.386746.438743.789742.376767.368753.829771.284785.568782.799772.081796.826797.501773.902739.763654.828652.005671.04701.976650.103707.695692.612686.825
Total Assets 4,716.0174,632.3824,346.4644,453.9294,476.0344,468.6824,567.8024,260.7484,570.8324,797.4194,674.214,529.7435,407.0374,959.8633,909.5373,722.4883,309.1912,755.9632,625.4382,621.8652,587.9322,484.1022,483.6312,389.572,381.582,408.692,426.0182,385.2112,510.0532,335.4022,556.5232,562.9872,687.1512,764.2542,884.8592,854.7232,837.3422,627.7442,667.3982,476.9792,409.9522,320.3342,304.6552,245.2942,206.0772,139.3352,149.9331,995.6462,237.6182,081.4482,123.9632,209.5691,983.01
Liabilities & Equity:
Current Liabilities:
Account Payables 179.633123.141183.334183.899129.496126.996100.50970.478129.446199.16213.921191.668193.308272.575278.92256.389166.272146.068160.536193.647116.455106.059156.903164.863152.367124.414134.066133.998133.01289.689136.333171.56106.07384.616169.106113.05199.66388.028124.638134.751145.447122.867130.63298.14399.56285.043127.72454.038138.51106.286111.811187.105157.524
Short Term Debt 152.094205.25455.22755.866174.643225.457262.5348.86598.668277.504259.208317.825727.852363.71410.541185.19310.04633.3164.97230.0284.9584.814000149.397148.602147.811147.024146.242158.375191.722197.272145.19341.075131.7292.9193.85595.1352.32552.3653.36652.36973.9130000000119.044157.777
Tax Payables 19.36735.30633.6628.47237.93731.3365.73584.64463.71943.2234.97761.95853.43450.76673.482.30168.0126.1732.68539.48120.9616.29422.82222.10513.79514.58913.1768.2285.0699.52816.57110.7516.0878.76531.43325.89116.25516.66524.86429.22120.4987.0367.4411.8123.0858.22916.52513.50519.48213.12720.80720.34626.073
Deferred Revenue 0.708547.7440.674434.899575.3431.1380.6981.3360.8990.372576.509524.7351,103.0351,079.347585.035546.924700.267613.594376.625373.472478.768303.189000243.591271.655251.27424.898246.487293.781280.813439.917271.177354.56308.059455.684274.524301.684294.344331.733244.257272.232269.9950000000382.365240.543
Other Current Liabilities 564.48725.657437.21326.0427.108597.177562.469550.541879.987878.33420.11920.06718.41521.35821.92412.3913.5617.3286.5416.2266.3376.379359.072301.469333.0614.0760.9531.7512.1362.2240.6781.410.9510.8190.9580.4250.4380.590.6260.4550.4622.4460.5430.524322.51227.668250.276226.269397.894235.134278.0021.6691.79
Total Current Liabilities 896.922901.796676.448700.704906.59950.768926.21631.221,1091,355.371,069.7571,054.2952,042.611,736.994896.421,000.896890.146800.306548.674603.373606.518420.441515.975466.332485.428521.478555.276534.83707.07484.642589.167645.505744.213501.805565.699553.255648.695456.997522.078481.875530.002422.936455.776442.575422.072312.711378280.307536.404341.42389.813690.183557.634
Non-Current Liabilities:
Long Term Debt 16.1519.70119.81226.23125.43426.01725.05225.88626.96529.05931.2912.36415.66318.50521.72624.626.87829.68510.92812.05414.0917.03300000000000143.153142.392141.634140.880000000000000061.0464.263
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 196.926208.025195.866206.105200.395191.441189.37191.947173.954215.717207.324193.695202.284188.589173.884152.262124.19894.29988.97877.63776.79268.87464.60866.10558.41152.98351.23950.12461.76155.12461.61658.32555.26653.35389.74982.88775.45188.84286.0674.58866.64563.46360.08556.23550.2662.17458.02652.83249.4334.1132.15823.05141.013
Other Non-Current Liabilities 2.5082.1312.3451.3661.9292.6472.0163.492.8592.6732.8452.7942.5892.6622.3912.3572.3222.042.0442.0751.6721.6881.6611.4291.2351.241.2271.2291.191.1791.1851.1941.2241.1831.1981.1151.0711.0761.2021.1661.1521.2181.2071.1911.0531.0070.9870.6470.6610.8911.3781.4771.476
Total Non-Current Liabilities 215.584229.857218.023233.702227.758220.105216.438221.323203.778247.449241.459208.853220.536209.756198.001179.219153.398126.024101.9591.76692.55487.59566.26967.53459.64654.22352.46651.35362.95156.30362.80159.51956.49197.689233.339225.636217.40289.91887.26275.75467.79764.68161.29257.42651.31363.18159.01353.47950.09135.00133.53685.568106.752
Total Liabilities 1,112.5061,131.653894.471934.4061,134.3481,170.8731,142.648852.5431,312.7781,602.8191,311.2161,263.1482,263.1461,946.751,094.4211,180.1151,043.544926.33650.624695.139699.072508.036582.244533.866545.074575.701607.742586.183770.021540.945651.968705.024800.703699.494799.038778.891866.097546.915609.34557.629597.799487.617517.068500.001473.385375.892437.013333.786586.495376.421423.349775.751664.386
Equity:
Preferred Stock 00000000000000118.359148.848179.273142.075135.338132.09886.46468.563109.365120.22164.97556.35474.06368.37598.984122.68347.45829.134000000000000011.4110000000
Common Stock 643.375643.375643.375643.375643.375643.375643.375643.375643.375643.375643.375643.375643.375643.375593.375593.375593.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375543.375472.5472.5472.5472.5472.5472.5420420
Retained Earnings 842.232769.518834.955811.664764.176692.085816.982829.936697.987657.283929.612854.827801.178637.461965.545730.519483.452307.101445.523388.864300.893420.656387.139349.37270.559276.398275.613245.952214.429382.244417.117352.201326.556498.669494.356432.623364.225492.663447.012380.522301.968302.061274.179258.487235.652391.317360.305305.478262.023351.426308.861242.495298.565
Accumulated Other Comprehensive Income/Loss 524.594470.695362.824458.681360.835379.52381.059421.675397.156371.815267.927246.292176.327213.778-118.359-148.848-179.273-142.075-135.338-132.098-86.464-68.563-109.365-120.221-64.975-56.354-74.063-68.375-98.984-122.683-47.458-29.13424.99654.55779.931120.12780.27191.037118.65346.15616.47546.78828.5591.15286.572-11.4110000000
Other Total Stockholders Equity 1,473.1051,483.3851,483.3851,483.3851,473.1051,483.3851,483.3851,486.7161,483.3851,483.3851,483.3851,483.3851,483.3851,476.4361,212.7581,178.9381,148.513936.397940.011943.251988.885952.987912.185901.329956.575946.08928.371934.059903.45868.838944.063962.387991.521968.159968.159968.159968.159937.98937.98937.98937.98932.506932.506932.506861.631899.626880.115883.882916.6881.101919.253771.323600.059
Total Shareholders Equity 3,483.3063,366.9733,324.5393,397.1053,241.4913,198.3653,324.8013,381.7023,221.9033,155.8583,324.2993,227.8793,104.2652,971.052,771.6782,502.8322,225.341,786.8731,928.9091,875.491,833.1531,917.0181,842.6991,794.0741,770.5091,765.8531,747.3591,723.3861,661.2541,794.4571,904.5551,857.9631,886.4482,064.762,085.8212,064.2841,956.032,065.0552,047.021,908.0331,799.7981,824.731,778.6191,735.521,727.231,763.4431,712.921,661.861,651.1231,705.0271,700.6141,433.8181,318.624
Total Equity 3,603.5113,500.7293,451.9933,519.5233,341.6863,297.8093,425.1543,408.2053,258.0543,194.63,362.9943,266.5953,143.8913,013.1132,815.1162,542.3732,265.6471,829.6331,974.8141,926.7261,888.861,976.0661,901.3871,855.7041,836.5061,832.9891,818.2761,799.0281,740.0321,794.4571,904.5551,857.9631,886.4482,064.762,085.8212,075.8321,971.2452,080.8292,058.0581,919.351,812.1531,832.7171,787.5871,745.2931,732.6921,763.4431,712.921,661.861,651.1231,705.0271,700.6141,433.8181,318.624
Total Liabilities & Shareholders Equity 4,716.0174,632.3824,346.4644,453.9294,476.0344,468.6824,567.8024,260.7484,570.8324,797.4194,674.214,529.7435,407.0374,959.8633,909.5373,722.4883,309.1912,755.9632,625.4382,621.8652,587.9322,484.1022,483.6312,389.572,381.582,408.692,426.0182,385.2112,510.0532,335.4022,556.5232,562.9872,687.1512,764.2542,884.8592,854.7232,837.3422,627.7442,667.3982,476.9792,409.9522,320.3342,304.6552,245.2942,206.0772,139.3352,149.9331,995.6462,237.6182,081.4482,123.9632,209.5691,983.01