Arisawa Mfg. Co., Ltd.

TSE:5208.T

1500 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 17,265.0117,700.03218,879.84718,796.24417,844.72720,545.5819,198.1220,819.0114,585.34617,341.76513,461.08313,161.07312,697.64913,215.50816,041.17411,040.0311,202.50714,714.06914,091.0618,756.2557,597.2918,193.6976,893.5236,845.8457,709.8489,123.8778,156.9615,586.1877,064.3897,667.9856,655.565,587.8086,118.0735,696.0075,747.1987,209.818,420.3348,067.3097,071.8066,044.6411,422.4610,137.64610,111.1697,196.5186,875.4056,671.2015,873.1815,588.5755,845.2377,412.227,304.3598,465.2839,137.5318,250.136,300.9357,251.0595,015.0337,721.2166,113.0466,251.0796,848.0984,744.0274,378.8225,514.165
Short Term Investments 100.2463.3060590-997.136100.15100.33144.0833,549.2671,040.3421,889.4412,284.7671,398.2971,242.43945.9332,194.7221,982.0681,558.4451,487.6311,538.3221,514.2061,401.1881,174.691,426.8141,070.7941,180.1011,463.1811,293.1431,032.759797.55211.608502.572565.352524.7223.479133.581135.80336.4588.17915.624503.5251,255.217111.145380.573850.935599.912499.919499.919501.219701.639802.363803.2803.927651.0121,550.1052,549.3442,498.9471,598.8292,598.9781,994.40-215.69100
Cash and Short Term Investments 17,365.2118,163.33818,879.84718,796.24417,844.72720,645.7319,298.4520,963.09318,134.61318,382.10715,350.52415,445.8414,095.94614,457.93816,987.10713,234.75213,184.57516,272.51415,578.69210,294.5779,111.4979,594.8858,068.2138,272.6598,780.64210,303.9789,620.1426,879.338,097.1488,465.5356,867.1686,090.386,683.4256,220.7075,970.6777,343.3918,556.1378,103.7677,079.9856,060.26411,925.98511,392.86310,222.3147,577.0917,726.347,271.1136,373.16,088.4946,346.4568,113.8598,106.7229,268.4839,941.4588,901.1427,851.049,800.4037,513.989,320.0458,712.0248,245.4796,848.0984,744.0274,378.8225,514.165
Net Receivables 18,052.87816,488.3416,168.09615,149.07313,266.85513,182.10617,066.43617,067.44617,079.61916,073.83517,211.83317,196.1418,465.58418,182.19217,262.24717,010.3116,710.4817,697.08517,429.95416,266.51215,865.63116,127.37416,637.58216,586.31516,071.03816,532.09615,780.63215,103.27913,257.30913,002.51412,013.53110,838.81611,334.63311,855.78713,879.12413,729.74213,141.414,102.42915,014.15713,381.2211,630.711,918.43411,131.30510,448.01310,552.9699,883.399,361.29210,106.8289,517.1278,657.1538,977.5989,778.06110,434.68910,326.6912,646.97911,774.65410,642.5287,512.5737,745.1177,355.066,868.0245,322.2838,874.3069,024.158
Inventory 12,380.57711,462.22111,909.03212,402.39312,300.58412,161.87612,567.212,864.23911,585.46510,638.04810,986.04211,265.48510,040.1819,098.2568,840.539,275.2039,231.6668,278.5898,555.1148,991.1719,819.2239,333.3898,940.4378,750.9359,286.3418,764.7347,655.3097,460.3376,719.2745,999.1535,920.4925,949.8576,428.3146,952.2356,646.4447,102.2887,193.5137,093.2516,522.5226,034.6055,648.2165,524.785,468.4915,805.4545,573.3265,385.85,155.3145,362.3365,967.685,839.6745,690.0316,076.9646,645.4416,360.4796,620.3956,421.5436,203.1895,839.3965,962.0015,905.9565,624.2376,017.5296,333.3417,080.757
Other Current Assets 1,098.999983.823895.481887.76894.6451,430.2341,073.241,137.516896.802782.0171,288.308668.759547.813616.8181,770.504508.789514.07474.718549.7561,146.499574.529522.165686.216620.674637.019766.6831,209.0311,310.9921,179.518820.8161,032.26943.5771,141.039853.8081,033.553955.353920.723452.8171,482.8121,327.6781,313.424267.16307.754285.102320.492216.812383.034500.11625.277434.279962.422777.9481,198.371718.823574.329722.118972.193961.4241,013.462994.6571,174.151,177.8821,533.4371,361.252
Total Current Assets 48,897.66447,097.72247,852.45647,235.4744,306.81147,419.94650,005.32652,032.29447,696.49945,876.00744,836.70744,576.22443,149.52442,355.20444,860.38840,029.05439,640.79142,722.90642,113.51636,698.75935,370.8835,577.81334,332.44834,230.58334,775.0436,367.49134,265.11430,753.93829,253.24928,288.01825,833.45123,822.6325,587.41125,882.53727,529.79829,130.77429,811.77329,752.26430,099.47626,803.76730,518.32529,103.23727,129.86424,115.6624,173.12722,757.11521,272.7422,057.76822,456.5423,044.96523,736.77325,901.45628,219.95926,307.13427,692.74328,718.71825,331.8923,633.43823,432.60422,501.15220,514.50917,261.72121,119.90622,980.332
Non-Current Assets:
Property, Plant & Equipment, Net 18,519.57417,961.94317,762.31517,345.88216,815.10216,446.18116,369.42814,516.29914,262.35813,775.07413,634.96213,306.09313,377.26413,217.39513,232.96113,387.79413,192.412,925.13712,940.96413,314.86713,060.66411,998.45412,226.02211,914.85711,711.39811,635.65511,658.98810,687.7910,812.76711,065.40310,961.25810,677.78811,141.0811,281.38511,301.77911,473.80311,100.79311,209.89711,194.39711,190.56911,181.63411,418.66110,979.05811,084.99210,870.71210,855.43210,866.3311,147.44911,262.28411,164.63711,434.1611,642.00111,736.47111,981.03715,641.86815,787.22116,298.64516,707.96517,269.47416,079.53416,737.30517,203.11518,026.03417,929.161
Goodwill 00.7490.4150.8230.630.197000.0330.191000.03500.9190.9690.96700190.067204.688219.309233.92900277.79100000000000018.88521.33924.80829.49931.21834.46936.31237.61636.16538.9448.4852.65559.21271.37579.22886.894125.01337.96342.70847.45452.19956.94461.6966.43571.18183.054
Intangible Assets 364.473382233227238244255.874265.87226927900237244.87229234213225.017204.538204.022170.277175.924183.792393.766408.659418.631473.66562.10664.23665.48664.45665.57469.49468.40775.01285.78689.11195.90181.31288.48692.69295.03591.89991.4296.762145.221148.37144.014153.331144.622149.5152.906154.866160.092158.93164.161172.507174.214178.92586.06588.81690.89796.757110.921
Goodwill and Intangible Assets 364.473382.749233.415227.823238.63244.197255.874265.872269.033279.191290.022253.356237.035244.87229.919234.969213.967225.017204.538394.089374.965395.233417.721393.766408.659418.631473.66562.10664.23665.48664.45665.57469.49468.40775.01285.78689.11195.901100.197109.825117.5124.534123.117125.889133.074182.837184.535182.954201.811197.277208.712224.281234.094246.986283.943202.124215.215221.668231.124143.009150.506157.333167.938193.975
Long Term Investments 2,386.652,368.7572,092.1042,007.7653,6352,445.3242,374.022,351.4376,6548,3487,184.3697,555.0528,847.5629,423.6089,226.87812,183.32912,902.81712,648.74713,607.36920,874.16521,110.88521,741.66421,977.84522,508.51922,133.32122,185.72324,103.16522,634.55622,670.34723,066.71524,024.28821,571.32721,241.29222,611.62423,556.47323,084.27223,620.97723,760.32722,357.6620,857.85114,460.98915,499.94117,442.36815,311.48113,668.21813,536.50112,558.6911,858.86311,689.05410,879.70410,849.6710,627.40410,497.90210,782.61211,269.2368,967.5116,983.8457,459.1246,687.1627,135.443013,134.22300
Tax Assets 0750.56-2,092.104-2,007.765-997.136678.791100.33144.083-1,229.039359.451,889.4412,284.7671,398.297208.316945.9332,194.7221,982.068861.1961,487.6311,538.3221,514.206535.6791,174.691,426.8141,070.794200.9761,463.1811,293.1431,032.759122.604211.608502.572565.352132.4223.479133.581135.803153.3238.17915.624503.525410.35111.145380.573850.935453.472499.919499.919501.219402.822802.363803.2803.927364.8681,550.1052,549.3442,498.94755.9282,598.9781,994.40106.64900
Other Non-Current Assets 990.516254.9523,198.233,174.345997.473425.287982.871,556.9451,229.88651.477833.056852.588755.2591,808.0241,057.1411,123.7691,151.8232,326.4811,183.011,364.4611,330.9952,847.2561,909.161956.9291,097.4991,835.875684.421589.893655.1931,200.183641.568862.894958.2491,007.627703.132664.715959.321795.1741,131.2831,117.683940.1531,729.7941,186.819885.408886.837874.58703.043701.031736.888977.356598.755640.476639.718918.026357.975291.82,779.94,226.6032,796.5712,734.21213,615.696-91.51714,102.0514,589.662
Total Non-Current Assets 22,261.21321,718.96121,193.9620,748.0520,689.06920,239.7820,082.52218,834.63621,186.23822,813.19223,831.8524,251.85624,615.41724,902.21324,692.83229,124.58329,443.07528,986.57829,423.51237,485.90437,391.71537,518.28637,705.43937,200.88536,421.67136,276.8638,383.4235,267.48835,235.30235,520.39135,903.17833,680.15533,975.46735,101.44335,859.87535,442.15735,906.00536,014.62234,791.71633,291.55227,203.80129,183.2829,842.50727,788.34326,409.77625,902.82224,812.51724,390.21624,391.25623,621.79623,893.6623,937.36223,912.11224,293.52929,103.12727,79828,776.55228,671.28829,583.30928,086.59830,503.50730,509.80332,296.02232,712.798
Total Assets 71,158.87768,816.68369,046.41667,983.5264,995.8867,659.72670,087.84970,866.9368,882.73868,689.19968,668.55868,828.0867,764.94167,257.41769,553.22169,153.63869,083.86771,709.48471,537.02874,184.66472,762.59673,096.172,037.88871,431.46971,196.71172,644.35272,648.53566,021.42764,488.55163,808.40961,736.62957,502.78559,562.87860,983.9863,389.67364,572.93265,717.77865,766.88764,891.19260,095.31957,722.12658,286.51856,972.37151,904.00350,582.90348,659.93746,085.25746,447.98446,847.79646,666.76147,630.43349,838.81852,132.07150,600.66356,795.8756,516.71854,108.44252,304.72653,015.91350,587.7551,018.01647,771.52453,415.92855,693.13
Liabilities & Equity:
Current Liabilities:
Account Payables 7,846.6427,014.226,924.4936,244.7575,591.3945,213.2636,580.5967,352.7937,277.1165,637.6096,381.2667,318.916,882.2156,657.4266,743.1726,843.086,916.7936,916.0796,409.2126,119.856,258.0376,105.1956,580.576,435.4236,966.5196,794.3936,777.5836,560.7935,811.3155,168.255,127.6464,667.4215,105.3325,244.7365,350.7285,919.7026,268.9936,235.1556,659.6976,473.4235,407.8414,767.8664,813.2265,009.2794,973.8884,562.7064,389.7124,358.4794,459.684983.9143,996.435,200.9876,001.83883.0367,245.6147,649.7486,871.0511,640.2076,183.6336,580.8034,988.0643,409.8636,564.4687,378.491
Short Term Debt 8,638.1648,562.9987,156.9936,539.566,703.5717,045.6664,580.9754,411.7993,952.9364,665.6125,654.1144,125.1454,400.0613,913.4964,905.2724,961.9975,238.3745,150.8095,728.1239,442.9986,401.3246,228.2775,429.1714,682.3564,725.4755,161.6324,512.1523,002.193,636.9623,372.473,456.1522,611.3572,537.9122,812.0564,365.6644,687.8695,308.2545,001.6234,324.7762,955.2232,898.5363,335.9993,158.8463,026.5742,644.8682,264.8242,059.1422,225.0882,126.1042,173.3442,242.1752,045.6552,506.1031,900.0212,372.5532,069.7652,076.9042,044.9561,919.825801.4975.41,540.3891,211.4349
Tax Payables 490.445269.618201.049635.224274.463658.615835.8531,207.077560.171,087.828957.993819.885425.335277.821189.231469.347355.0813,428.23,316.797679.867384.25300.788333.347687.405433.093930.529519.83522.713203.459362.974258.967225.59678.39397.872313.818683.237363.5881,200.3831,638.5691,328.2181,068.578203.195156.62190.72452.922142.63384.91684.99642.04161.708117.729102.42281.978455.513260.263248.70897.626108.69393.106128.23456.54863.09763.498157.855
Deferred Revenue 490.445437.136533.7311,179.2121,093.3921,229.7561,154.6221,980.7631,514.61,673.3881,227.9861,477.9721,295.986817.447454.146999.0911,196.1264,003.513,593.5781,321.2661,216.77815.152610.8271,285.0161,344.0661,534.956837.4561,136.175917.217839.412482.479686.563772.959574.672546.1761,256.7751,025.9551,689.3871,931.4481,893.0031,726.0811,347.908361.979581.738749.1411,223.931313.388558.796806.1374,658.027491.539788.8121,156.7356,986.368808.8991,103.0071,116.1866,317.442512.772798.582187.313749.503297.075157.855
Other Current Liabilities 4,478.5183,408.4513,491.3193,849.3053,278.0812,788.024,498.5773,292.983,925.3213,214.133,363.1582,642.6022,878.1612,729.8892,956.8762,778.2662,501.662,355.4223,055.1122,978.6512,906.4363,024.2973,221.4782,698.8072,637.8152,491.6042,615.5131,910.1381,937.882,299.0172,284.0031,877.8632,421.0822,230.9982,592.7812,722.4982,317.5871,852.5112,195.2781,903.0461,812.971912.1741,940.2421,924.9091,478.856634.331,254.0681,892.1991,643.575966.5292,159.3261,996.5361,849.094672.7282,316.112,641.4672,694.324530.581,560.7321,191.092,189.168659.221,156.1295,062.292
Total Current Liabilities 21,453.76919,422.80518,106.53617,812.83416,666.43816,276.70516,814.7717,038.33516,669.97315,190.73916,626.52415,564.62915,456.42314,118.25815,059.46615,582.43415,852.95318,425.8218,786.02519,862.76516,782.56716,172.92115,842.04615,101.60215,673.87515,982.58514,742.70412,609.29612,303.37411,679.14911,350.289,843.20410,837.28510,862.46212,855.34914,586.84414,920.78914,778.67615,111.19913,224.69511,845.42910,363.94710,274.29310,542.59,846.7538,685.7918,016.319,034.5629,035.58,781.8148,889.4710,031.9911,513.76210,442.15312,743.17613,463.98712,758.46510,533.18510,176.9629,371.8758,339.9456,358.9759,229.07212,947.638
Non-Current Liabilities:
Long Term Debt 1,782.7431,970.9764,031.4463,894.9652,539.5453,194.8724,324.8215,029.0354,499.64,429.1013,532.0124,044.6473,993.4994,303.8922,883.1912,847.8742,866.4663,050.6882,053.9851,307.3591,357.7721,406.6661,367.9581,790.2512,067.5441,840.9762,213.5251,738.6511,829.7631,890.0661,763.7481,395.891,930.6681,117.791895.539853.309992.446869.442886.41,177.1261,341.8831,394.5941,385.1331,260.9261,406.5391,808.1741,625.8171,662.9471,978.52,205.6422,401.6021,415.3081,592.2123,015.441,914.2511,919.0431,878.243,805.1242,318.3691,522.141,623.991,755.7161,908.140
Deferred Revenue Non-Current 0354.223000848.451000705.688000696.498000830.916000719.387000696.393000615.56000480.302000118.69900084.431000131.10800097.81900096.16100028.99700028.03400
Deferred Tax Liabilities Non-Current 082.298000137.916000250.681000593.992000236.8660001,074.2710001,274.507000277.977000163.6560001,103.8780001,881.25000661.947000419.535000875.554000414.61000241.98900
Other Non-Current Liabilities 1,365.67740.181,348.6261,400.5111,453.1294.0691,434.1781,490.5741,539.673147.291,666.9121,811.1471,840.84899.9611,547.0431,548.5561,598.333147.0291,605.6523,904.5752,392.342260.7282,071.4112,021.5262,041.647357.3383,047.5561,930.7841,080.42363.604964.959671.924725.03362.057896.422849.2481,300.70866.5091,783.0091,267.2941,205.3869.4142,301.7181,188.7411,064.34997.64763.712636.167685.905120.356693.9982,005.6442,208.346156.0693,386.6712,927.6122,298.242198.5522,356.812,195.3072,264.04126.002165.394153.145
Total Non-Current Liabilities 3,148.4133,147.6775,380.0725,295.4763,992.6654,275.3085,758.9996,519.6096,039.2735,532.765,198.9245,855.7945,834.3475,694.3434,430.2344,396.434,464.7994,265.4993,659.6375,211.9343,750.1143,461.0523,439.3693,811.7774,109.1914,169.2145,261.0813,669.4352,910.1862,847.2072,728.7072,067.8142,655.7011,823.8061,791.9611,702.5572,293.1542,158.5282,669.4092,444.422,547.2633,429.6893,686.8512,449.6672,470.8882,698.8692,389.5292,299.1142,664.4052,843.3523,095.63,420.9523,800.5584,143.2245,300.9224,846.6554,176.4824,447.2834,675.1793,717.4473,888.0312,051.7412,073.534153.145
Total Liabilities 24,602.18222,570.48223,486.60823,108.3120,659.10320,552.01322,573.76923,557.94422,709.24620,723.49921,825.44821,420.42321,290.7719,812.60119,489.719,978.86420,317.75222,691.31922,445.66225,074.69920,532.68119,633.97319,281.41518,913.37919,783.06620,151.79920,003.78516,278.73115,213.5614,526.35614,078.98711,911.01813,492.98612,686.26814,647.3116,289.40117,213.94316,937.20417,780.60815,669.11514,392.69213,793.63613,961.14412,992.16712,317.64111,384.6610,405.83911,333.67611,699.90511,625.16611,985.0713,452.94215,314.3214,585.37718,044.09818,310.64216,934.94714,980.46814,852.14113,089.32212,227.9768,410.71611,302.60613,100.783
Equity:
Preferred Stock 2,766.673000000000000000000000000000000000000000000000000000000000000000
Common Stock 7,875.8727,862.0367,853.1897,853.1897,851.8267,847.8737,761.6767,717.7877,664.0257,643.7777,629.9157,629.9157,629.9157,623.6387,609.5957,601.3537,597.1057,594.0267,588.1117,570.7167,553.0777,541.6937,529.0997,528.7827,511.3177,458.2427,428.3537,382.1257,348.9347,317.0197,298.0877,295.7127,295.7127,294.3477,286.5497,285.5457,284.2317,262.497,207.3517,180.2767,156.7627,153.6237,139.297,127.5517,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2597,117.2567,117.2567,117.2567,117.2567,117.2567,117.2567,117.2567,117.253
Retained Earnings 31,894.72632,253.19631,623.43331,205.17831,106.45834,293.47134,590.85634,493.07333,098.02434,936.82233,996.9932,938.54332,891.21333,374.09232,593.75534,112.88533,687.85734,256.5933,925.10533,149.68434,294.17235,130.36334,680.13234,040.66833,124.90933,492.38132,695.53631,579.85731,377.77431,471.07430,891.45129,932.28929,478.12230,217.30129,773.68729,138.64228,447.34728,758.16927,992.47726,975.8526,001.7525,027.59223,797.7522,126.0421,988.75321,607.70621,288.07920,903.620,685.85420,848.84121,651.02821,840.20422,050.20620,578.29722,709.22222,748.69122,545.96322,727.86323,737.73423,990.88725,298.58526,112.65128,622.96328,707.96
Accumulated Other Comprehensive Income/Loss 4,019.4243,378.8223,340.1423,073.8922,686.7432,280.7263,055.1653,035.9012,963.2082,637.3472,485.5762,480.3092,414.83910,867.671,5541,3951,3599501,4441,1181,1071,4491,2151,8001,5322,2463,3871,9511,7261,7101,123.14885.4656301,8772,838.3522,973.7843,603.783,8143,080.1641,850.83103,705.8640,88736,422.641,088679.76000000000000000000
Other Total Stockholders Equity 02,752.1422,743.0442,742.9512,691.752,685.6432,106.3832,062.2252,448.2352,717.7562,703.9143,671.4062,811.952-5,386.5815,562.1893,509.7843,505.4833,502.5653,497.1294,713.5446,662.1086,649.4896,638.6226,636.6166,619.8096,566.976,536.7756,490.8596,456.9316,427.346,406.3576,404.0496,403.5746,402.9986,395.0436,394.1476,393.0856,371.0116,316.5466,289.6067,888.3816,263.544-30,935.572-28,760.1996,228.6266,227.4865,886.695,742.8296,013.3555,829.0935,662.3096,173.0466,395.2447,115.7637,975.2577,368.9566,503.3736,471.9436,257.7236,375.2386,359.5896,116.626,359.1826,767.134
Total Shareholders Equity 46,556.69546,246.19645,559.80844,875.2144,336.77747,107.71347,514.0847,308.98646,173.49247,935.70246,816.39546,720.17345,747.91946,478.81947,319.53946,619.02246,149.44546,303.18146,454.34546,551.94449,616.35750,770.54550,062.85350,006.06648,788.03549,763.59350,047.66447,403.84146,909.63946,925.43345,719.04343,717.51543,807.40845,791.64646,293.63145,792.11845,728.44346,205.6744,596.53842,296.56341,046.89342,150.61940,888.46836,916.03236,422.63835,632.21134,292.02833,763.68833,816.46833,795.19334,430.59635,130.50935,562.70934,811.31937,801.73837,234.90636,166.59236,317.06237,112.71337,483.38138,775.4339,346.52742,099.40142,592.347
Total Equity 46,556.69546,246.19645,559.80844,875.2144,336.77747,107.71347,514.0847,308.98646,173.49247,965.746,843.1147,407.65746,474.17147,444.81650,063.52149,174.77448,766.11549,018.16549,091.36649,109.96552,229.91553,462.12752,756.47352,518.0951,413.64552,492.55352,644.7549,742.69649,274.99149,282.05347,657.64245,591.76746,069.89248,297.71248,742.36348,283.53148,503.83548,829.68347,110.58444,426.20443,329.43444,492.88243,011.22738,911.83638,265.26237,275.27735,679.41835,114.30835,147.89135,041.59535,645.36336,385.87636,817.75136,015.28638,751.77238,206.07637,173.49537,324.25838,163.77237,498.42838,790.0439,360.80842,113.32242,592.347
Total Liabilities & Shareholders Equity 71,158.87768,816.67869,046.41667,983.5264,995.8867,659.72670,087.84970,866.9368,882.73868,689.19968,668.55868,828.0867,764.94167,257.41769,553.22169,153.63869,083.86771,709.48471,537.02874,184.66472,762.59673,096.172,037.88871,431.46971,196.71172,644.35272,648.53566,021.42764,488.55163,808.40961,736.62957,502.78559,562.87860,983.9863,389.67364,572.93265,717.77865,766.88764,891.19260,095.31957,722.12658,286.51856,972.37151,904.00350,582.90348,659.93746,085.25746,447.98446,847.79646,666.76147,630.43349,838.81852,132.07150,600.66356,795.8756,516.71854,108.44252,304.72653,015.91350,587.7551,018.01647,771.52453,415.92855,693.13