Ishizuka Glass Co., Ltd.
TSE:5204.T
2382 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,779 | 5,074 | 4,138 | 2,402 | 1,528 | 3,538 | 6,724 | 5,941 | 3,923 | 4,354 | 2,534 | 2,576 | 2,588 | 1,763 | 1,744 | 972 |
Short Term Investments
| 4 | 1,000 | 1,200 | 1,200 | 1,100 | -493 | -89 | -73 | 100 | 1,800 | 100 | 100 | 100 | 100 | 1,608 | 556 |
Cash and Short Term Investments
| 3,783 | 6,074 | 5,338 | 3,602 | 2,628 | 3,538 | 6,724 | 5,941 | 4,023 | 6,154 | 2,634 | 2,676 | 2,688 | 1,863 | 1,744 | 1,528 |
Net Receivables
| 19,911 | 15,767 | 15,071 | 13,621 | 11,682 | 12,045 | 12,421 | 12,580 | 13,170 | 13,169 | 11,021 | 10,479 | 10,968 | 12,265 | 10,290 | 8,944 |
Inventory
| 15,129 | 15,423 | 19,015 | 17,668 | 18,236 | 16,915 | 16,133 | 17,393 | 18,221 | 17,974 | 15,192 | 13,596 | 12,853 | 12,557 | 13,705 | 14,596 |
Other Current Assets
| 5,624 | 5,598 | 1,222 | 1,475 | 1,664 | 3,182 | 944 | 937 | 940 | 1,282 | 749 | 1,204 | 886 | 386 | 1,380 | 1,415 |
Total Current Assets
| 44,447 | 42,862 | 40,646 | 36,366 | 34,210 | 35,680 | 36,222 | 36,851 | 36,354 | 38,579 | 29,596 | 27,955 | 27,395 | 27,071 | 27,119 | 26,483 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 40,071 | 35,423 | 32,675 | 35,272 | 40,373 | 36,702 | 36,610 | 36,591 | 36,333 | 38,052 | 34,666 | 34,644 | 34,817 | 31,459 | 32,572 | 33,588 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 108 | 121 | 147 | 177 | 152 | 176 | 180 | 262 | 349 | 412 | 34 | 34 | 36 | 25 | 38 | 53 |
Goodwill and Intangible Assets
| 108 | 121 | 147 | 177 | 152 | 176 | 180 | 262 | 349 | 412 | 34 | 34 | 36 | 25 | 38 | 53 |
Long Term Investments
| 6,239 | 7,043 | 7,401 | 7,348 | 6,775 | 7,938 | 7,694 | 7,598 | 6,243 | 4,253 | 6,795 | 6,022 | 4,922 | 4,463 | 3,625 | 3,971 |
Tax Assets
| 538 | 925 | 1,021 | 1,146 | 1,115 | 504 | 458 | 446 | 222 | 492 | 433 | 668 | 1,057 | 1,772 | 1,793 | 1,962 |
Other Non-Current Assets
| 712 | 158 | 203 | 254 | 187 | 204 | 431 | 830 | 1,003 | 2,702 | 914 | 721 | 721 | 2,333 | 3,019 | 1,327 |
Total Non-Current Assets
| 47,668 | 43,670 | 41,447 | 44,197 | 48,602 | 45,524 | 45,373 | 45,727 | 44,150 | 45,911 | 42,842 | 42,089 | 41,553 | 40,052 | 41,047 | 40,901 |
Total Assets
| 92,115 | 86,536 | 82,097 | 80,564 | 82,815 | 81,207 | 81,595 | 82,578 | 80,504 | 84,490 | 72,438 | 70,044 | 68,948 | 67,123 | 68,166 | 67,384 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 10,998 | 9,782 | 9,353 | 8,259 | 7,507 | 7,445 | 6,192 | 2,153 | 1,279 | 8,435 | 6,682 | 6,537 | 7,831 | 6,481 | 5,259 | 7,286 |
Short Term Debt
| 5,572 | 5,960 | 10,735 | 9,442 | 11,426 | 9,080 | 16,039 | 16,090 | 16,632 | 20,584 | 16,265 | 17,025 | 14,140 | 13,940 | 16,270 | 13,301 |
Tax Payables
| 738 | 293 | 785 | 356 | 519 | 270 | 248 | 341 | 705 | 2,144 | 273 | 149 | 315 | 86 | 125 | 93 |
Deferred Revenue
| 738 | 5,804 | 5,407 | 5,156 | 7,952 | 6,558 | 4,620 | 10,238 | 10,504 | 5,307 | 2,826 | 2,892 | 3,353 | 3,436 | 2,929 | 3,080 |
Other Current Liabilities
| 7,595 | 1,320 | 1,065 | 1,139 | 605 | 693 | 938 | 843 | 1,370 | 940 | 478 | 516 | 537 | 691 | 879 | 771 |
Total Current Liabilities
| 24,903 | 22,866 | 26,560 | 23,996 | 27,490 | 23,776 | 27,789 | 29,324 | 29,785 | 35,266 | 26,251 | 26,970 | 25,861 | 24,548 | 25,337 | 24,438 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 24,258 | 23,663 | 14,119 | 16,648 | 14,177 | 18,552 | 16,964 | 17,937 | 18,420 | 17,641 | 17,395 | 14,899 | 15,767 | 14,681 | 14,131 | 14,872 |
Deferred Revenue Non-Current
| 1,800 | 6,791 | 7,465 | 8,280 | 8,704 | 6,426 | 6,506 | 6,447 | 6,696 | 5,747 | 4,251 | 4,291 | 4,379 | 4,359 | 4,214 | 4,120 |
Deferred Tax Liabilities Non-Current
| 3,467 | 4,384 | 4,411 | 4,294 | 4,417 | 4,413 | 4,590 | 4,792 | 4,208 | 4,825 | 3,868 | 3,696 | 3,625 | 4,173 | 4,212 | 4,242 |
Other Non-Current Liabilities
| 5,332 | 85 | 681 | 689 | 90 | 446 | 596 | 444 | 479 | 544 | 590 | 656 | 696 | 901 | 1,069 | 1,237 |
Total Non-Current Liabilities
| 34,857 | 34,923 | 26,676 | 29,911 | 27,388 | 29,837 | 28,656 | 29,620 | 29,803 | 28,757 | 26,104 | 23,542 | 24,467 | 24,114 | 23,626 | 24,471 |
Total Liabilities
| 59,760 | 57,789 | 53,236 | 53,907 | 54,878 | 53,613 | 56,445 | 58,944 | 59,588 | 64,023 | 52,355 | 50,512 | 50,328 | 48,662 | 48,963 | 48,909 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 17,583 | 17,528 | 15,274 | 18,115 | 17,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,344 | 6,344 | 6,344 | 6,344 | 6,344 | 6,344 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 | 5,911 |
Retained Earnings
| 11,281 | 6,719 | 6,663 | 4,409 | 7,256 | 6,349 | 5,018 | 3,490 | 2,142 | 1,483 | 903 | 869 | 945 | 1,508 | 2,285 | 1,065 |
Accumulated Other Comprehensive Income/Loss
| 8,745 | 7,520 | 7,717 | 7,792 | 6,776 | 7,440 | 7,568 | 7,644 | 6,380 | 6,605 | 6,827 | 6,517 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,573 | -13,063 | -13,007 | -10,753 | -13,600 | -12,693 | 3,851 | 3,864 | 3,863 | 3,864 | 3,865 | 3,868 | 9,524 | 8,876 | 8,867 | 9,365 |
Total Shareholders Equity
| 30,943 | 25,103 | 25,245 | 23,066 | 24,891 | 24,649 | 22,348 | 20,909 | 18,296 | 17,863 | 17,506 | 17,165 | 16,380 | 16,295 | 17,063 | 16,341 |
Total Equity
| 32,350 | 28,747 | 28,861 | 26,657 | 27,937 | 27,594 | 25,148 | 23,634 | 20,916 | 20,467 | 20,083 | 19,532 | 18,620 | 18,461 | 19,203 | 18,475 |
Total Liabilities & Shareholders Equity
| 92,110 | 86,536 | 82,097 | 80,564 | 82,815 | 81,207 | 81,593 | 82,578 | 80,504 | 84,490 | 72,438 | 70,044 | 68,948 | 67,123 | 68,166 | 67,384 |