Mitsuboshi Belting Ltd.
TSE:5192.T
4180 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 84,014 | 82,911 | 74,870 | 64,862 | 71,051 | 72,002 | 69,594 | 66,396 | 67,062 | 66,251 | 63,685 | 55,581 | 54,581 | 50,928 | 45,267 | 53,867 | 58,221 | 72,090 | 74,489 | 68,300 |
Cost of Revenue
| 59,463 | 56,338 | 51,442 | 45,868 | 49,206 | 49,510 | 47,182 | 44,649 | 45,859 | 45,828 | 44,852 | 38,995 | 37,876 | 35,386 | 33,260 | 40,266 | 42,980 | 54,703 | 56,411 | 50,626 |
Gross Profit
| 24,551 | 26,573 | 23,428 | 18,994 | 21,845 | 22,492 | 22,412 | 21,747 | 21,203 | 20,423 | 18,833 | 16,586 | 16,705 | 15,542 | 12,007 | 13,601 | 15,241 | 17,387 | 18,078 | 17,674 |
Gross Profit Ratio
| 0.292 | 0.321 | 0.313 | 0.293 | 0.307 | 0.312 | 0.322 | 0.328 | 0.316 | 0.308 | 0.296 | 0.298 | 0.306 | 0.305 | 0.265 | 0.252 | 0.262 | 0.241 | 0.243 | 0.259 |
Reseach & Development Expenses
| 3,248 | 3,178 | 2,961 | 2,671 | 2,814 | 2,857 | 2,835 | 2,627 | 2,525 | 2,308 | 2,034 | 2,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,907 | 13,229 | 11,711 | 11,171 | 11,923 | 11,853 | 8,624 | 8,404 | 8,536 | 10,769 | 10,273 | 9,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,636 | 3,340 | 3,146 | 1,970 | 2,077 | 2,069 | 2,064 | 1,977 | 2,066 | 2,113 | 2,054 | 1,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13,543 | 16,569 | 14,857 | 13,141 | 14,000 | 13,922 | 10,688 | 10,381 | 10,602 | 12,882 | 12,327 | 10,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 157 | 563 | 148 | 368 | 128 | 262 | 180 | 183 | 175 | 73 | 137 | 112 | 145 | -37 | 298 | 534 | 700 | 843 | 518 | 164 |
Operating Expenses
| 16,791 | 17,542 | 15,787 | 14,025 | 14,545 | 14,364 | 13,982 | 13,468 | 13,572 | 13,289 | 12,708 | 11,364 | 11,057 | 10,670 | 10,412 | 11,120 | 11,349 | 12,573 | 12,662 | 12,823 |
Operating Income
| 7,760 | 9,030 | 7,640 | 4,968 | 7,299 | 8,127 | 8,429 | 8,278 | 7,630 | 7,133 | 6,124 | 5,220 | 5,648 | 4,872 | 1,595 | 2,481 | 3,892 | 4,814 | 5,416 | 4,851 |
Operating Income Ratio
| 0.092 | 0.109 | 0.102 | 0.077 | 0.103 | 0.113 | 0.121 | 0.125 | 0.114 | 0.108 | 0.096 | 0.094 | 0.103 | 0.096 | 0.035 | 0.046 | 0.067 | 0.067 | 0.073 | 0.071 |
Total Other Income Expenses Net
| 2,527 | 782 | 1,098 | 888 | 513 | 748 | 492 | 1,127 | 157 | 1,210 | 888 | 771 | -330 | -618 | -171 | -1,026 | -1,677 | 1,947 | 2,681 | 202 |
Income Before Tax
| 10,287 | 9,814 | 8,740 | 5,857 | 7,814 | 8,876 | 8,921 | 9,406 | 7,788 | 8,344 | 7,012 | 5,992 | 5,318 | 4,254 | 1,424 | 1,455 | 2,215 | 6,761 | 8,097 | 5,053 |
Income Before Tax Ratio
| 0.122 | 0.118 | 0.117 | 0.09 | 0.11 | 0.123 | 0.128 | 0.142 | 0.116 | 0.126 | 0.11 | 0.108 | 0.097 | 0.084 | 0.031 | 0.027 | 0.038 | 0.094 | 0.109 | 0.074 |
Income Tax Expense
| 3,184 | 2,742 | 2,359 | 1,791 | 2,349 | 2,719 | 2,668 | 2,742 | 2,097 | 2,197 | 2,290 | 2,256 | 2,035 | 891 | 788 | 1,332 | 903 | 3,074 | 3,457 | 2,016 |
Net Income
| 7,102 | 7,071 | 6,380 | 4,066 | 5,464 | 6,157 | 6,252 | 6,663 | 5,691 | 6,146 | 4,721 | 3,735 | 3,283 | 3,363 | 661 | 182 | 1,412 | 3,777 | 4,640 | 3,035 |
Net Income Ratio
| 0.085 | 0.085 | 0.085 | 0.063 | 0.077 | 0.086 | 0.09 | 0.1 | 0.085 | 0.093 | 0.074 | 0.067 | 0.06 | 0.066 | 0.015 | 0.003 | 0.024 | 0.052 | 0.062 | 0.044 |
EPS
| 250.39 | 249.1 | 220.24 | 139.84 | 183.58 | 203.5 | 206.62 | 216.3 | 176.7 | 190.28 | 146.14 | 114.12 | 98.52 | 97.08 | 18.48 | 4.98 | 37.16 | 98.16 | 121.84 | 81.26 |
EPS Diluted
| 250.39 | 249.1 | 220.24 | 139.84 | 183.58 | 203.5 | 206.62 | 216.3 | 176.7 | 190.28 | 146.14 | 114.12 | 98.52 | 97.08 | 18.48 | 4.98 | 37.16 | 98.16 | 121.84 | 81.26 |
EBITDA
| 12,048 | 14,932 | 12,739 | 9,887 | 11,132 | 12,031 | 11,888 | 11,489 | 11,042 | 11,428 | 10,331 | 9,083 | 8,744 | 7,874 | 5,579 | 5,419 | 7,318 | 13,032 | 11,174 | 9,233 |
EBITDA Ratio
| 0.143 | 0.18 | 0.17 | 0.152 | 0.157 | 0.167 | 0.171 | 0.173 | 0.165 | 0.172 | 0.162 | 0.163 | 0.16 | 0.155 | 0.123 | 0.101 | 0.126 | 0.181 | 0.15 | 0.135 |