Create Medic Co., Ltd. (5187.T)

Home
5187.T
Financials

972 (JPY) • At close July 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	13,030.322	12,585.449	12,257.294	11,698.682	10,830.471	10,843.961	10,796.964	10,393.563	10,003.003	9,650.702	9,939.799	9,880.617	9,331.915	9,325.368	9,097.359	9,017.696	9,058.88	8,878.483	8,439.835	8,488.31	8,219.693
Cost of Revenue Numbers are in millions	7,326.154	7,107.109	6,882.779	6,438.464	5,752.701	5,615.683	5,753.127	5,471.262	5,499.962	5,438.977	5,684.431	5,502.229	5,025.799	4,822.444	4,484.119	4,414.043	4,359.556	4,432.79	3,826.274	3,863.05	4,171.811
Gross Profit Numbers are in millions	5,704.168	5,478.34	5,374.515	5,260.218	5,077.77	5,228.278	5,043.837	4,922.301	4,503.041	4,211.725	4,255.368	4,378.388	4,306.116	4,502.924	4,613.24	4,603.653	4,699.324	4,445.693	4,613.561	4,625.26	4,047.882
Gross Profit Ratio Numbers are in millions	0.438	0.435	0.438	0.45	0.469	0.482	0.467	0.474	0.45	0.436	0.428	0.443	0.461	0.483	0.507	0.511	0.519	0.501	0.547	0.545	0.492
Reseach & Development Expenses Numbers are in millions	0	850	882.093	785.74	630.241	637.198	616.612	506.151	362.922	281.326	250	285	358	354.777	447.682	410.177	441.828	431.836	436.362	455.49	467.69
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5,011	3,824.655	3,754.71	3,607.693	3,462.707	3,507.651	3,433.365	3,562.144	3,385.841	3,282.241	3,471	3,553	3,566	3,146.836	2,934.438	2,916.23	2,823.93	2,778.878	2,730.546	2,607.131	2,342.959
Other Expenses Numbers are in millions	0.712	0.345	0	0	0	0	0	0	0	-0.001	-249.86	-284.266	-357.651	-0.001	0	-0.001	0	0	0	0	0
Operating Expenses Numbers are in millions	5,011.712	4,675	4,636.803	4,393.433	4,092.948	4,144.849	4,049.977	4,068.295	3,748.763	3,563.566	3,471.14	3,553.734	3,566.349	3,501.612	3,382.12	3,326.406	3,265.758	3,210.714	3,166.908	3,062.621	2,810.649
Operating Income Numbers are in millions	692.456	803.244	737.711	866.784	984.821	1,083.427	993.859	854.006	754.277	648.158	784.227	824.654	739.765	1,001.311	1,231.12	1,277.246	1,433.565	1,234.979	1,446.653	1,562.639	1,237.233
Operating Income Ratio Numbers are in millions	0.053	0.064	0.06	0.074	0.091	0.1	0.092	0.082	0.075	0.067	0.079	0.083	0.079	0.107	0.135	0.142	0.158	0.139	0.171	0.184	0.151
Total Other Income Expenses Net Numbers are in millions	394.371	100.782	122.028	98.842	-0.432	18.152	-13.691	-84.61	53.166	-28.903	43.26	70.216	178.732	51.054	-116.33	-175.28	-118.608	-3.05	16.034	6.472	24.405
Income Before Tax Numbers are in millions	1,086.827	904.024	863.039	965.626	984.389	1,101.579	980.168	769.396	807.443	619.255	827.487	894.87	918.497	1,052.365	1,114.79	1,101.966	1,314.957	1,231.929	1,462.687	1,569.111	1,261.638
Income Before Tax Ratio Numbers are in millions	0.083	0.072	0.07	0.083	0.091	0.102	0.091	0.074	0.081	0.064	0.083	0.091	0.098	0.113	0.123	0.122	0.145	0.139	0.173	0.185	0.153
Income Tax Expense Numbers are in millions	245.925	750.001	380.826	305.217	324.866	376.525	307.631	301.434	290.748	286.111	337.427	361.241	406.225	468.983	447.248	476.469	504.63	476.926	561.793	612.106	558.606
Net Income Numbers are in millions	840.901	154.022	482.213	660.409	659.523	725.054	672.536	467.961	516.695	333.143	490.059	533.628	512.271	583.382	667.541	625.496	810.326	755.003	900.894	957.005	703.032
Net Income Ratio Numbers are in millions	0.065	0.012	0.039	0.056	0.061	0.067	0.062	0.045	0.052	0.035	0.049	0.054	0.055	0.063	0.073	0.069	0.089	0.085	0.107	0.113	0.086
EPS Numbers are in millions	95.31	16.92	53	72.61	71.19	77.83	72.2	50.23	54.73	34.64	50.96	55.49	53.27	60.66	69.41	65.04	84.26	78.5	93.66	98.17	71.8
EPS Diluted Numbers are in millions	95.31	16.92	53	72.61	71.19	77.83	72.2	50.23	54.73	34.64	50.96	55.49	53.27	60.66	69.41	65.04	84.26	78.5	93.66	98.17	71.8
EBITDA Numbers are in millions	1,733.905	1,503.151	1,474.992	1,434.193	1,397.579	1,499.543	1,335.841	1,127.896	1,152.398	951.238	1,189.854	1,216.272	1,209.77	1,305.309	1,357.913	1,389.132	1,624.975	1,559.776	1,786.266	1,884.942	1,565.547
EBITDA Ratio Numbers are in millions	0.133	0.119	0.12	0.123	0.129	0.138	0.124	0.109	0.115	0.099	0.12	0.123	0.13	0.14	0.149	0.154	0.179	0.176	0.212	0.222	0.19

Create Medic Co., Ltd.

TSE:5187.T Add to watchlist

TSE:5187.T