Nitta Corporation
TSE:5186.T
3770 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,720 | 21,634 | 21,980 | 22,864 | 22,040 | 21,725 | 22,524 | 22,440 | 22,007 | 21,029 | 21,566 | 20,848 | 20,760 | 20,560 | 21,694 | 19,865 | 18,176 | 18,962 | 20,746 | 21,040 | 21,104 | 20,971 | 22,226 | 22,973 | 22,345 | 21,630 | 18,017 | 18,466 | 18,325 | 18,152 | 16,701 | 15,671 | 15,965 | 16,022 | 16,039 | 15,501 | 15,875 | 16,022 | 16,221 | 15,136 | 14,595 | 14,137 | 14,863 | 14,258 | 13,898 | 13,470 | 12,353 | 12,244 | 12,807 | 13,378 | 13,447 | 13,506 | 13,778 | 13,707 | 13,741 | 12,917 | 12,986 | 11,948 | 11,665 | 10,338 | 9,035 | 8,056 | 9,614 | 13,655 | 15,222 |
Cost of Revenue
| 16,464 | 15,952 | 16,872 | 16,921 | 16,453 | 16,031 | 17,193 | 16,772 | 16,325 | 15,246 | 16,102 | 15,305 | 15,128 | 15,009 | 16,703 | 14,982 | 13,876 | 14,275 | 15,625 | 15,953 | 15,912 | 15,792 | 17,019 | 16,960 | 16,574 | 15,986 | 13,695 | 13,627 | 13,368 | 13,249 | 12,480 | 11,378 | 11,437 | 11,495 | 11,720 | 10,986 | 11,465 | 11,497 | 11,924 | 10,874 | 10,441 | 10,210 | 11,251 | 10,362 | 10,158 | 9,957 | 9,598 | 9,280 | 9,723 | 10,025 | 10,231 | 10,278 | 10,365 | 10,256 | 10,582 | 9,748 | 9,846 | 8,949 | 8,726 | 7,871 | 6,890 | 6,236 | 7,712 | 10,633 | 11,190 |
Gross Profit
| 6,256 | 5,682 | 5,108 | 5,943 | 5,587 | 5,694 | 5,331 | 5,668 | 5,682 | 5,783 | 5,464 | 5,543 | 5,632 | 5,551 | 4,991 | 4,883 | 4,300 | 4,687 | 5,121 | 5,087 | 5,192 | 5,179 | 5,207 | 6,013 | 5,771 | 5,644 | 4,322 | 4,839 | 4,957 | 4,903 | 4,221 | 4,293 | 4,528 | 4,527 | 4,319 | 4,515 | 4,410 | 4,525 | 4,297 | 4,262 | 4,154 | 3,927 | 3,612 | 3,896 | 3,740 | 3,513 | 2,755 | 2,964 | 3,084 | 3,353 | 3,216 | 3,228 | 3,413 | 3,451 | 3,159 | 3,169 | 3,140 | 2,999 | 2,939 | 2,467 | 2,145 | 1,820 | 1,902 | 3,022 | 4,032 |
Gross Profit Ratio
| 0.275 | 0.263 | 0.232 | 0.26 | 0.253 | 0.262 | 0.237 | 0.253 | 0.258 | 0.275 | 0.253 | 0.266 | 0.271 | 0.27 | 0.23 | 0.246 | 0.237 | 0.247 | 0.247 | 0.242 | 0.246 | 0.247 | 0.234 | 0.262 | 0.258 | 0.261 | 0.24 | 0.262 | 0.271 | 0.27 | 0.253 | 0.274 | 0.284 | 0.283 | 0.269 | 0.291 | 0.278 | 0.282 | 0.265 | 0.282 | 0.285 | 0.278 | 0.243 | 0.273 | 0.269 | 0.261 | 0.223 | 0.242 | 0.241 | 0.251 | 0.239 | 0.239 | 0.248 | 0.252 | 0.23 | 0.245 | 0.242 | 0.251 | 0.252 | 0.239 | 0.237 | 0.226 | 0.198 | 0.221 | 0.265 |
Reseach & Development Expenses
| 0 | 0 | 573 | 528 | 477 | 480 | 469 | 487 | 422 | 447 | 1,853 | 439 | 494 | 450 | 1,819 | 0 | 0 | 0 | 2,010 | 0 | 0 | 0 | 1,732 | 0 | 0 | 0 | 1,848 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 1,657 | 0 | 0 | 0 | 1,598 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,398 | 0 | 0 | 0 | 1,047 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | -98 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 2,549 | 0 | 0 | 0 | 2,932 | 0 | 0 | 0 | 2,667 | 0 | 0 | 0 | 2,272 | 0 | 0 | 0 | 2,429 | 0 | 0 | 0 | 2,690 | 0 | 0 | 0 | 1,916 | 0 | 0 | 0 | 1,745 | 0 | 0 | 0 | 1,685 | 0 | 0 | 0 | 1,726 | 0 | 0 | 0 | 1,527 | 0 | 0 | 0 | 1,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,855 | 4,519 | 3,947 | 4,106 | 3,865 | 4,413 | 3,979 | 3,933 | 3,867 | 4,316 | 2,656 | 4,262 | 4,032 | 3,599 | 2,390 | 3,995 | 3,764 | 4,031 | 2,353 | 4,243 | 4,237 | 4,208 | 2,708 | 4,242 | 4,096 | 4,193 | 1,727 | 3,595 | 3,447 | 3,539 | 1,647 | 3,253 | 3,247 | 3,312 | 1,874 | 3,227 | 3,190 | 3,222 | 1,876 | 3,145 | 3,075 | 3,007 | 1,603 | 2,926 | 2,959 | 2,834 | 1,740 | 2,734 | 2,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 51 | 6 | 27 | 29 | 91 | 98 | 12 | 8 | 41 | 24 | 21 | 36 | 24 | 78 | 29 | 24 | 37 | 44 | 9 | 33 | 185 | 14 | 14 | 23 | 26 | 4 | 185 | 8 | 3 | 2 | 4 | 3 | -73 | -5 | 56 | 10 | -40 | 50 | 17 | 16 | -73 | -119 | 20 | 199 | -10 | -81 | 6 | 255 | 85 | 91 | -11 | 66 | -16 | 28 | 17 | 49 | -12 | 35 | 179 | 31 | -113 | -22 | 79 |
Operating Expenses
| 4,855 | 2,274 | 4,520 | 4,634 | 4,342 | 4,413 | 4,448 | 4,420 | 4,289 | 4,316 | 4,509 | 4,262 | 4,032 | 4,049 | 4,209 | 3,995 | 3,764 | 4,031 | 4,363 | 4,243 | 4,237 | 4,208 | 4,440 | 4,242 | 4,096 | 4,193 | 3,575 | 3,595 | 3,447 | 3,539 | 3,468 | 3,253 | 3,247 | 3,312 | 3,531 | 3,227 | 3,190 | 3,222 | 3,533 | 3,145 | 3,075 | 3,007 | 3,201 | 2,926 | 2,959 | 2,834 | 2,926 | 2,734 | 2,766 | 2,763 | 2,958 | 2,883 | 2,903 | 2,748 | 2,947 | 2,677 | 2,760 | 2,799 | 2,755 | 2,369 | 2,522 | 2,567 | 3,183 | 3,161 | 3,220 |
Operating Income
| 1,401 | 1,163 | 588 | 1,308 | 1,246 | 1,280 | 882 | 1,247 | 1,394 | 1,466 | 955 | 1,280 | 1,601 | 1,501 | 781 | 889 | 536 | 655 | 758 | 843 | 956 | 970 | 767 | 1,771 | 1,675 | 1,450 | 747 | 1,244 | 1,510 | 1,363 | 753 | 1,040 | 1,281 | 1,214 | 789 | 1,287 | 1,221 | 1,302 | 764 | 1,116 | 1,080 | 919 | 411 | 970 | 781 | 678 | -171 | 231 | 318 | 589 | 258 | 345 | 510 | 702 | 212 | 491 | 379 | 199 | 185 | 97 | -377 | -747 | -1,281 | -138 | 811 |
Operating Income Ratio
| 0.062 | 0.054 | 0.027 | 0.057 | 0.057 | 0.059 | 0.039 | 0.056 | 0.063 | 0.07 | 0.044 | 0.061 | 0.077 | 0.073 | 0.036 | 0.045 | 0.029 | 0.035 | 0.037 | 0.04 | 0.045 | 0.046 | 0.035 | 0.077 | 0.075 | 0.067 | 0.041 | 0.067 | 0.082 | 0.075 | 0.045 | 0.066 | 0.08 | 0.076 | 0.049 | 0.083 | 0.077 | 0.081 | 0.047 | 0.074 | 0.074 | 0.065 | 0.028 | 0.068 | 0.056 | 0.05 | -0.014 | 0.019 | 0.025 | 0.044 | 0.019 | 0.026 | 0.037 | 0.051 | 0.015 | 0.038 | 0.029 | 0.017 | 0.016 | 0.009 | -0.042 | -0.093 | -0.133 | -0.01 | 0.053 |
Total Other Income Expenses Net
| 2,245 | 2,436 | 2,167 | 1,744 | 1,934 | 1,738 | 1,698 | 2,317 | 1,938 | 1,888 | 1,400 | 1,698 | 2,482 | 1,852 | 551 | 1,407 | 314 | 518 | 798 | 902 | 910 | 1,255 | 855 | 1,701 | 1,589 | 1,511 | 1,608 | 1,556 | 1,898 | 1,502 | 1,586 | 1,315 | 1,108 | 1,241 | 1,113 | 1,400 | 1,714 | 1,675 | 1,361 | 1,352 | 1,378 | 1,185 | 1,522 | 1,012 | 1,171 | 1,054 | 784 | 687 | 1,076 | 981 | 508 | 838 | 1,090 | 1,116 | 374 | 1,044 | 1,097 | 943 | 579 | 706 | 618 | -59 | -793 | 350 | 1,061 |
Income Before Tax
| 3,646 | 3,599 | 2,755 | 3,052 | 3,180 | 3,021 | 2,580 | 3,564 | 3,332 | 3,355 | 2,354 | 2,978 | 4,083 | 3,354 | 1,332 | 2,296 | 849 | 1,174 | 1,556 | 1,745 | 1,866 | 2,225 | 1,623 | 3,471 | 3,264 | 2,962 | 2,355 | 2,801 | 3,407 | 2,866 | 2,340 | 2,355 | 2,389 | 2,455 | 1,902 | 2,687 | 2,935 | 2,977 | 2,124 | 2,469 | 2,457 | 2,105 | 1,932 | 1,982 | 1,953 | 1,732 | 613 | 917 | 1,394 | 1,571 | 766 | 1,183 | 1,600 | 1,819 | 586 | 1,536 | 1,477 | 1,143 | 763 | 804 | 241 | -806 | -2,074 | 211 | 1,873 |
Income Before Tax Ratio
| 0.16 | 0.166 | 0.125 | 0.133 | 0.144 | 0.139 | 0.115 | 0.159 | 0.151 | 0.16 | 0.109 | 0.143 | 0.197 | 0.163 | 0.061 | 0.116 | 0.047 | 0.062 | 0.075 | 0.083 | 0.088 | 0.106 | 0.073 | 0.151 | 0.146 | 0.137 | 0.131 | 0.152 | 0.186 | 0.158 | 0.14 | 0.15 | 0.15 | 0.153 | 0.119 | 0.173 | 0.185 | 0.186 | 0.131 | 0.163 | 0.168 | 0.149 | 0.13 | 0.139 | 0.141 | 0.129 | 0.05 | 0.075 | 0.109 | 0.117 | 0.057 | 0.088 | 0.116 | 0.133 | 0.043 | 0.119 | 0.114 | 0.096 | 0.065 | 0.078 | 0.027 | -0.1 | -0.216 | 0.015 | 0.123 |
Income Tax Expense
| 812 | 546 | 531 | 430 | 655 | 475 | 74 | 552 | 684 | 598 | 326 | 615 | 589 | 682 | 5 | 443 | 218 | 187 | 240 | 278 | 304 | 343 | 222 | 706 | 619 | 551 | 230 | 548 | 624 | 608 | 209 | 401 | 477 | 356 | 222 | 464 | 572 | 511 | 235 | 498 | 394 | 357 | 374 | 442 | 482 | 407 | -22 | 65 | 228 | 297 | -206 | 468 | 141 | 87 | -297 | 87 | 76 | 65 | -241 | 174 | 57 | 112 | -196 | -53 | 322 |
Net Income
| 2,817 | 3,015 | 2,227 | 2,615 | 2,513 | 2,502 | 2,493 | 2,990 | 2,638 | 2,732 | 2,023 | 2,356 | 3,478 | 2,632 | 1,317 | 1,812 | 628 | 966 | 1,321 | 1,451 | 1,550 | 1,826 | 1,364 | 2,704 | 2,569 | 2,334 | 2,090 | 2,190 | 2,716 | 2,167 | 2,086 | 1,910 | 1,855 | 2,035 | 1,644 | 2,169 | 2,287 | 2,386 | 1,843 | 1,930 | 2,013 | 1,672 | 1,537 | 1,496 | 1,418 | 1,270 | 633 | 837 | 1,158 | 1,220 | 943 | 702 | 1,440 | 1,679 | 864 | 1,426 | 1,382 | 1,034 | 1,003 | 630 | 203 | -917 | -1,857 | 317 | 1,528 |
Net Income Ratio
| 0.124 | 0.139 | 0.101 | 0.114 | 0.114 | 0.115 | 0.111 | 0.133 | 0.12 | 0.13 | 0.094 | 0.113 | 0.168 | 0.128 | 0.061 | 0.091 | 0.035 | 0.051 | 0.064 | 0.069 | 0.073 | 0.087 | 0.061 | 0.118 | 0.115 | 0.108 | 0.116 | 0.119 | 0.148 | 0.119 | 0.125 | 0.122 | 0.116 | 0.127 | 0.103 | 0.14 | 0.144 | 0.149 | 0.114 | 0.128 | 0.138 | 0.118 | 0.103 | 0.105 | 0.102 | 0.094 | 0.051 | 0.068 | 0.09 | 0.091 | 0.07 | 0.052 | 0.105 | 0.122 | 0.063 | 0.11 | 0.106 | 0.087 | 0.086 | 0.061 | 0.022 | -0.114 | -0.193 | 0.023 | 0.1 |
EPS
| 101.062 | 108.05 | 79.82 | 93.82 | 90.21 | 89.96 | 89.12 | 106.7 | 94.26 | 97.17 | 71.53 | 83.23 | 122.94 | 92.84 | 46.46 | 63.92 | 21.8 | 33.54 | 45.85 | 50.36 | 53.13 | 62.61 | 46.75 | 92.69 | 88.18 | 80.13 | 71.74 | 75.17 | 93.34 | 74.5 | 71.69 | 65.64 | 63.84 | 70.05 | 56.58 | 74.65 | 78.81 | 82.25 | 63.51 | 66.51 | 69.39 | 57.65 | 52.98 | 51.56 | 48.87 | 43.8 | 21.82 | 28.85 | 39.57 | 41.7 | 32.23 | 23.99 | 49.21 | 57.4 | 29.53 | 47.59 | 46.12 | 34.52 | 33.47 | 21.02 | 6.77 | -30.6 | -61.97 | 10.58 | 51 |
EPS Diluted
| 101.062 | 108.05 | 79.82 | 93.82 | 90.21 | 89.96 | 89.12 | 106.7 | 93.23 | 97.17 | 71.42 | 82.18 | 121.31 | 92.84 | 46.46 | 63.92 | 21.8 | 33.54 | 45.85 | 50.36 | 53.13 | 62.61 | 46.75 | 92.69 | 88.18 | 80.13 | 71.74 | 75.17 | 93.34 | 74.5 | 71.69 | 65.64 | 63.84 | 70.05 | 56.58 | 74.65 | 78.81 | 82.25 | 63.51 | 66.51 | 69.39 | 57.65 | 52.98 | 51.56 | 48.87 | 43.8 | 21.82 | 28.85 | 39.57 | 41.7 | 32.23 | 23.99 | 49.21 | 57.4 | 29.53 | 47.59 | 46.12 | 34.52 | 33.47 | 21.02 | 6.77 | -30.6 | -61.97 | 10.58 | 51 |
EBITDA
| 3,666 | 2,029.25 | 1,467 | 3,162 | 3,235 | 3,088 | 2,648 | 3,580 | 3,338 | 3,424 | 2,769 | 3,004 | 4,093 | 3,374 | 1,558 | 2,331 | 877 | 1,188 | 1,719 | 1,757 | 1,881 | 2,240 | 1,773 | 3,488 | 3,272 | 2,967 | 2,428 | 2,812 | 3,418 | 2,872 | 2,475 | 2,349 | 2,389 | 2,460 | 1,931 | 2,728 | 2,939 | 2,949 | 2,490 | 2,473 | 2,465 | 2,102 | 1,989 | 2,006 | 1,986 | 1,768 | 830 | 1,074 | 1,424 | 1,588 | 1,061 | 1,206 | 1,647 | 1,829 | 1,761 | 1,958 | 1,929 | 1,582 | 1,859 | 1,373 | 827 | -263 | -694 | 959 | 1,799 |
EBITDA Ratio
| 0.161 | 0.094 | 0.067 | 0.138 | 0.147 | 0.142 | 0.118 | 0.16 | 0.152 | 0.163 | 0.128 | 0.144 | 0.197 | 0.164 | 0.072 | 0.117 | 0.048 | 0.063 | 0.083 | 0.084 | 0.089 | 0.107 | 0.08 | 0.152 | 0.146 | 0.137 | 0.135 | 0.152 | 0.187 | 0.158 | 0.148 | 0.15 | 0.15 | 0.154 | 0.12 | 0.176 | 0.185 | 0.184 | 0.154 | 0.163 | 0.169 | 0.149 | 0.134 | 0.141 | 0.143 | 0.131 | 0.067 | 0.088 | 0.111 | 0.119 | 0.079 | 0.089 | 0.12 | 0.133 | 0.128 | 0.152 | 0.149 | 0.132 | 0.159 | 0.133 | 0.092 | -0.033 | -0.072 | 0.07 | 0.118 |