Nichirin Co., Ltd. (5184.T) - Income Statement

Home
5184.T
Financials

3570 (JPY) • At close July 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	71,356	70,631	64,172	58,260	51,505	61,073	62,413	59,375	50,992.24	50,851.828	47,618.842	44,522.66	37,652.69	33,463.104	36,298.651	27,990.722	38,327.366
Cost of Revenue Numbers are in millions	53,695	53,476	49,149	44,847	40,837	47,425	47,261	44,430	38,702.001	39,258.777	37,472.722	36,098.96	32,037.401	28,565.172	30,430.639	24,910.423	33,245.368
Gross Profit Numbers are in millions	17,661	17,155	15,023	13,413	10,668	13,648	15,152	14,945	12,290.239	11,593.051	10,146.12	8,423.7	5,615.289	4,897.932	5,868.012	3,080.299	5,081.998
Gross Profit Ratio Numbers are in millions	0.248	0.243	0.234	0.23	0.207	0.223	0.243	0.252	0.241	0.228	0.213	0.189	0.149	0.146	0.162	0.11	0.133
Reseach & Development Expenses Numbers are in millions	0	1,248	1,287	1,247	1,093	1,136	1,129	1,087	1,013.514	980.653	937	879	824	0	0	0	0
General & Administrative Expenses Numbers are in millions	1,792	1,784	2,053	1,817	1,470	2,027	1,741	1,644	1,497	1,494.161	1,404.8	1,501.708	1,446.824	1,584.44	1,627.36	1,247.54	1,578.75
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,792	1,784	2,053	1,817	1,470	2,027	1,741	1,644	1,497	1,494.161	1,404.8	1,501.708	1,446.824	1,584.44	1,627.36	1,247.54	1,578.75
Other Expenses Numbers are in millions	6,685	4,503	5,284	4,748	4,880	5,395	98	43	0.747	98.367	88.493	0.165	90.188	94.713	128.57	189.218	107.911
Operating Expenses Numbers are in millions	8,477	7,535	7,337	6,565	6,350	7,422	6,697	6,421	5,671.934	5,828.586	5,640.648	4,903.878	4,442.62	3,315.105	3,311.377	2,841.005	3,249.986
Operating Income Numbers are in millions	9,184	9,620	7,678	6,841	4,311	6,219	8,449	8,516	6,618.3	5,764.46	4,505.468	3,519.816	1,172.664	754.157	1,686.676	-701.34	919.901
Operating Income Ratio Numbers are in millions	0.129	0.136	0.12	0.117	0.084	0.102	0.135	0.143	0.13	0.113	0.095	0.079	0.031	0.023	0.046	-0.025	0.024
Total Other Income Expenses Net Numbers are in millions	1,559	1,124	743	2,027	61	-855	-225	-17	-264.989	399.374	41.36	114.218	317.27	37.335	-136.08	25.881	-40.502
Income Before Tax Numbers are in millions	10,743	10,744	8,421	8,868	4,372	5,364	8,224	8,499	6,353.011	6,163.834	4,546.828	3,634.034	1,489.934	791.492	1,550.596	-675.459	879.399
Income Before Tax Ratio Numbers are in millions	0.151	0.152	0.131	0.152	0.085	0.088	0.132	0.143	0.125	0.121	0.095	0.082	0.04	0.024	0.043	-0.024	0.023
Income Tax Expense Numbers are in millions	3,243	3,386	2,671	2,571	1,122	1,437	2,164	2,207	1,750.123	1,868.194	1,142.141	898.12	539.186	564.411	502.748	360.576	391.214
Net Income Numbers are in millions	6,171	5,915	4,578	4,781	3,250	3,927	4,644	4,883	3,644.104	3,322.95	2,609.334	2,130.664	729.64	64.798	880.883	-1,216.853	357.397
Net Income Ratio Numbers are in millions	0.086	0.084	0.071	0.082	0.063	0.064	0.074	0.082	0.071	0.065	0.055	0.048	0.019	0.002	0.024	-0.043	0.009
EPS Numbers are in millions	461.8	433.84	324.45	336.03	228.3	273.92	323.69	340.28	253.93	231.54	181.78	162.16	56.76	-0.79	68.52	-94.64	27.79
EPS Diluted Numbers are in millions	461.8	433.84	324.45	336.03	228.3	273.92	323.69	340.28	253.93	231.54	181.78	162.16	56.76	-0.79	68.52	-94.64	27.79
EBITDA Numbers are in millions	12,219	12,288	10,256	9,136	6,578	8,146	10,283	10,226	7,912.85	7,791.024	5,950.676	4,946.281	2,641.685	1,853.555	2,683.274	618.254	2,021.716
EBITDA Ratio Numbers are in millions	0.171	0.174	0.16	0.157	0.128	0.133	0.165	0.172	0.155	0.153	0.125	0.111	0.07	0.055	0.074	0.022	0.053

Nichirin Co., Ltd.

TSE:5184.T Add to watchlist

TSE:5184.T