Okamoto Industries, Inc.
TSE:5122.T
5260 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 37,667 | 34,221 | 33,445 | 29,687 | 27,202 | 23,070 | 23,676 | 22,266 | 16,257 | 12,953 | 11,071 | 9,219 | 9,632 | 9,903 | 10,613 | 8,870 | 8,432 | 7,354 | 8,328 | 8,478 |
Short Term Investments
| 2,205 | -2,661 | -1,302 | -581 | -690 | -534 | 1,605 | 735 | 1,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66 | -102 |
Cash and Short Term Investments
| 39,872 | 34,221 | 33,445 | 29,687 | 27,202 | 23,070 | 23,676 | 22,266 | 16,257 | 12,953 | 11,071 | 9,219 | 9,632 | 9,903 | 10,613 | 8,870 | 8,432 | 7,354 | 8,328 | 8,478 |
Net Receivables
| 28,253 | 27,302 | 25,065 | 26,148 | 23,593 | 27,817 | 22,422 | 26,402 | 25,761 | 25,035 | 23,331 | 21,605 | 22,122 | 21,098 | 20,061 | 20,157 | 23,564 | 23,505 | 24,445 | 22,806 |
Inventory
| 15,496 | 14,959 | 13,208 | 12,059 | 12,656 | 14,037 | 11,982 | 10,623 | 10,921 | 11,295 | 10,802 | 10,652 | 9,452 | 8,410 | 8,378 | 8,883 | 10,191 | 10,856 | 10,739 | 9,507 |
Other Current Assets
| 1,866 | 9,643 | 8,372 | 8,876 | 8,150 | 9,372 | 7,550 | 889 | 998 | 912 | 956 | 1,315 | 1,350 | 1,010 | 834 | 817 | 1,278 | 1,156 | 855 | 616 |
Total Current Assets
| 85,487 | 78,364 | 73,026 | 69,478 | 64,842 | 66,522 | 65,630 | 60,180 | 53,937 | 50,195 | 46,160 | 42,791 | 42,556 | 40,421 | 39,886 | 38,727 | 43,465 | 42,871 | 44,367 | 41,407 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,588 | 20,995 | 19,823 | 19,905 | 21,995 | 22,599 | 21,567 | 16,033 | 15,391 | 16,019 | 14,617 | 14,365 | 14,877 | 15,710 | 16,148 | 15,391 | 16,246 | 17,535 | 17,491 | 16,311 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,901 | 1,066 | 642 | 1,215 | 461 | 209 | 224 | 119 | 183 | 203 | 201 | 149 | 273 | 383 | 543 | 783 | 556 | 554 | 728 | 137 |
Goodwill and Intangible Assets
| 1,901 | 1,066 | 642 | 1,215 | 461 | 209 | 224 | 119 | 183 | 203 | 201 | 149 | 273 | 383 | 543 | 783 | 556 | 554 | 728 | 137 |
Long Term Investments
| 33,187 | 26,591 | 23,928 | 21,320 | 16,163 | 18,872 | 20,025 | 18,051 | 16,183 | 16,513 | 16,515 | 14,776 | 10,649 | 10,645 | 11,833 | 8,680 | 15,324 | 24,886 | 26,157 | 15,392 |
Tax Assets
| 183 | 156 | 138 | 149 | 615 | 56 | 69 | 94 | 85 | 41 | 113 | 39 | 37 | 37 | 39 | 178 | 78 | 44 | 15 | 55 |
Other Non-Current Assets
| 2,512 | -1 | 0 | 0 | -1 | -1 | 596 | 492 | 500 | 409 | 1,026 | 954 | 616 | 745 | 737 | 682 | 753 | 872 | 955 | 1,740 |
Total Non-Current Assets
| 58,371 | 48,807 | 44,531 | 42,589 | 39,233 | 41,735 | 42,481 | 34,789 | 32,342 | 33,185 | 32,472 | 30,283 | 26,452 | 27,520 | 29,300 | 25,714 | 32,957 | 43,891 | 45,346 | 33,635 |
Total Assets
| 143,858 | 127,176 | 117,560 | 112,070 | 104,081 | 108,262 | 108,116 | 94,972 | 86,284 | 83,385 | 78,636 | 73,077 | 69,008 | 67,941 | 69,186 | 64,441 | 76,422 | 86,763 | 89,713 | 75,042 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 27,249 | 23,578 | 20,118 | 19,626 | 20,020 | 22,012 | 20,310 | 18,881 | 18,828 | 19,148 | 17,850 | 16,554 | 16,723 | 15,607 | 14,400 | 14,957 | 18,283 | 16,673 | 17,730 | 16,115 |
Short Term Debt
| 2,290 | 3,318 | 2,654 | 2,505 | 3,451 | 2,718 | 2,615 | 3,170 | 2,346 | 2,218 | 2,634 | 2,044 | 3,527 | 1,056 | 1,117 | 2,004 | 2,947 | 5,588 | 1,251 | 0 |
Tax Payables
| 1,452 | 1,081 | 724 | 2,040 | 343 | 1,189 | 1,601 | 1,479 | 1,697 | 996 | 886 | 1,273 | 756 | 471 | 993 | 134 | 496 | 330 | 1,587 | 308 |
Deferred Revenue
| 1,452 | 2,118 | 1,757 | 3,269 | 2,129 | 2,205 | 2,583 | 2,443 | 2,589 | 1,827 | 1,675 | 2,047 | 1,509 | 1,210 | 1,723 | 831 | 1,251 | 1,126 | 2,400 | 0 |
Other Current Liabilities
| 5,985 | 7,316 | 6,268 | 4,600 | 4,959 | 5,064 | 6,299 | 4,771 | 4,477 | 3,815 | 3,112 | 2,572 | 3,229 | 3,326 | 3,590 | 3,029 | 3,898 | 4,387 | 3,940 | 4,363 |
Total Current Liabilities
| 36,976 | 36,330 | 30,797 | 30,000 | 30,559 | 31,999 | 31,807 | 29,265 | 28,240 | 27,008 | 25,271 | 23,217 | 24,988 | 21,199 | 20,830 | 20,821 | 26,379 | 27,774 | 25,321 | 20,478 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,138 | 100 | 1,044 | 1,216 | 216 | 1,014 | 1,222 | 100 | 1,000 | 1,100 | 1,100 | 1,000 | 0 | 2,500 | 2,500 | 2,503 | 2,539 | 20 | 5,028 | 5,019 |
Deferred Revenue Non-Current
| 137 | 7,209 | 7,110 | 7,248 | 7,002 | 6,858 | 6,375 | 6,119 | 6,021 | 5,155 | 4,405 | 3,922 | 0 | 3,215 | 2,905 | 2,796 | 2,883 | 3,472 | 3,536 | 3,118 |
Deferred Tax Liabilities Non-Current
| 6,120 | 3,666 | 2,610 | 2,061 | 1,515 | 1,435 | 2,415 | 1,502 | 867 | 2,075 | 2,399 | 1,838 | 734 | 893 | 1,417 | 128 | 1,966 | 6,147 | 6,128 | 1,603 |
Other Non-Current Liabilities
| 7,904 | 773 | 1,085 | 1,230 | 953 | 863 | 1,084 | 972 | 950 | 1,041 | 1,081 | 1,080 | 4,736 | 1,528 | 1,622 | 1,919 | 2,223 | 2,015 | 2,381 | 2,561 |
Total Non-Current Liabilities
| 15,299 | 11,748 | 11,849 | 11,755 | 9,686 | 10,170 | 11,096 | 8,693 | 8,838 | 9,371 | 8,985 | 7,840 | 5,470 | 8,136 | 8,444 | 7,346 | 9,611 | 11,654 | 17,073 | 12,301 |
Total Liabilities
| 52,275 | 48,078 | 42,646 | 41,755 | 40,245 | 42,169 | 42,903 | 37,958 | 37,078 | 36,379 | 34,256 | 31,057 | 30,458 | 29,335 | 29,274 | 28,167 | 35,990 | 39,428 | 42,394 | 32,779 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 | 13,047 |
Retained Earnings
| 55,612 | 52,115 | 51,241 | 49,480 | 45,658 | 47,306 | 42,781 | 37,521 | 31,866 | 27,258 | 26,633 | 24,674 | 23,733 | 23,961 | 23,309 | 21,399 | 21,137 | 20,711 | 19,265 | 18,698 |
Accumulated Other Comprehensive Income/Loss
| 21,869 | 14,353 | 10,543 | 8,140 | 5,266 | 7,287 | 9,242 | 7,427 | 6,280 | 8,539 | 6,792 | 5,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,868 | -3,521 | -2,871 | -3,145 | -2,723 | -4,438 | -3,180 | -981 | -1,987 | -1,838 | -2,092 | -1,144 | 1,770 | 1,598 | 3,556 | 1,828 | 6,248 | 13,577 | 15,007 | 9,297 |
Total Shareholders Equity
| 88,660 | 75,994 | 71,960 | 67,522 | 61,248 | 63,202 | 61,890 | 57,014 | 49,206 | 47,006 | 44,380 | 42,020 | 38,550 | 38,606 | 39,912 | 36,274 | 40,432 | 47,335 | 47,319 | 41,042 |
Total Equity
| 91,581 | 79,098 | 74,914 | 70,315 | 63,836 | 66,093 | 65,213 | 57,014 | 49,206 | 47,006 | 44,380 | 42,020 | 38,550 | 38,606 | 39,912 | 36,274 | 40,432 | 47,335 | 47,319 | 42,263 |
Total Liabilities & Shareholders Equity
| 143,856 | 127,176 | 117,560 | 112,070 | 104,081 | 108,262 | 108,116 | 94,972 | 86,284 | 83,385 | 78,636 | 73,077 | 69,008 | 67,941 | 69,186 | 64,441 | 76,422 | 86,763 | 89,713 | 75,042 |