FUJIKURA COMPOSITES Inc.
TSE:5121.T
1189 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,785.116 | 40,687.388 | 37,190.751 | 29,275.488 | 31,999.308 | 33,438.621 | 33,958.689 | 31,621.234 | 30,652.323 | 30,457.836 | 29,207.002 | 25,928.416 | 26,350.73 | 26,259.109 | 23,760.871 | 27,293.355 | 31,146.641 |
| Cost of Revenue
| 26,131.834 | 29,510.167 | 26,902.255 | 22,687.824 | 24,615.362 | 25,685.055 | 25,246.706 | 23,668.549 | 23,403.635 | 23,404.923 | 22,784.061 | 21,329.761 | 21,429.475 | 20,305.212 | 18,262.94 | 20,942.319 | 23,187.669 |
| Gross Profit
| 11,653.282 | 11,177.221 | 10,288.496 | 6,587.664 | 7,383.946 | 7,753.566 | 8,711.983 | 7,952.685 | 7,248.688 | 7,052.913 | 6,422.941 | 4,598.655 | 4,921.255 | 5,953.897 | 5,497.931 | 6,351.036 | 7,958.972 |
| Gross Profit Ratio
| 0.308 | 0.275 | 0.277 | 0.225 | 0.231 | 0.232 | 0.257 | 0.251 | 0.236 | 0.232 | 0.22 | 0.177 | 0.187 | 0.227 | 0.231 | 0.233 | 0.256 |
| Reseach & Development Expenses
| 1,455 | 459.536 | 386.827 | 363.84 | 813.446 | 727.687 | 717.259 | 700.55 | 673.539 | 676.439 | 453.608 | 384.116 | 361.318 | 354.279 | 362.254 | 368.137 | 421.512 |
| General & Administrative Expenses
| 1,110.852 | 1,134.87 | 1,039.101 | 818.29 | 1,009.822 | 1,177.201 | 1,185.539 | 1,098.675 | 971.144 | 722.545 | 870.798 | 810.513 | 861.925 | 905.13 | 808.28 | 1,018.664 | 1,171.435 |
| Selling & Marketing Expenses
| 792.968 | 653 | 651 | 469 | 485 | 552 | 601 | 530 | 435 | 250.434 | 390 | 364 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6,573.716 | 1,134.87 | 1,039.101 | 818.29 | 1,009.822 | 1,177.201 | 1,185.539 | 1,098.675 | 971.144 | 972.979 | 870.798 | 810.513 | 861.925 | 905.13 | 808.28 | 1,018.664 | 1,171.435 |
| Other Expenses
| 89.774 | 93.316 | 170.757 | 240.151 | 73.57 | 88.982 | 105.28 | 141.363 | 97.864 | 126.358 | 302.976 | 22.422 | 54.257 | 11.262 | 64.587 | 119.616 | 33.691 |
| Operating Expenses
| 8,028.716 | 6,745.016 | 6,127.906 | 5,415.517 | 6,492.39 | 6,836.041 | 6,452.683 | 4,631.146 | 4,380.512 | 4,392.084 | 3,838.526 | 3,599.855 | 3,562.787 | 3,583.997 | 3,399.641 | 3,764.944 | 4,115.722 |
| Operating Income
| 3,624.566 | 4,432.2 | 4,160.584 | 1,172.144 | 891.55 | 917.519 | 2,259.295 | 1,736.261 | 1,329.231 | 1,150.238 | 1,283.217 | -85.706 | 318.899 | 1,304.243 | 993.861 | 1,045.964 | 2,330.485 |
| Operating Income Ratio
| 0.096 | 0.109 | 0.112 | 0.04 | 0.028 | 0.027 | 0.067 | 0.055 | 0.043 | 0.038 | 0.044 | -0.003 | 0.012 | 0.05 | 0.042 | 0.038 | 0.075 |
| Total Other Income Expenses Net
| 608.842 | 552 | 1,000 | 352 | -304 | -50 | 8.952 | -1,602.523 | -1,627.421 | -880.689 | 1,880.984 | -1,117.215 | -1,367.583 | -1,701.891 | -1,411.928 | -1,730.288 | -2,088.044 |
| Income Before Tax
| 4,233.408 | 4,985.815 | 5,161.508 | 1,525.624 | 577.979 | 773.478 | 2,268.251 | 1,719.016 | 1,240.755 | 1,780.14 | 4,465.399 | -118.415 | -9.115 | 668.009 | 686.362 | 855.804 | 1,755.206 |
| Income Before Tax Ratio
| 0.112 | 0.123 | 0.139 | 0.052 | 0.018 | 0.023 | 0.067 | 0.054 | 0.04 | 0.058 | 0.153 | -0.005 | -0 | 0.025 | 0.029 | 0.031 | 0.056 |
| Income Tax Expense
| 981.068 | 1,037.842 | 1,098.578 | 342.78 | 187.12 | 192.345 | 528.975 | 449.201 | 321.891 | 453.525 | 1,250.671 | 147.603 | -72.727 | 315.254 | 310.496 | 577.977 | 829.58 |
| Net Income
| 3,252.339 | 3,947.972 | 4,062.93 | 1,182.844 | 390.859 | 581.133 | 1,739.276 | 1,269.814 | 918.863 | 1,326.615 | 3,214.728 | -266.018 | 63.612 | 352.754 | 375.865 | 297.15 | 944.418 |
| Net Income Ratio
| 0.086 | 0.097 | 0.109 | 0.04 | 0.012 | 0.017 | 0.051 | 0.04 | 0.03 | 0.044 | 0.11 | -0.01 | 0.002 | 0.013 | 0.016 | 0.011 | 0.03 |
| EPS
| 140.48 | 181.05 | 180.58 | 50.56 | 16.71 | 24.84 | 74.34 | 54.27 | 39.27 | 56.7 | 154.81 | -13.53 | 3.24 | 17.94 | 19.12 | 13.88 | 40.39 |
| EPS Diluted
| 140.48 | 181.05 | 180.58 | 50.56 | 16.71 | 24.84 | 74.34 | 54.27 | 39.27 | 56.7 | 154.81 | -13.53 | 3.24 | 17.94 | 19.12 | 13.88 | 40.39 |
| EBITDA
| 5,051.434 | 6,696.529 | 6,336.16 | 2,940.176 | 2,254.046 | 2,275.893 | 3,772.173 | 4,609.439 | 4,080.846 | 4,152.11 | 4,251.043 | 2,298.907 | 2,771.394 | 3,373.554 | 3,569.772 | 3,876.066 | 5,136.298 |
| EBITDA Ratio
| 0.134 | 0.165 | 0.17 | 0.1 | 0.07 | 0.068 | 0.111 | 0.146 | 0.133 | 0.136 | 0.146 | 0.089 | 0.105 | 0.128 | 0.15 | 0.142 | 0.165 |