Tess Holdings Co.,Ltd.
TSE:5074.T
270 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 18,339 | 25,203 | 22,441 | 26,376 | 15,359 | 15,510 | 22,706 | 17,814 | 22,600 | 22,822 | 19,948 | 23,251 | 26,036 | 12,535 | 13,082 | 13,082 |
Short Term Investments
| 4,240 | 0 | 4,347 | -99 | -3,563 | 0 | 4,201 | 0 | -2,679 | -2,670 | -2,663 | -2,665 | 3,866 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,339 | 25,203 | 26,788 | 26,376 | 15,359 | 15,510 | 22,706 | 17,814 | 22,600 | 22,822 | 19,948 | 23,251 | 26,036 | 12,535 | 13,082 | 13,082 |
Net Receivables
| 6,792 | 6,151 | 5,786 | 7,745 | 7,720 | 8,223 | 8,149 | 13,423 | 11,320 | 11,995 | 11,699 | 11,783 | 9,158 | 8,172 | 7,538 | 4,751 |
Inventory
| 2,352 | 2,624 | 2,563 | 2,318 | 2,189 | 4,984 | 3,200 | 3,207 | 2,663 | 2,886 | 2,714 | 2,606 | 12,603 | 12,448 | 11,859 | 11,859 |
Other Current Assets
| 8,539 | 7,344 | 6,630 | 2,288 | 2,113 | 1,601 | 2,071 | 1,781 | 2,251 | 774 | 737 | 2,406 | 2,343 | 2,472 | 3,180 | 5,967 |
Total Current Assets
| 36,022 | 41,322 | 41,767 | 38,727 | 27,381 | 30,318 | 36,126 | 36,225 | 38,834 | 38,477 | 35,098 | 40,046 | 50,140 | 35,627 | 35,659 | 35,659 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 61,116 | 58,275 | 52,055 | 51,914 | 51,023 | 50,386 | 48,055 | 41,578 | 41,196 | 41,114 | 41,264 | 41,248 | 40,697 | 41,292 | 41,322 | 41,322 |
Goodwill
| 559 | 567 | 575 | 583 | 591 | 599 | 608 | 616 | 624 | 2,492 | 2,523 | 2,555 | 0 | 291 | 310 | 310 |
Intangible Assets
| 7,056 | 7,158 | 7,229 | 7,290 | 7,341 | 7,358 | 6,335 | 6,479 | 6,468 | 3,223 | 3,111 | 3,164 | 2,786 | 2,814 | 2,122 | 2,122 |
Goodwill and Intangible Assets
| 7,615 | 7,725 | 7,804 | 7,873 | 7,932 | 7,957 | 6,943 | 7,095 | 7,092 | 5,715 | 5,634 | 5,719 | 2,786 | 3,105 | 2,432 | 2,432 |
Long Term Investments
| 8,551 | 5,135 | 2,909 | 2,778 | 5,125 | 1,653 | 1,610 | 1,576 | 4,277 | 4,525 | 3,799 | 3,778 | 1,116 | 1,097 | 1,033 | 3,639 |
Tax Assets
| 2,750 | 2,253 | 2,343 | 2,440 | 2,626 | 2,605 | 2,601 | 2,631 | 2,856 | 3,299 | 3,412 | 3,554 | 3,677 | 3,199 | 3,211 | 0 |
Other Non-Current Assets
| 3,074 | 3,048 | 3,149 | 3,203 | 1 | 3,737 | 2,834 | 2,660 | 1 | 1 | 1 | 1 | 2,308 | 2,340 | 2,607 | 3,213 |
Total Non-Current Assets
| 83,106 | 76,436 | 68,260 | 68,208 | 66,707 | 66,338 | 62,043 | 55,540 | 55,422 | 54,654 | 54,110 | 54,300 | 50,584 | 51,033 | 50,605 | 50,606 |
Total Assets
| 119,128 | 117,758 | 110,027 | 106,935 | 94,089 | 96,656 | 98,169 | 91,766 | 94,256 | 93,132 | 89,209 | 94,346 | 100,724 | 86,661 | 86,265 | 86,265 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,331 | 2,725 | 2,676 | 1,680 | 1,851 | 2,013 | 2,261 | 2,075 | 2,200 | 2,323 | 2,172 | 1,770 | 2,325 | 2,559 | 3,214 | 3,214 |
Short Term Debt
| 17,596 | 16,736 | 15,526 | 13,457 | 14,269 | 18,109 | 21,756 | 16,152 | 16,301 | 15,851 | 12,070 | 16,924 | 24,845 | 21,492 | 27,897 | 27,636 |
Tax Payables
| 328 | 1,303 | 738 | 632 | 863 | 411 | 374 | 216 | 142 | 425 | 1,140 | 929 | 1,164 | 348 | 891 | 0 |
Deferred Revenue
| 1,759 | 1,091 | 1,431 | 1,498 | 1,751 | 725 | 630 | 684 | 1,085 | 1,569 | 1,667 | 1,504 | 1,887 | 1,931 | 2,645 | 0 |
Other Current Liabilities
| 1,563 | 2,458 | 1,838 | 1,516 | 1,138 | 547 | 564 | 774 | 1,998 | 1,425 | 1,506 | 1,753 | 1,268 | 1,353 | 1,818 | 4,724 |
Total Current Liabilities
| 23,249 | 23,010 | 21,471 | 18,151 | 19,009 | 21,394 | 25,211 | 19,685 | 21,584 | 21,168 | 17,415 | 21,951 | 30,325 | 27,335 | 35,574 | 35,574 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 45,047 | 45,917 | 41,159 | 44,259 | 43,647 | 45,112 | 44,022 | 44,032 | 44,807 | 44,966 | 45,121 | 46,217 | 45,709 | 47,427 | 39,201 | 39,201 |
Deferred Revenue Non-Current
| 3,002 | 2,457 | 2,137 | 1,927 | 1,779 | 1,879 | 1,856 | 1,836 | 1,839 | 1,806 | 1,774 | 1,766 | 1,710 | 1,643 | 1,605 | 0 |
Deferred Tax Liabilities Non-Current
| 2,769 | 776 | 853 | 757 | 774 | 808 | 808 | 764 | 764 | 7 | 79 | 104 | 81 | 163 | 164 | 0 |
Other Non-Current Liabilities
| 3,261 | 2,474 | 2,463 | 537 | 543 | 548 | 25 | 23 | 25 | 26 | 35 | 88 | 87 | 85 | 81 | 1,850 |
Total Non-Current Liabilities
| 54,079 | 51,624 | 46,612 | 47,480 | 46,743 | 48,347 | 46,711 | 46,655 | 47,435 | 46,805 | 47,009 | 48,175 | 47,587 | 49,318 | 41,051 | 41,051 |
Total Liabilities
| 77,328 | 74,634 | 68,083 | 65,631 | 65,752 | 69,741 | 71,922 | 66,340 | 69,019 | 67,973 | 64,424 | 70,126 | 77,912 | 76,653 | 76,625 | 76,625 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 28,052 | 0 | 0 | 0 | 25,179 | 25,248 | 24,843 | 24,350 | 239 | 0 | 282 | 0 |
Common Stock
| 6,760 | 6,757 | 6,756 | 6,756 | 26 | 25 | 21 | 17 | 17 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Retained Earnings
| 14,715 | 15,927 | 14,297 | 13,674 | 14,444 | 13,180 | 12,412 | 11,744 | 11,589 | 11,690 | 11,290 | 10,805 | 9,431 | 9,064 | 8,664 | 8,664 |
Accumulated Other Comprehensive Income/Loss
| 428 | 295 | 429 | 443 | 194 | 66 | 136 | 34 | 26 | -128 | -185 | -235 | -239 | 570 | -282 | -282 |
Other Total Stockholders Equity
| 19,610 | 19,877 | 20,314 | 20,312 | -14,470 | 13,581 | 13,577 | 13,573 | -11,606 | -11,691 | -11,291 | -10,806 | 13,301 | -248 | 287 | 569 |
Total Shareholders Equity
| 41,513 | 42,856 | 41,796 | 41,185 | 28,246 | 26,852 | 26,146 | 25,368 | 25,205 | 25,120 | 24,658 | 24,115 | 22,733 | 9,387 | 8,952 | 8,952 |
Total Equity
| 41,796 | 43,118 | 41,939 | 41,304 | 28,337 | 26,915 | 26,247 | 25,426 | 25,237 | 25,159 | 24,785 | 24,220 | 22,812 | 10,008 | 9,640 | 9,640 |
Total Liabilities & Shareholders Equity
| 119,128 | 117,752 | 110,022 | 106,935 | 94,089 | 96,656 | 98,169 | 91,766 | 94,256 | 93,132 | 89,209 | 94,346 | 100,724 | 86,661 | 86,265 | 86,265 |