Tess Holdings Co.,Ltd.

TSE:5074.T

270 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18,33925,20322,44126,37615,35915,51022,70617,81422,60022,82219,94823,25126,03612,53513,08213,082
Short Term Investments 4,24004,347-99-3,56304,2010-2,679-2,670-2,663-2,6653,866000
Cash and Short Term Investments 18,33925,20326,78826,37615,35915,51022,70617,81422,60022,82219,94823,25126,03612,53513,08213,082
Net Receivables 6,7926,1515,7867,7457,7208,2238,14913,42311,32011,99511,69911,7839,1588,1727,5384,751
Inventory 2,3522,6242,5632,3182,1894,9843,2003,2072,6632,8862,7142,60612,60312,44811,85911,859
Other Current Assets 8,5397,3446,6302,2882,1131,6012,0711,7812,2517747372,4062,3432,4723,1805,967
Total Current Assets 36,02241,32241,76738,72727,38130,31836,12636,22538,83438,47735,09840,04650,14035,62735,65935,659
Non-Current Assets:
Property, Plant & Equipment, Net 61,11658,27552,05551,91451,02350,38648,05541,57841,19641,11441,26441,24840,69741,29241,32241,322
Goodwill 5595675755835915996086166242,4922,5232,5550291310310
Intangible Assets 7,0567,1587,2297,2907,3417,3586,3356,4796,4683,2233,1113,1642,7862,8142,1222,122
Goodwill and Intangible Assets 7,6157,7257,8047,8737,9327,9576,9437,0957,0925,7155,6345,7192,7863,1052,4322,432
Long Term Investments 8,5515,1352,9092,7785,1251,6531,6101,5764,2774,5253,7993,7781,1161,0971,0333,639
Tax Assets 2,7502,2532,3432,4402,6262,6052,6012,6312,8563,2993,4123,5543,6773,1993,2110
Other Non-Current Assets 3,0743,0483,1493,20313,7372,8342,66011112,3082,3402,6073,213
Total Non-Current Assets 83,10676,43668,26068,20866,70766,33862,04355,54055,42254,65454,11054,30050,58451,03350,60550,606
Total Assets 119,128117,758110,027106,93594,08996,65698,16991,76694,25693,13289,20994,346100,72486,66186,26586,265
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3312,7252,6761,6801,8512,0132,2612,0752,2002,3232,1721,7702,3252,5593,2143,214
Short Term Debt 17,59616,73615,52613,45714,26918,10921,75616,15216,30115,85112,07016,92424,84521,49227,89727,636
Tax Payables 3281,3037386328634113742161424251,1409291,1643488910
Deferred Revenue 1,7591,0911,4311,4981,7517256306841,0851,5691,6671,5041,8871,9312,6450
Other Current Liabilities 1,5632,4581,8381,5161,1385475647741,9981,4251,5061,7531,2681,3531,8184,724
Total Current Liabilities 23,24923,01021,47118,15119,00921,39425,21119,68521,58421,16817,41521,95130,32527,33535,57435,574
Non-Current Liabilities:
Long Term Debt 45,04745,91741,15944,25943,64745,11244,02244,03244,80744,96645,12146,21745,70947,42739,20139,201
Deferred Revenue Non-Current 3,0022,4572,1371,9271,7791,8791,8561,8361,8391,8061,7741,7661,7101,6431,6050
Deferred Tax Liabilities Non-Current 2,769776853757774808808764764779104811631640
Other Non-Current Liabilities 3,2612,4742,4635375435482523252635888785811,850
Total Non-Current Liabilities 54,07951,62446,61247,48046,74348,34746,71146,65547,43546,80547,00948,17547,58749,31841,05141,051
Total Liabilities 77,32874,63468,08365,63165,75269,74171,92266,34069,01967,97364,42470,12677,91276,65376,62576,625
Equity:
Preferred Stock 000028,05200025,17925,24824,84324,35023902820
Common Stock 6,7606,7576,7566,75626252117171111111
Retained Earnings 14,71515,92714,29713,67414,44413,18012,41211,74411,58911,69011,29010,8059,4319,0648,6648,664
Accumulated Other Comprehensive Income/Loss 428295429443194661363426-128-185-235-239570-282-282
Other Total Stockholders Equity 19,61019,87720,31420,312-14,47013,58113,57713,573-11,606-11,691-11,291-10,80613,301-248287569
Total Shareholders Equity 41,51342,85641,79641,18528,24626,85226,14625,36825,20525,12024,65824,11522,7339,3878,9528,952
Total Equity 41,79643,11841,93941,30428,33726,91526,24725,42625,23725,15924,78524,22022,81210,0089,6409,640
Total Liabilities & Shareholders Equity 119,128117,752110,022106,93594,08996,65698,16991,76694,25693,13289,20994,346100,72486,66186,26586,265