
ENEOS Holdings, Inc.
TSE:5020.T
794.6 (JPY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 846,563 | 775,906 | 311,517 | 547,272 | 417,724 | 398,573 | 385,434 | 447,355 | 349,007 | 492,698 | 329,293 | 281,733 | 250,098 | 241,978 | 233,471 | 85,224 | 116,986 |
Short Term Investments
| 0 | 415,164 | 102,524 | 121,193 | 50,530 | 61,963 | 47,184 | 61,282 | 46,289 | -38,964 | -46,303 | -40,499 | -21,103 | -25,187 | -23,136 | 0 | 0 |
Cash and Short Term Investments
| 846,563 | 775,906 | 414,041 | 668,465 | 468,254 | 460,536 | 432,618 | 508,637 | 395,296 | 492,698 | 329,293 | 281,733 | 250,098 | 241,978 | 233,471 | 85,224 | 116,986 |
Net Receivables
| 1,404,083 | 1,706,521 | 1,609,526 | 1,372,737 | 1,025,713 | 1,020,570 | 1,363,974 | 1,437,123 | 963,785 | 787,022 | 1,005,224 | 1,398,918 | 1,337,911 | 1,305,821 | 1,062,976 | 345,150 | 0 |
Inventory
| 1,589,786 | 1,832,855 | 2,153,569 | 1,994,830 | 1,295,576 | 1,181,688 | 1,590,207 | 1,540,033 | 1,130,400 | 1,048,154 | 1,356,648 | 1,797,189 | 1,819,312 | 1,694,395 | 1,484,879 | 443,435 | 339,367 |
Other Current Assets
| 367,106 | 351,213 | 710,572 | 393,747 | 300,591 | 215,767 | 200,588 | 107,388 | 226,296 | 260,775 | 305,233 | 287,744 | 330,472 | 312,427 | 286,405 | 71,651 | 103,353 |
Total Current Assets
| 4,207,538 | 4,666,495 | 4,887,708 | 4,308,586 | 3,039,604 | 2,878,561 | 3,587,387 | 3,593,181 | 2,715,777 | 2,651,284 | 2,996,398 | 3,765,584 | 3,737,793 | 3,554,621 | 3,067,731 | 945,460 | 792,082 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 3,037,260 | 3,103,832 | 3,431,358 | 3,543,053 | 3,551,070 | 3,724,861 | 3,381,642 | 3,327,400 | 2,988,736 | 2,453,476 | 2,555,616 | 2,389,191 | 2,190,683 | 1,940,376 | 1,940,291 | 730,905 | 734,802 |
Goodwill
| 74,201 | 256,685 | 256,457 | 251,175 | 181,507 | 185,730 | 196,482 | 177,216 | 17,061 | 9,020 | 17,713 | 16,674 | 19,446 | 28,103 | 50,966 | 9,951 | 9,924 |
Intangible Assets
| 432,251 | 491,326 | 516,944 | 518,995 | 342,391 | 345,371 | 345,800 | 334,404 | 50,987 | 108,439 | 118,447 | 116,005 | 115,399 | 109,110 | 115,181 | 71,293 | 71,896 |
Goodwill and Intangible Assets
| 506,452 | 748,011 | 773,401 | 770,170 | 523,898 | 531,101 | 542,282 | 511,620 | 68,048 | 117,459 | 136,160 | 132,679 | 134,845 | 137,213 | 166,147 | 81,244 | 81,820 |
Long Term Investments
| 955,191 | 647,073 | 764,385 | 633,939 | 445,304 | 759,351 | 833,500 | 825,222 | 800,923 | 742,789 | 869,312 | 754,145 | 684,220 | 594,188 | 668,005 | 236,069 | 213,769 |
Tax Assets
| 45,991 | 77,808 | 67,298 | 39,175 | 102,567 | 117,418 | 133,000 | 131,935 | 166,529 | 140,549 | 67,577 | 68,765 | 50,241 | 50,246 | 120,716 | 61,407 | 59,287 |
Other Non-Current Assets
| 36,945 | 893,326 | 395,728 | 353,296 | 396,375 | 0 | 0 | 68,197 | 52,879 | 619,065 | 798,341 | 671,411 | 477,109 | 413,775 | 297,068 | 12,422 | 4,323 |
Total Non-Current Assets
| 4,581,839 | 5,470,050 | 5,066,809 | 5,339,633 | 5,019,214 | 5,132,731 | 4,890,424 | 4,864,374 | 4,077,115 | 4,073,338 | 4,427,006 | 4,016,191 | 3,537,098 | 3,135,798 | 3,192,227 | 1,122,047 | 1,094,001 |
Total Assets
| 8,789,377 | 10,136,545 | 9,954,517 | 9,648,219 | 8,058,818 | 8,011,292 | 8,477,811 | 8,457,555 | 6,792,892 | 6,724,622 | 7,423,404 | 7,781,775 | 7,274,891 | 6,690,419 | 6,259,958 | 2,067,507 | 1,886,083 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,570,172 | 997,559 | 1,302,214 | 1,282,806 | 1,066,524 | 858,394 | 1,852,441 | 1,910,002 | 921,530 | 997,719 | 680,551 | 884,486 | 892,965 | 917,955 | 1,325,253 | 252,568 | 186,455 |
Short Term Debt
| 595,225 | 778,395 | 1,127,925 | 928,104 | 688,323 | 985,376 | 644,288 | 529,058 | 866,601 | 1,060,619 | 1,226,035 | 1,560,193 | 1,336,478 | 1,169,117 | 1,109,337 | 438,039 | 363,038 |
Tax Payables
| 0 | 38,877 | 43,514 | 36,351 | 26,186 | 18,275 | 28,016 | 71,448 | 33,633 | 26,939 | 28,077 | 32,262 | 27,566 | 28,005 | 33,548 | 76,448 | 70,742 |
Deferred Revenue
| 0 | 0 | 175,855 | 156,306 | 73,687 | 67,844 | 87,296 | 106,846 | 76,165 | 821,894 | 865,567 | 753,572 | 840,531 | 126,861 | 196,537 | 88,712 | 82,379 |
Other Current Liabilities
| 432,169 | 1,300,105 | 994,068 | 1,035,747 | 893,873 | 855,530 | 407,581 | 485,309 | 776,774 | 677,302 | 1,131,768 | 977,947 | 1,060,476 | 1,038,520 | 382,022 | 129,657 | 138,215 |
Total Current Liabilities
| 2,597,566 | 3,114,936 | 3,467,721 | 3,283,008 | 2,674,906 | 2,717,575 | 2,932,326 | 2,995,817 | 2,598,538 | 2,754,986 | 3,066,431 | 3,454,888 | 3,317,485 | 3,153,597 | 2,850,160 | 896,712 | 758,450 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,080,802 | 2,489,839 | 2,432,609 | 2,289,905 | 1,848,999 | 1,831,309 | 1,626,075 | 1,775,716 | 1,600,476 | 1,551,152 | 1,429,611 | 1,268,340 | 1,238,047 | 1,131,880 | 1,175,972 | 336,565 | 341,993 |
Deferred Revenue Non-Current
| 0 | 0 | 361,394 | 388,573 | 452,023 | 470,193 | 463,502 | 456,255 | 302,087 | 329,760 | 310,984 | 250,876 | 219,913 | 197,499 | 195,524 | 59,524 | 60,413 |
Deferred Tax Liabilities Non-Current
| 337,592 | 407,692 | 358,120 | 396,767 | 277,050 | 232,434 | 282,944 | 243,655 | 102,642 | 113,429 | 146,091 | 143,900 | 134,005 | 122,038 | 106,291 | 37,741 | 29,313 |
Other Non-Current Liabilities
| 302,854 | 420,260 | 47,095 | 55,887 | 53,272 | 51,873 | 53,148 | 66,137 | 48,861 | 486,776 | 40,438 | 37,477 | 38,009 | 40,653 | 45,770 | 30,402 | 35,976 |
Total Non-Current Liabilities
| 2,721,248 | 3,317,791 | 3,199,218 | 3,131,132 | 2,631,344 | 2,585,809 | 2,425,669 | 2,541,763 | 2,054,066 | 2,041,176 | 1,927,124 | 1,700,593 | 1,629,974 | 1,492,070 | 1,523,557 | 464,232 | 467,695 |
Total Liabilities
| 5,318,814 | 6,432,727 | 6,666,939 | 6,414,140 | 5,306,250 | 5,303,384 | 5,357,995 | 5,537,580 | 4,652,604 | 4,796,162 | 4,993,555 | 5,155,481 | 4,947,459 | 4,645,667 | 4,373,717 | 1,360,944 | 1,226,145 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 73,920 | 73,920 |
Retained Earnings
| 2,072,028 | 1,891,573 | 1,635,585 | 1,517,733 | 1,042,416 | 982,786 | 1,272,960 | 1,017,402 | 697,009 | 465,268 | 783,615 | 1,119,478 | 1,053,576 | 933,573 | 801,567 | 325,334 | 306,987 |
Accumulated Other Comprehensive Income/Loss
| 250,863 | 318,984 | 200,126 | 202,528 | 125,026 | 95,379 | 152,385 | 176,202 | 162,619 | 162,544 | 310,354 | 172,762 | 46,321 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 677,769 | 916,656 | 924,121 | 1,040,536 | 1,057,666 | 1,132,881 | 1,192,495 | 1,245,937 | 747,566 | 744,530 | 742,785 | 742,818 | 742,857 | 842,989 | 742,891 | 226,378 | 186,939 |
Total Shareholders Equity
| 3,100,660 | 3,227,213 | 2,859,832 | 2,860,797 | 2,325,108 | 2,311,046 | 2,717,840 | 2,539,541 | 1,707,194 | 1,498,924 | 1,936,754 | 2,135,058 | 1,942,754 | 1,744,203 | 1,628,321 | 599,114 | 567,846 |
Total Equity
| 3,470,563 | 3,703,818 | 3,287,578 | 3,234,079 | 2,752,568 | 2,707,908 | 3,119,816 | 2,919,975 | 2,140,288 | 1,928,460 | 2,429,849 | 2,626,294 | 2,327,432 | 2,044,752 | 1,886,241 | 706,563 | 659,938 |
Total Liabilities & Shareholders Equity
| 8,789,377 | 10,136,545 | 9,954,517 | 9,648,219 | 8,058,818 | 8,011,292 | 8,477,811 | 8,457,555 | 6,792,892 | 6,724,622 | 7,423,404 | 7,781,775 | 7,274,891 | 6,690,419 | 6,259,958 | 2,067,507 | 1,886,083 |