MORESCO Corporation (5018.T) - Income Statement

Home
5018.T
Financials

1213 (JPY) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	31,886	30,333	27,300	24,479	27,064	28,806	27,922	26,674	26,266	26,820	23,723.508	19,986.556	18,655.866	16,441.244	12,666.023	13,659.173
Cost of Revenue Numbers are in millions	23,403	22,204	18,575	16,640	18,330	19,487	18,406	17,439	17,727	18,704	16,575.955	14,344.254	13,160.362	11,236.556	8,717.053	9,936.545
Gross Profit Numbers are in millions	8,483	8,129	8,725	7,839	8,734	9,319	9,516	9,235	8,539	8,116	7,147.553	5,642.302	5,495.504	5,204.688	3,948.97	3,722.628
Gross Profit Ratio Numbers are in millions	0.266	0.268	0.32	0.32	0.323	0.324	0.341	0.346	0.325	0.303	0.301	0.282	0.295	0.317	0.312	0.273
Reseach & Development Expenses Numbers are in millions	1,321	1,246	1,359	1,360	1,420	1,416	1,270	1,157	1,031	1,087	1,033	986	0	0	0	0
General & Administrative Expenses Numbers are in millions	5,099	6,072	5,786	5,519	6,649	6,535	7,187	4,908	4,611	5,086	4,644	4,165	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	905	949	868	774	807	834	844	796	772	780	686	576	0	0	0	0
SG&A Numbers are in millions	6,004	7,021	6,654	6,293	7,456	7,369	7,187	5,704	5,383	5,866	5,330	4,741	0	0	0	0
Other Expenses Numbers are in millions	9	58	70	37	68	69	44	127	167	74	52.842	74.13	66.114	39.573	49.89	67.31
Operating Expenses Numbers are in millions	7,325	7,606	7,291	6,996	7,456	7,369	7,187	6,861	6,414	5,866	5,330.047	4,741.546	4,302.34	3,953.516	3,449.653	3,428.053
Operating Income Numbers are in millions	1,158	523	1,434	842	1,279	1,950	2,330	2,374	2,125	2,250	1,817.506	900.755	1,193.164	1,251.172	499.318	294.575
Operating Income Ratio Numbers are in millions	0.036	0.017	0.053	0.034	0.047	0.068	0.083	0.089	0.081	0.084	0.077	0.045	0.064	0.076	0.039	0.022
Total Other Income Expenses Net Numbers are in millions	897	524	1,410	68	289	328	271	284	253	515	194.74	276.03	111.323	108.283	55.41	19.131
Income Before Tax Numbers are in millions	2,055	1,046	2,844	911	1,568	2,278	2,600	2,658	2,378	2,765	2,012.246	1,176.786	1,304.487	1,359.455	554.727	313.706
Income Before Tax Ratio Numbers are in millions	0.064	0.034	0.104	0.037	0.058	0.079	0.093	0.1	0.091	0.103	0.085	0.059	0.07	0.083	0.044	0.023
Income Tax Expense Numbers are in millions	606	320	831	240	540	576	664	743	621	849	644.544	461.626	517.067	431.099	214.664	96.977
Net Income Numbers are in millions	1,283	615	1,808	518	776	1,438	1,623	1,600	1,526	1,639	1,211.65	661.638	719.019	868.061	322.941	184.725
Net Income Ratio Numbers are in millions	0.04	0.02	0.066	0.021	0.029	0.05	0.058	0.06	0.058	0.061	0.051	0.033	0.039	0.053	0.025	0.014
EPS Numbers are in millions	138.99	66.24	192.78	54.11	80.87	148.88	167.79	165.54	157.83	169.52	132.48	77.68	84.42	111.93	41.84	23.51
EPS Diluted Numbers are in millions	138.99	66.24	192.78	54.11	80.87	148.88	167.79	165.54	157.83	169.52	132.48	77.68	84.42	111.93	41.84	23.51
EBITDA Numbers are in millions	2,429	2,300	3,238	2,372	2,933	3,529	3,807	3,754	3,273	3,494	2,669.076	1,816.909	1,928.695	2,023.794	1,115.938	766.527
EBITDA Ratio Numbers are in millions	0.076	0.076	0.119	0.097	0.108	0.123	0.136	0.141	0.125	0.13	0.113	0.091	0.103	0.123	0.088	0.056

MORESCO Corporation

TSE:5018.T Add to watchlist

TSE:5018.T