Nichireki Co., Ltd.
TSE:5011.T
2400 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73,832 | 78,397 | 78,001 | 71,471 | 66,725 | 62,919 | 60,570 | 54,439 | 48,713 | 57,865 | 69,549 | 56,095 | 50,632 | 45,653 | 49,464 | 44,697 | 45,917 |
Cost of Revenue
| 58,157 | 60,935 | 59,681 | 53,035 | 51,725 | 49,009 | 47,108 | 41,115 | 37,496 | 45,969 | 54,549 | 46,158 | 41,417 | 36,718 | 38,061 | 37,073 | 37,890 |
Gross Profit
| 15,675 | 17,462 | 18,320 | 18,436 | 15,000 | 13,910 | 13,462 | 13,324 | 11,217 | 11,896 | 15,000 | 9,937 | 9,215 | 8,935 | 11,403 | 7,624 | 8,027 |
Gross Profit Ratio
| 0.212 | 0.223 | 0.235 | 0.258 | 0.225 | 0.221 | 0.222 | 0.245 | 0.23 | 0.206 | 0.216 | 0.177 | 0.182 | 0.196 | 0.231 | 0.171 | 0.175 |
Reseach & Development Expenses
| 877 | 920 | 865 | 787 | 709 | 653 | 711 | 706 | 464 | 479 | 548 | 515 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,778 | 9,089 | 9,040 | 8,654 | 8,377 | 7,788 | 6,790 | 6,362 | 6,006 | 6,480 | 6,950 | 6,342 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -56 | 143 | 132 | 22 | 28 | 12 | 31 | 130 | 119 | 126 | 138 | 134 | 189 | 185 | 196 | 192 | 166 |
Operating Expenses
| 9,655 | 9,896 | 9,754 | 9,296 | 8,990 | 8,316 | 8,017 | 7,582 | 6,833 | 6,877 | 7,294 | 6,681 | 6,471 | 6,552 | 6,873 | 6,403 | 6,454 |
Operating Income
| 6,020 | 7,566 | 8,566 | 9,140 | 6,009 | 5,593 | 5,445 | 5,742 | 4,382 | 5,018 | 7,705 | 3,255 | 2,743 | 2,382 | 4,528 | 1,220 | 1,571 |
Operating Income Ratio
| 0.082 | 0.097 | 0.11 | 0.128 | 0.09 | 0.089 | 0.09 | 0.105 | 0.09 | 0.087 | 0.111 | 0.058 | 0.054 | 0.052 | 0.092 | 0.027 | 0.034 |
Total Other Income Expenses Net
| 820 | 1,672 | 1,300 | 209 | -2,069 | -132 | 258 | -182 | 82 | 7,933 | 34 | 118 | 363 | -359 | 142 | 56 | 223 |
Income Before Tax
| 6,840 | 9,238 | 9,867 | 9,350 | 3,942 | 5,462 | 5,703 | 5,560 | 4,466 | 12,952 | 7,740 | 3,374 | 3,107 | 2,024 | 4,672 | 1,277 | 1,796 |
Income Before Tax Ratio
| 0.093 | 0.118 | 0.126 | 0.131 | 0.059 | 0.087 | 0.094 | 0.102 | 0.092 | 0.224 | 0.111 | 0.06 | 0.061 | 0.044 | 0.094 | 0.029 | 0.039 |
Income Tax Expense
| 2,352 | 2,953 | 3,054 | 2,993 | 2,121 | 1,873 | 1,820 | 1,797 | 1,794 | 2,184 | 2,804 | 1,242 | 1,301 | 801 | 1,764 | 725 | 579 |
Net Income
| 4,488 | 6,284 | 6,811 | 6,357 | 1,821 | 3,589 | 3,882 | 3,762 | 2,671 | 10,698 | 3,398 | 1,598 | 1,303 | 1,051 | 2,335 | 635 | 659 |
Net Income Ratio
| 0.061 | 0.08 | 0.087 | 0.089 | 0.027 | 0.057 | 0.064 | 0.069 | 0.055 | 0.185 | 0.049 | 0.028 | 0.026 | 0.023 | 0.047 | 0.014 | 0.014 |
EPS
| 152.72 | 205.7 | 222.89 | 219.7 | 63.51 | 125.18 | 135.39 | 131.24 | 92.34 | 367.92 | 116.84 | 54.93 | 44.8 | 36.11 | 80.2 | 21.58 | 21.95 |
EPS Diluted
| 152.72 | 205.7 | 222.89 | 219.46 | 63.51 | 125.18 | 135.39 | 131.24 | 92.34 | 367.92 | 116.84 | 54.93 | 44.8 | 36.11 | 80.2 | 21.58 | 21.95 |
EBITDA
| 8,248 | 10,045 | 10,916 | 11,490 | 8,342 | 7,591 | 7,814 | 7,985 | 6,678 | 7,380 | 9,813 | 5,268 | 4,735 | 4,471 | 6,368 | 3,131 | 3,089 |
EBITDA Ratio
| 0.112 | 0.128 | 0.14 | 0.161 | 0.125 | 0.121 | 0.129 | 0.147 | 0.137 | 0.128 | 0.141 | 0.094 | 0.094 | 0.098 | 0.129 | 0.07 | 0.067 |