San Shing Fastech Corp.
TWSE:5007.TW
54.7 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,711.475 | 1,782.496 | 1,728.048 | 1,691.099 | 1,608.811 | 1,616.968 | 1,664.177 | 1,732.186 | 1,892.851 | 1,875.822 | 1,634.979 | 1,973.072 | 1,867.52 | 1,631.602 | 1,458.765 | 1,331.948 | 787.971 | 1,493.959 | 1,464.054 | 1,661.97 | 1,579.814 | 1,843.207 | 1,937.876 | 2,047.889 | 1,964.967 | 2,031.699 | 1,830.724 | 1,846.73 | 1,740.448 | 1,840.998 | 1,600.31 | 1,706.205 | 1,794.81 | 1,699.797 | 1,539.516 | 1,619.926 | 1,703.622 | 1,833.974 | 1,700.48 | 1,815.99 | 1,815.864 | 1,770.702 | 1,665.976 | 1,743.868 | 1,628.542 | 1,412.555 | 1,103.985 | 1,306.443 | 1,468.877 | 1,344.979 | 1,529.477 | 1,683.623 | 1,703.986 | 1,469.392 | 1,302.785 | 1,278.678 | 1,130.513 | 969.499 |
Cost of Revenue
| 1,245.165 | 1,345.125 | 1,300.827 | 1,265.482 | 1,218.824 | 1,227.299 | 1,223.989 | 1,287.085 | 1,349.269 | 1,425.546 | 1,240.934 | 1,491.871 | 1,430.043 | 1,197.482 | 1,096.842 | 1,115.389 | 659.022 | 1,180.948 | 1,149.266 | 1,285.546 | 1,258.766 | 1,448.697 | 1,509.778 | 1,569.834 | 1,500.119 | 1,565.94 | 1,387.891 | 1,359.707 | 1,327.995 | 1,383.968 | 1,174.874 | 1,262.131 | 1,307.624 | 1,260.711 | 1,136.023 | 1,260.975 | 1,359.749 | 1,442.013 | 1,308.318 | 1,404.804 | 1,374.468 | 1,332.748 | 1,295.545 | 1,345.129 | 1,260.001 | 1,124.515 | 949.307 | 1,080.879 | 1,200.54 | 1,105.55 | 1,208.052 | 1,360.435 | 1,328.143 | 1,203.339 | 1,030.415 | 992.335 | 921.034 | 820.571 |
Gross Profit
| 466.31 | 437.371 | 427.221 | 425.617 | 389.987 | 389.669 | 440.188 | 445.101 | 543.582 | 450.276 | 394.045 | 481.201 | 437.477 | 434.12 | 361.923 | 216.559 | 128.949 | 313.011 | 314.788 | 376.424 | 321.048 | 394.51 | 428.098 | 478.055 | 464.848 | 465.759 | 442.833 | 487.023 | 412.453 | 457.03 | 425.436 | 444.074 | 487.186 | 439.086 | 403.493 | 358.951 | 343.873 | 391.961 | 392.162 | 411.186 | 441.396 | 437.954 | 370.431 | 398.739 | 368.541 | 288.04 | 154.678 | 225.564 | 268.337 | 239.429 | 321.425 | 323.188 | 375.843 | 266.053 | 272.37 | 286.343 | 209.479 | 148.928 |
Gross Profit Ratio
| 0.272 | 0.245 | 0.247 | 0.252 | 0.242 | 0.241 | 0.265 | 0.257 | 0.287 | 0.24 | 0.241 | 0.244 | 0.234 | 0.266 | 0.248 | 0.163 | 0.164 | 0.21 | 0.215 | 0.226 | 0.203 | 0.214 | 0.221 | 0.233 | 0.237 | 0.229 | 0.242 | 0.264 | 0.237 | 0.248 | 0.266 | 0.26 | 0.271 | 0.258 | 0.262 | 0.222 | 0.202 | 0.214 | 0.231 | 0.226 | 0.243 | 0.247 | 0.222 | 0.229 | 0.226 | 0.204 | 0.14 | 0.173 | 0.183 | 0.178 | 0.21 | 0.192 | 0.221 | 0.181 | 0.209 | 0.224 | 0.185 | 0.154 |
Reseach & Development Expenses
| 11.735 | 12.684 | 8.173 | 8.189 | 7.798 | 7.509 | 7.742 | 7.536 | 7.972 | 6.923 | 6.965 | 8.038 | 13.639 | 15.615 | 7.292 | 6.667 | 6.051 | 7.206 | 7.297 | 7.659 | 6.661 | 7.165 | 7.282 | 8.421 | 8.766 | 8.024 | 8.11 | 8.631 | 7.797 | 7.497 | 8.2 | 7.369 | 7.912 | 7.364 | 7.273 | 6.551 | 6.595 | 7.304 | 6.716 | 7.157 | 8.042 | 6.933 | 8.829 | 6.848 | 5.71 | 5.865 | 6.595 | 6.485 | 6.463 | 5.938 | 7.517 | 7.037 | 6.638 | 6.25 | 6.732 | 10.885 | 7.395 | 6.483 |
General & Administrative Expenses
| 44.702 | 41.57 | 43.804 | 42.096 | 46.716 | 40.258 | 56.215 | 44.98 | 42.259 | 40.278 | 38.379 | 46.759 | 41.739 | 40.987 | 42.02 | 38.615 | 38.359 | 38.172 | 44.865 | 48.172 | 41.772 | 42.352 | 45.265 | 47.678 | 44.896 | 42.074 | 48.107 | 47.943 | 41.783 | 40.263 | 46.819 | 42.962 | 44.556 | 58.858 | 44.935 | 48.195 | 47.697 | 43.885 | 43.761 | 42.267 | 40.517 | 42.768 | 43.828 | 36.978 | 37.043 | 31.468 | 30.423 | 27.492 | 27.707 | 26.618 | 48.176 | 31.625 | 29.115 | 27.63 | 29.497 | 27.273 | 26.176 | 23.897 |
Selling & Marketing Expenses
| 78.565 | 73.331 | 65.19 | 67.705 | 60.96 | 52.51 | 60.248 | 97.865 | 139.38 | 102.039 | 90.381 | 81.101 | 70.453 | 61.544 | 54.407 | 43.985 | 32.265 | 48.04 | 51.949 | 49.75 | 49.886 | 56.136 | 62.882 | 57.118 | 57.334 | 59.048 | 57.666 | 54.483 | 58.273 | 58.404 | 59.184 | 56.388 | 59.988 | 53.431 | 58.608 | 65.502 | 60.601 | 68.805 | 63.879 | 61.694 | 60.86 | 60.032 | 60.882 | 58.364 | 55.063 | 49.15 | 48.593 | 56.993 | 52.671 | 43.752 | 47.711 | 53.251 | 52.848 | 47.088 | 50.955 | 56.02 | 46.997 | 42.982 |
SG&A
| 117.782 | 109.475 | 104.351 | 109.801 | 107.676 | 92.768 | 116.463 | 142.845 | 181.639 | 142.317 | 128.76 | 127.86 | 112.192 | 102.531 | 96.427 | 82.6 | 70.624 | 86.212 | 96.814 | 97.922 | 91.658 | 98.488 | 108.147 | 104.796 | 102.23 | 101.122 | 105.773 | 102.426 | 100.056 | 98.667 | 106.003 | 99.35 | 104.544 | 112.289 | 103.543 | 113.697 | 108.298 | 112.69 | 107.64 | 103.961 | 101.377 | 102.8 | 104.71 | 95.342 | 92.106 | 80.618 | 79.016 | 84.485 | 80.378 | 70.37 | 95.887 | 84.876 | 81.963 | 74.718 | 80.452 | 83.293 | 73.173 | 66.879 |
Other Expenses
| 0 | 50.557 | -14.973 | 42.118 | 34.039 | 11.57 | -7.412 | 57.107 | 24.599 | 25.571 | 12.733 | 16.857 | 13.261 | -14.236 | 1.261 | 20.337 | 55.236 | 20.455 | 2.97 | 5.361 | 26.965 | 8.935 | 11.743 | 13.881 | 20.385 | 1.35 | 13.852 | 22.877 | 25.619 | 0.909 | 20.115 | 11.361 | 12.316 | -1.233 | 3.601 | 53.856 | 27.25 | 8.105 | 7.746 | 3.881 | 3.156 | 21.493 | 23.11 | 7.632 | 24.023 | 51.48 | 11.213 | 36.903 | 7.119 | 3.286 | -13.045 | 19 | 3.157 | 3.169 | -4.043 | 14.571 | 4.795 | 4.798 |
Operating Expenses
| 135.002 | 122.159 | 112.524 | 117.99 | 115.474 | 100.277 | 124.205 | 150.381 | 189.611 | 149.24 | 135.725 | 135.898 | 125.831 | 118.146 | 103.719 | 89.267 | 76.675 | 93.418 | 104.111 | 105.581 | 98.319 | 105.653 | 115.429 | 113.217 | 110.996 | 109.146 | 113.883 | 111.057 | 107.853 | 106.164 | 114.203 | 106.719 | 112.456 | 119.653 | 110.816 | 120.248 | 114.893 | 119.994 | 114.356 | 111.118 | 109.419 | 109.733 | 113.539 | 102.19 | 97.816 | 86.483 | 85.611 | 90.97 | 86.841 | 76.308 | 103.404 | 91.913 | 88.601 | 80.968 | 87.184 | 94.178 | 80.568 | 73.362 |
Operating Income
| 336.793 | 315.212 | 314.697 | 354.061 | 314.361 | 304.66 | 312.877 | 353.704 | 380.258 | 327.513 | 264.81 | 345.303 | 311.646 | 315.974 | 258.204 | 127.292 | 52.274 | 219.593 | 210.677 | 270.843 | 222.729 | 288.857 | 312.669 | 364.838 | 353.852 | 356.613 | 328.95 | 375.966 | 304.6 | 350.866 | 311.233 | 337.355 | 374.73 | 319.433 | 292.677 | 238.703 | 228.98 | 271.967 | 277.806 | 300.068 | 331.977 | 328.221 | 256.892 | 296.549 | 270.725 | 201.557 | 69.067 | 134.594 | 181.496 | 163.121 | 218.021 | 231.275 | 287.242 | 185.085 | 185.186 | 192.165 | 128.911 | 75.566 |
Operating Income Ratio
| 0.197 | 0.177 | 0.182 | 0.209 | 0.195 | 0.188 | 0.188 | 0.204 | 0.201 | 0.175 | 0.162 | 0.175 | 0.167 | 0.194 | 0.177 | 0.096 | 0.066 | 0.147 | 0.144 | 0.163 | 0.141 | 0.157 | 0.161 | 0.178 | 0.18 | 0.176 | 0.18 | 0.204 | 0.175 | 0.191 | 0.194 | 0.198 | 0.209 | 0.188 | 0.19 | 0.147 | 0.134 | 0.148 | 0.163 | 0.165 | 0.183 | 0.185 | 0.154 | 0.17 | 0.166 | 0.143 | 0.063 | 0.103 | 0.124 | 0.121 | 0.143 | 0.137 | 0.169 | 0.126 | 0.142 | 0.15 | 0.114 | 0.078 |
Total Other Income Expenses Net
| 47.118 | 56.311 | -6.564 | 46.271 | 39.614 | 15.147 | -3.414 | 58.69 | 26.187 | 26.359 | 13.31 | 17.664 | 14.542 | -14.49 | 3.276 | 21.744 | 57.424 | 20.01 | 2.455 | 4.628 | 26.484 | 8.413 | 11.258 | 13.167 | 19.817 | 0.758 | 13.213 | 21.843 | 25.138 | 0.277 | 18.908 | 9.694 | 10.626 | -3.205 | 1.313 | 52.15 | 27.031 | 7.71 | 6.59 | 2.372 | 1.1 | 18.724 | 20.417 | 4.977 | 21.486 | 49.148 | 13.771 | 34.204 | 4.941 | 2.084 | -13.156 | 50.203 | 3.462 | 16.182 | -24.371 | 17.017 | 6.27 | 4.622 |
Income Before Tax
| 383.911 | 371.523 | 308.133 | 353.898 | 314.127 | 304.539 | 312.569 | 353.41 | 380.158 | 327.395 | 271.63 | 362.967 | 326.188 | 301.484 | 261.48 | 149.036 | 109.698 | 239.603 | 213.132 | 275.471 | 249.213 | 297.27 | 323.927 | 378.005 | 373.669 | 357.371 | 342.163 | 397.809 | 329.738 | 351.143 | 330.141 | 347.049 | 385.356 | 316.228 | 293.99 | 290.853 | 256.011 | 279.677 | 284.396 | 302.44 | 333.077 | 346.945 | 277.309 | 301.526 | 292.211 | 250.705 | 82.838 | 168.798 | 186.437 | 167.409 | 204.865 | 281.478 | 290.704 | 201.267 | 160.815 | 209.182 | 135.181 | 80.188 |
Income Before Tax Ratio
| 0.224 | 0.208 | 0.178 | 0.209 | 0.195 | 0.188 | 0.188 | 0.204 | 0.201 | 0.175 | 0.166 | 0.184 | 0.175 | 0.185 | 0.179 | 0.112 | 0.139 | 0.16 | 0.146 | 0.166 | 0.158 | 0.161 | 0.167 | 0.185 | 0.19 | 0.176 | 0.187 | 0.215 | 0.189 | 0.191 | 0.206 | 0.203 | 0.215 | 0.186 | 0.191 | 0.18 | 0.15 | 0.152 | 0.167 | 0.167 | 0.183 | 0.196 | 0.166 | 0.173 | 0.179 | 0.177 | 0.075 | 0.129 | 0.127 | 0.124 | 0.134 | 0.167 | 0.171 | 0.137 | 0.123 | 0.164 | 0.12 | 0.083 |
Income Tax Expense
| 73.11 | 76.92 | 64.148 | 73.735 | 64.923 | 62.816 | 64.514 | 73.558 | 74.976 | 66.912 | 55.613 | 73.061 | 67.084 | 61.319 | 51.25 | 15.886 | 28.36 | 48.665 | 33.042 | 57.201 | 55.482 | 55.813 | 63.129 | 74.795 | 88.095 | 68.058 | 58.258 | 67.759 | 78.525 | 63.161 | 62.429 | 58.177 | 84.347 | 54.868 | 59.089 | 45.249 | 41.526 | 46.446 | 51.004 | 50.302 | 55.847 | 57.808 | 47.68 | 48.974 | 42.525 | 43.225 | 13.224 | 23.231 | 33.482 | 27.859 | 35.73 | 43.451 | 45.695 | 30.975 | 24.96 | 29.415 | 27.426 | 15.629 |
Net Income
| 308.355 | 292.53 | 239.922 | 278.123 | 244.158 | 234.879 | 240.107 | 269.474 | 296.816 | 253.99 | 209.082 | 284.635 | 254.287 | 234.943 | 204.064 | 127.366 | 80.733 | 189.373 | 175.634 | 213.897 | 190.461 | 237.648 | 255.996 | 298.588 | 278.963 | 287.918 | 279.986 | 326.213 | 245.117 | 282.212 | 262.449 | 278.565 | 291.838 | 258.001 | 234.13 | 230.924 | 204.808 | 225.238 | 233.246 | 249.805 | 270.63 | 286.629 | 225.617 | 243.263 | 243.882 | 204.216 | 68.886 | 144.68 | 151.922 | 140.309 | 168.032 | 236.809 | 243.852 | 169.401 | 135.107 | 178.81 | 107.119 | 64.128 |
Net Income Ratio
| 0.18 | 0.164 | 0.139 | 0.164 | 0.152 | 0.145 | 0.144 | 0.156 | 0.157 | 0.135 | 0.128 | 0.144 | 0.136 | 0.144 | 0.14 | 0.096 | 0.102 | 0.127 | 0.12 | 0.129 | 0.121 | 0.129 | 0.132 | 0.146 | 0.142 | 0.142 | 0.153 | 0.177 | 0.141 | 0.153 | 0.164 | 0.163 | 0.163 | 0.152 | 0.152 | 0.143 | 0.12 | 0.123 | 0.137 | 0.138 | 0.149 | 0.162 | 0.135 | 0.139 | 0.15 | 0.145 | 0.062 | 0.111 | 0.103 | 0.104 | 0.11 | 0.141 | 0.143 | 0.115 | 0.104 | 0.14 | 0.095 | 0.066 |
EPS
| 1.05 | 0.99 | 0.81 | 0.94 | 0.83 | 0.8 | 0.81 | 0.91 | 1.01 | 0.86 | 0.74 | 0.97 | 0.86 | 0.8 | 0.69 | 0.43 | 0.27 | 0.64 | 0.6 | 0.73 | 0.65 | 0.81 | 0.87 | 1.01 | 0.95 | 0.98 | 0.95 | 1.11 | 0.83 | 0.96 | 0.9 | 0.95 | 0.99 | 0.87 | 0.79 | 0.78 | 0.69 | 0.76 | 0.79 | 0.85 | 0.92 | 0.97 | 0.76 | 0.83 | 0.72 | 0.7 | 0.24 | 0.51 | 0.55 | 0.51 | 0.61 | 0.86 | 0.89 | 0.62 | 0.49 | 0.65 | 0.39 | 0.23 |
EPS Diluted
| 1.05 | 0.99 | 0.81 | 0.94 | 0.83 | 0.8 | 0.81 | 0.91 | 1.01 | 0.86 | 0.74 | 0.96 | 0.86 | 0.8 | 0.69 | 0.43 | 0.27 | 0.64 | 0.6 | 0.73 | 0.65 | 0.81 | 0.87 | 1.01 | 0.95 | 0.98 | 0.95 | 1.11 | 0.83 | 0.96 | 0.9 | 0.95 | 0.99 | 0.87 | 0.79 | 0.78 | 0.69 | 0.76 | 0.79 | 0.85 | 0.92 | 0.97 | 0.76 | 0.83 | 0.72 | 0.7 | 0.24 | 0.51 | 0.55 | 0.51 | 0.61 | 0.86 | 0.89 | 0.62 | 0.49 | 0.65 | 0.39 | 0.23 |
EBITDA
| 380.887 | 359.447 | 359.927 | 400.779 | 362.537 | 352.12 | 362.826 | 403.833 | 430.287 | 378.555 | 323.988 | 417.279 | 382.344 | 371.094 | 319.63 | 207.588 | 171.549 | 302.968 | 278.738 | 341.967 | 314.727 | 362.963 | 389.85 | 444.039 | 439.313 | 423.396 | 393.473 | 462.95 | 393.049 | 415.322 | 393.481 | 412.323 | 437.319 | 381.242 | 357.499 | 297.91 | 281.939 | 324.292 | 330.127 | 352.324 | 384.218 | 380.576 | 309.157 | 349.817 | 348.665 | 304.722 | 135.904 | 221.375 | 237.235 | 220.229 | 256.295 | 332.935 | 332.031 | 253.262 | 213.895 | 262.439 | 169.131 | 110.197 |
EBITDA Ratio
| 0.223 | 0.202 | 0.208 | 0.237 | 0.225 | 0.218 | 0.218 | 0.233 | 0.227 | 0.202 | 0.198 | 0.211 | 0.205 | 0.22 | 0.219 | 0.156 | 0.218 | 0.203 | 0.19 | 0.206 | 0.199 | 0.197 | 0.201 | 0.217 | 0.224 | 0.208 | 0.222 | 0.251 | 0.226 | 0.226 | 0.246 | 0.242 | 0.251 | 0.224 | 0.232 | 0.217 | 0.181 | 0.181 | 0.199 | 0.196 | 0.213 | 0.227 | 0.199 | 0.205 | 0.214 | 0.216 | 0.125 | 0.17 | 0.162 | 0.168 | 0.154 | 0.201 | 0.195 | 0.19 | 0.093 | 0.25 | 0.15 | 0.114 |