4DS Memory Limited
ASX:4DS.AX
0.085 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.884 | 10.323 | 5.6 | 3.359 | 5.234 | 7.26 | 4.299 | 6.527 | 2.51 | 3.57 | 2.168 | 4.231 | 2.932 | 4.35 | 2.576 | 3.788 | 1.243 | 2.419 | 1.123 | 0.009 | 0 | 0.232 | 1.925 | 2.072 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.884 | 10.323 | 5.6 | 3.359 | 5.234 | 7.26 | 4.299 | 6.527 | 2.51 | 3.57 | 2.168 | 4.231 | 2.932 | 4.35 | 2.576 | 3.788 | 1.243 | 2.419 | 1.123 | 0.009 | 0.11 | 0.232 | 1.925 | 2.072 |
Net Receivables
| 0.092 | 0.121 | 0 | 0.01 | 0 | 0.022 | 0.016 | 0.03 | 0.005 | 0.008 | 0.006 | 0.01 | 0.008 | 0.03 | 0.007 | 0.037 | 0.008 | 0.059 | 0.011 | 0 | 0 | 0.008 | 0.007 | 0.027 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.008 | 0 | -0.007 | 0 | -0.008 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.055 | 0.146 | 0.062 | 0.152 | 0.055 | 0.131 | 0.047 | 0.084 | 0.05 | 0.216 | 0.053 | 0.103 | 0.051 | 0.074 | 0.059 | 0.084 | 0.119 | 0.081 | 0.02 | 0 | 0 | 0.003 | 0.003 | 0.007 |
Total Current Assets
| 8.031 | 10.59 | 5.661 | 3.522 | 5.29 | 7.413 | 4.362 | 6.641 | 2.565 | 3.795 | 2.221 | 4.344 | 2.983 | 4.454 | 2.635 | 3.909 | 1.363 | 2.558 | 1.166 | 0.051 | 0.11 | 0.244 | 1.935 | 2.107 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.34 | 0.424 | 0.192 | 0.288 | 0.409 | 0.395 | 0.615 | 0.443 | 0.588 | 0.584 | 0.318 | 0.413 | 0.374 | 0.316 | 0.036 | 0.037 | 0.023 | 0.018 | 0.431 | 0.018 | 0 | 3.605 | 1.766 | 1.924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.192 | -0.288 | -0.409 | -0.395 | -0.615 | -0.443 | -0.588 | -0.584 | -0.318 | -0.413 | -0.374 | -0.316 | -0.036 | -0.037 | -0.023 | -0.018 | 0 | -0.018 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.34 | 0.424 | 0.192 | 0.288 | 0.409 | 0.395 | 0.615 | 0.443 | 0.588 | 0.584 | 0.318 | 0.413 | 0.374 | 0.316 | 0.036 | 0.037 | 0.023 | 0.018 | 0.431 | 0.018 | 0 | 3.605 | 1.766 | 1.924 |
Total Assets
| 8.371 | 11.013 | 5.853 | 3.81 | 5.698 | 7.808 | 4.977 | 7.084 | 3.153 | 4.379 | 2.539 | 4.757 | 3.357 | 4.771 | 2.671 | 3.946 | 1.386 | 2.576 | 1.596 | 0.07 | 0 | 3.848 | 3.701 | 4.031 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.043 | 0.059 | 0.035 | 0.375 | 0.085 | 0.583 | 0.735 | 0.178 | 0.936 | 0.104 | 0.121 | 0.159 | 0.171 | 0.146 | 0.117 | 0.087 | 0.084 | 0.116 | 0.09 | 0.126 | 0 | 0.09 | 0.057 | 0.07 |
Short Term Debt
| 0.123 | 0.113 | 0.054 | 0.116 | 0.12 | 0.108 | 0.101 | 0.094 | 0.1 | 0.084 | 0 | 0 | 0 | 0.022 | 0 | 0.017 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | -0.771 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.048 | 0.074 | 0.105 | 0.163 | 0.033 | 0.118 | 0.039 | 0.262 | 0.218 | 0.023 | 0.014 | 0.01 | 0.012 | 0.007 | 0.006 | 0.034 | 0.008 | 0.036 | 0.026 | 0.771 | 0 | 0.037 | 0 | 0.028 |
Total Current Liabilities
| 0.27 | 0.246 | 0.194 | 0.653 | 0.238 | 0.809 | 0.875 | 0.533 | 1.253 | 0.21 | 0.136 | 0.169 | 0.183 | 0.176 | 0.123 | 0.104 | 0.092 | 0.152 | 0.117 | 0.897 | 0 | 0.127 | 0.057 | 0.098 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.189 | 0 | 0 | 0.052 | 0.109 | 0.158 | 0.205 | 0.283 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.236 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.143 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | -0.236 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.143 | 0.189 | 0 | 0 | 0.052 | 0.109 | 0.158 | 0.205 | 0.283 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.236 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.413 | 0.436 | 0.194 | 0.653 | 0.29 | 0.918 | 1.033 | 0.738 | 1.536 | 0.547 | 0.136 | 0.169 | 0.183 | 0.176 | 0.123 | 0.104 | 0.092 | 0.152 | 0.117 | 1.133 | 0 | 0.127 | 0.057 | 0.098 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.919 | 66.302 | 59.853 | 54.929 | 54.826 | 53.413 | 47.925 | 47.694 | 40.087 | 39.984 | 36.026 | 35.598 | 31.837 | 30.748 | 26.936 | 26.936 | 20.733 | 20.733 | 10.661 | 10.574 | 0 | 9.261 | 6.729 | 6.457 |
Retained Earnings
| -65.435 | -61.765 | -59.985 | -57.404 | -55.029 | -51.361 | -48.308 | -44.784 | -41.671 | -40.608 | -37.689 | -34.224 | -31.906 | -28.83 | -26.741 | -25.43 | -24.237 | -23.143 | -10.271 | -13.001 | 0 | -5.873 | -3.489 | -2.928 |
Accumulated Other Comprehensive Income/Loss
| 6.474 | 6.04 | 5.79 | 5.632 | 5.611 | 4.838 | 4.326 | 3.437 | 3.2 | 4.456 | 4.066 | 3.214 | 3.244 | 2.677 | 2.353 | 2.336 | 4.798 | 4.833 | 1.09 | 0 | 0 | 0.333 | 0.404 | 0.404 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.427 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 7.958 | 10.578 | 5.659 | 3.157 | 5.408 | 6.89 | 3.944 | 6.346 | 1.617 | 3.832 | 2.403 | 4.588 | 3.175 | 4.595 | 2.548 | 3.842 | 1.294 | 2.424 | 1.48 | -2.427 | 0 | 3.721 | 3.645 | 3.933 |
Total Equity
| 7.958 | 10.578 | 5.659 | 3.157 | 5.408 | 6.89 | 3.944 | 6.346 | 1.617 | 3.832 | 2.403 | 4.588 | 3.175 | 4.595 | 2.548 | 3.842 | 1.294 | 2.424 | 1.48 | -2.427 | 0 | 3.721 | 3.645 | 3.933 |
Total Liabilities & Shareholders Equity
| 8.371 | 11.013 | 5.853 | 3.81 | 5.698 | 7.808 | 4.977 | 7.084 | 3.153 | 4.379 | 2.539 | 4.757 | 3.357 | 4.771 | 2.671 | 3.946 | 1.386 | 2.576 | 1.596 | 0 | 0 | 3.848 | 3.701 | 4.031 |