Sinher Technology Inc.
TWSE:4999.TW
36.05 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 531.44 | 415.863 | 469.573 | 459.789 | 567.123 | 412.05 | 526.461 | 555.738 | 602.301 | 571.201 | 815.131 | 699.757 | 793.867 | 737.095 | 1,012.186 | 752.431 | 786.794 | 389.333 | 707.263 | 520.783 | 590.143 | 429.168 | 645.418 | 586.011 | 719.694 | 487.543 | 706.313 | 668.334 | 664.854 | 476.459 | 715.133 | 717.205 | 605.78 | 418.822 | 624.325 | 561.544 | 473.77 | 499.081 | 638.544 | 612.556 | 677.163 | 479.996 | 660.506 | 533.511 | 481.759 | 435.033 | 573.097 | 508.288 | 545.201 | 365.198 | 0 | 0 | 0 |
Cost of Revenue
| 433.768 | 354 | 379.226 | 397.347 | 459.751 | 359.111 | 423.173 | 461.757 | 457.315 | 464.18 | 595.282 | 562.371 | 625.402 | 566.837 | 667.898 | 509.008 | 483.896 | 299.012 | 483.372 | 360.66 | 431.45 | 338.506 | 446.464 | 375.898 | 442.187 | 314.259 | 440.6 | 419.64 | 426.659 | 312.018 | 448.868 | 439.699 | 388.173 | 298.988 | 399.728 | 368.91 | 314.67 | 335.685 | 406.876 | 393.666 | 399.07 | 326.126 | 393.492 | 340.716 | 308.934 | 272.252 | 337.934 | 311.666 | 331.213 | 265.804 | 0 | 0 | 0 |
Gross Profit
| 97.672 | 61.863 | 90.347 | 62.442 | 107.372 | 52.939 | 103.288 | 93.981 | 144.986 | 107.021 | 219.849 | 137.386 | 168.465 | 170.258 | 344.288 | 243.423 | 302.898 | 90.321 | 223.891 | 160.123 | 158.693 | 90.662 | 198.954 | 210.113 | 277.507 | 173.284 | 265.713 | 248.694 | 238.195 | 164.441 | 266.265 | 277.506 | 217.607 | 119.834 | 224.597 | 192.634 | 159.1 | 163.396 | 231.668 | 218.89 | 278.093 | 153.87 | 267.014 | 192.795 | 172.825 | 162.781 | 235.163 | 196.622 | 213.988 | 99.394 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.184 | 0.149 | 0.192 | 0.136 | 0.189 | 0.128 | 0.196 | 0.169 | 0.241 | 0.187 | 0.27 | 0.196 | 0.212 | 0.231 | 0.34 | 0.324 | 0.385 | 0.232 | 0.317 | 0.307 | 0.269 | 0.211 | 0.308 | 0.359 | 0.386 | 0.355 | 0.376 | 0.372 | 0.358 | 0.345 | 0.372 | 0.387 | 0.359 | 0.286 | 0.36 | 0.343 | 0.336 | 0.327 | 0.363 | 0.357 | 0.411 | 0.321 | 0.404 | 0.361 | 0.359 | 0.374 | 0.41 | 0.387 | 0.392 | 0.272 | 0 | 0 | 0 |
Reseach & Development Expenses
| 21.914 | 18.06 | 23.888 | 18.518 | 23.544 | 24.217 | 21.375 | 24.124 | 22.66 | 23.422 | 32.772 | 33.333 | 29.381 | 27.818 | 33.22 | 29.124 | 33.122 | 27.922 | 35.1 | 33.55 | 30.266 | 28.978 | 36.505 | 25.996 | 27.923 | 22.272 | 30.194 | 30.892 | 27.791 | 24.006 | 25.103 | 21.128 | 22.734 | 19.102 | 27.502 | 19.116 | 22.873 | 22.584 | 24.87 | 22.572 | 40.068 | 26.276 | 32.681 | 23.761 | 28.896 | 25.337 | 42.135 | 32.703 | 24.424 | 19.805 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.489 | 32.453 | 36.665 | 33.57 | 40.295 | 34.849 | 32.986 | 37.596 | 34.672 | 34.836 | 38.551 | 31.393 | 32.259 | 36.091 | 37.883 | 32.113 | 33.308 | 23.047 | 30.322 | 32.188 | 34.224 | 29.988 | 33.966 | 34.148 | 38.106 | 29.564 | 32.694 | 30.855 | 34.195 | 29.343 | 42.035 | 32.341 | 32.593 | 32.735 | 33.705 | 34.375 | 31.773 | 35.771 | 33.566 | 27.261 | 30.31 | 33.197 | 41.654 | 30.804 | 30.249 | 28.166 | 33.384 | 24.207 | 24.739 | 18.084 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 27.592 | 25.874 | 24.316 | 25.677 | 24.324 | 25.869 | 25.115 | 30.007 | 32.332 | 30.633 | 32.434 | 26.943 | 29.774 | 30.894 | 19.726 | 21.735 | 22.485 | 11.992 | 15.976 | 19.509 | 19.445 | 16.041 | 18.895 | 19.72 | 12.839 | 20.315 | 21.647 | 16.533 | 22.001 | 15.461 | 26.333 | 17.224 | 14.891 | 16.352 | 16.511 | 16.832 | 14.45 | 14.023 | 22.366 | 18.307 | 16.082 | 16.375 | 20.361 | 18.469 | 12.827 | 20.922 | 18.321 | 14.329 | 20.848 | 11.627 | 0 | 0 | 0 |
SG&A
| 60.543 | 58.327 | 60.981 | 59.247 | 64.619 | 60.718 | 58.101 | 67.603 | 67.004 | 65.469 | 70.985 | 58.336 | 62.033 | 66.985 | 57.609 | 53.848 | 55.793 | 35.039 | 46.298 | 51.697 | 53.669 | 46.029 | 52.861 | 53.868 | 50.945 | 49.879 | 54.341 | 47.388 | 56.196 | 44.804 | 68.368 | 49.565 | 47.484 | 49.087 | 50.216 | 51.207 | 46.223 | 49.794 | 55.932 | 45.568 | 46.392 | 49.572 | 62.015 | 49.273 | 43.076 | 49.088 | 51.705 | 38.536 | 45.587 | 29.711 | 0 | 0 | 0 |
Other Expenses
| 2.494 | -76.387 | 5.343 | 5.215 | 10.349 | 1.434 | 6.254 | 5.774 | 6.13 | 4.832 | 6.203 | 3.752 | 2.892 | 1.715 | 5.254 | 1.824 | 4.613 | 1.452 | 2.285 | -0.811 | 3.921 | 0.089 | 1.418 | -1.664 | 0.059 | 1.244 | 1.51 | 1.207 | 3.315 | 1.878 | 2.332 | 3.587 | 2.809 | 3.493 | 7.459 | 1.868 | 2.891 | 5.409 | 9.387 | 0.623 | 1.735 | 0.153 | 0.57 | -0.257 | 0.431 | 1.577 | 0.612 | -1.308 | 0.434 | 1.204 | 0 | 0 | 0 |
Operating Expenses
| 82.457 | 76.387 | 84.869 | 77.765 | 88.163 | 84.935 | 79.476 | 91.727 | 89.664 | 88.891 | 103.757 | 91.669 | 91.414 | 94.803 | 90.829 | 82.972 | 88.915 | 62.961 | 81.398 | 85.247 | 83.935 | 75.007 | 89.366 | 79.864 | 78.868 | 72.151 | 84.535 | 78.28 | 83.987 | 68.81 | 93.471 | 70.693 | 70.218 | 68.189 | 77.718 | 70.323 | 69.096 | 72.378 | 80.802 | 68.14 | 86.46 | 75.848 | 94.696 | 73.034 | 71.972 | 74.425 | 93.84 | 71.239 | 70.011 | 49.516 | 0 | 0 | 0 |
Operating Income
| 15.215 | -14.524 | -30.114 | 25.725 | 85.363 | -43.941 | -22.68 | 117.776 | 123.775 | 64.197 | 105.282 | 45.717 | 77.051 | 75.455 | 253.459 | 160.451 | 213.983 | 27.36 | 142.493 | 74.876 | 74.758 | 15.655 | 109.588 | 130.249 | 198.639 | 101.133 | 181.178 | 170.414 | 154.208 | 95.631 | 172.794 | 206.813 | 147.389 | 51.645 | 146.879 | 122.311 | 90.004 | 91.018 | 150.866 | 150.75 | 191.633 | 78.022 | 172.318 | 119.761 | 100.853 | 88.356 | 141.323 | 125.383 | 143.977 | 49.878 | 0 | 0 | 0 |
Operating Income Ratio
| 0.029 | -0.035 | -0.064 | 0.056 | 0.151 | -0.107 | -0.043 | 0.212 | 0.206 | 0.112 | 0.129 | 0.065 | 0.097 | 0.102 | 0.25 | 0.213 | 0.272 | 0.07 | 0.201 | 0.144 | 0.127 | 0.036 | 0.17 | 0.222 | 0.276 | 0.207 | 0.257 | 0.255 | 0.232 | 0.201 | 0.242 | 0.288 | 0.243 | 0.123 | 0.235 | 0.218 | 0.19 | 0.182 | 0.236 | 0.246 | 0.283 | 0.163 | 0.261 | 0.224 | 0.209 | 0.203 | 0.247 | 0.247 | 0.264 | 0.137 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 26.736 | 37.856 | -1.181 | -1.115 | -1.426 | -1.66 | -1.503 | -1.326 | -0.602 | -0.412 | -0.718 | 4.535 | -37.069 | 0.101 | -54.861 | -40.624 | -34.458 | 19.765 | -63.518 | -0.3 | 21.103 | 7.173 | 31.988 | 35.56 | 84.313 | -50.981 | -24.465 | -15.333 | 3.393 | -60.1 | 56.128 | -18.009 | -3.493 | 2.319 | 24.132 | 57.482 | -7.829 | 2.504 | 40.043 | 20.413 | -5.854 | -0.52 | 4.428 | -8.314 | -4.046 | 11.951 | -19.31 | 6.001 | 3.959 | -1.013 | 0 | 0 | 0 |
Income Before Tax
| 41.951 | 23.332 | -31.295 | 24.61 | 83.937 | -45.601 | -24.183 | 116.45 | 123.173 | 63.785 | 104.564 | 50.252 | 39.982 | 75.556 | 198.598 | 119.827 | 179.525 | 47.125 | 78.975 | 74.576 | 95.861 | 22.828 | 141.576 | 165.809 | 282.952 | 50.152 | 156.713 | 155.081 | 157.601 | 35.531 | 228.922 | 188.804 | 143.896 | 53.964 | 171.011 | 179.793 | 82.175 | 93.522 | 190.909 | 171.163 | 185.779 | 77.502 | 176.746 | 111.447 | 96.807 | 100.307 | 122.013 | 131.384 | 147.936 | 48.865 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.079 | 0.056 | -0.067 | 0.054 | 0.148 | -0.111 | -0.046 | 0.21 | 0.205 | 0.112 | 0.128 | 0.072 | 0.05 | 0.103 | 0.196 | 0.159 | 0.228 | 0.121 | 0.112 | 0.143 | 0.162 | 0.053 | 0.219 | 0.283 | 0.393 | 0.103 | 0.222 | 0.232 | 0.237 | 0.075 | 0.32 | 0.263 | 0.238 | 0.129 | 0.274 | 0.32 | 0.173 | 0.187 | 0.299 | 0.279 | 0.274 | 0.161 | 0.268 | 0.209 | 0.201 | 0.231 | 0.213 | 0.258 | 0.271 | 0.134 | 0 | 0 | 0 |
Income Tax Expense
| 7.295 | 4.743 | -2.469 | 13.354 | 4.072 | 12.881 | 3.558 | 24.537 | 35.411 | 10.257 | 26.891 | 20.051 | 18.695 | 22.775 | 43.356 | 33.34 | 37.525 | 9.975 | 15.821 | 14.911 | 29.849 | 4.566 | 14.635 | 51.751 | 88.382 | 15.549 | 23.298 | 37.124 | 51.889 | 8.583 | 60.142 | 47.702 | 47.269 | 9.174 | 24.736 | 26.54 | 28.061 | 10.218 | 27.715 | 40.668 | 45.945 | 9.245 | 40.022 | 16.614 | 20.705 | 13.553 | 13.832 | 25.506 | 26.246 | 5.03 | 0 | 0 | 0 |
Net Income
| 33.091 | 18.589 | -28.826 | 11.256 | 79.865 | -58.482 | -27.741 | 91.913 | 87.762 | 53.528 | 77.673 | 30.201 | 21.287 | 52.781 | 155.242 | 86.487 | 142 | 37.15 | 63.154 | 59.665 | 66.012 | 18.262 | 126.941 | 114.058 | 194.57 | 34.603 | 133.415 | 117.957 | 105.712 | 26.948 | 168.78 | 141.102 | 96.627 | 44.79 | 146.275 | 153.253 | 54.114 | 83.304 | 163.194 | 130.495 | 139.834 | 68.257 | 136.724 | 94.833 | 76.102 | 86.754 | 108.181 | 105.878 | 121.69 | 43.835 | 0 | 0 | 0 |
Net Income Ratio
| 0.062 | 0.045 | -0.061 | 0.024 | 0.141 | -0.142 | -0.053 | 0.165 | 0.146 | 0.094 | 0.095 | 0.043 | 0.027 | 0.072 | 0.153 | 0.115 | 0.18 | 0.095 | 0.089 | 0.115 | 0.112 | 0.043 | 0.197 | 0.195 | 0.27 | 0.071 | 0.189 | 0.176 | 0.159 | 0.057 | 0.236 | 0.197 | 0.16 | 0.107 | 0.234 | 0.273 | 0.114 | 0.167 | 0.256 | 0.213 | 0.206 | 0.142 | 0.207 | 0.178 | 0.158 | 0.199 | 0.189 | 0.208 | 0.223 | 0.12 | 0 | 0 | 0 |
EPS
| 0.45 | 0.25 | -0.39 | 0.15 | 1.08 | -0.79 | -0.38 | 1.24 | 1.18 | 0.72 | 1.05 | 0.41 | 0.29 | 0.71 | 2.08 | 1.16 | 1.91 | 0.5 | 0.85 | 0.8 | 0.89 | 0.25 | 1.7 | 1.53 | 2.61 | 0.47 | 1.81 | 1.6 | 1.44 | 0.37 | 2.3 | 1.92 | 1.31 | 0.61 | 1.97 | 2.06 | 0.73 | 1.12 | 2.19 | 1.75 | 1.88 | 0.92 | 1.83 | 1.27 | 1.09 | 1.29 | 1.6 | 1.57 | 1.82 | 1.08 | 0 | 0 | 0 |
EPS Diluted
| 0.45 | 0.25 | -0.39 | 0.15 | 1.08 | -0.79 | -0.38 | 1.23 | 1.17 | 0.72 | 1.05 | 0.4 | 0.29 | 0.71 | 2.08 | 1.16 | 1.9 | 0.5 | 0.85 | 0.8 | 0.89 | 0.24 | 1.7 | 1.52 | 2.6 | 0.47 | 1.81 | 1.6 | 1.43 | 0.36 | 2.3 | 1.91 | 1.31 | 0.61 | 1.97 | 2.05 | 0.72 | 1.11 | 2.19 | 1.75 | 1.86 | 0.91 | 1.83 | 1.27 | 1.08 | 1.28 | 1.6 | 1.55 | 1.79 | 1.06 | 0 | 0 | 0 |
EBITDA
| 48.319 | 57.926 | 3.309 | 59.339 | 121.318 | -6.811 | 15.318 | 157.966 | 164.88 | 110.51 | 151.862 | 93.361 | 82.287 | 116.855 | 239.158 | 158.767 | 218.001 | 89.315 | 120.531 | 116.255 | 139.657 | 65.948 | 183.809 | 207.983 | 322.583 | 88.851 | 194.037 | 190.746 | 192.656 | 65.304 | 257.225 | 217.008 | 173.53 | 86.402 | 201.224 | 210.003 | 112.387 | 118.088 | 215.643 | 192.803 | 208.744 | 110.814 | 207.184 | 132.036 | 117.161 | 119.431 | 141.429 | 149.299 | 167.436 | 64.569 | 0 | 0 | 0 |
EBITDA Ratio
| 0.091 | 0.139 | 0.007 | 0.129 | 0.214 | -0.017 | 0.029 | 0.284 | 0.274 | 0.193 | 0.186 | 0.133 | 0.104 | 0.159 | 0.236 | 0.211 | 0.277 | 0.229 | 0.17 | 0.223 | 0.237 | 0.154 | 0.285 | 0.355 | 0.448 | 0.182 | 0.275 | 0.285 | 0.29 | 0.137 | 0.36 | 0.303 | 0.286 | 0.206 | 0.322 | 0.374 | 0.237 | 0.237 | 0.338 | 0.315 | 0.308 | 0.231 | 0.314 | 0.247 | 0.243 | 0.275 | 0.247 | 0.294 | 0.307 | 0.177 | 0 | 0 | 0 |