Earth Corporation
TSE:4985.T
5170 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,505 | 14,772 | 21,027 | 23,716 | 7,312 | 6,044 | 10,453 | 11,979 | 11,391 | 12,526 | 13,043 | 11,328 | 8,400 | 9,876 | 10,497 | 9,154 | 11,034 | 8,843 | 13,501 | 13,926 |
Short Term Investments
| 0 | 0 | -6,114 | -4,343 | 100 | -2,684 | -3,510 | -2,339 | -3,439 | 100 | 84 | 795 | 14,371 | 4,805 | 2,489 | 4,413 | 4,783 | 7,417 | 4,036 | 444 |
Cash and Short Term Investments
| 17,505 | 14,772 | 21,027 | 23,716 | 7,412 | 6,044 | 10,453 | 11,979 | 11,391 | 12,626 | 13,127 | 12,123 | 22,771 | 14,681 | 12,986 | 13,567 | 15,817 | 16,260 | 17,537 | 14,370 |
Net Receivables
| 25,539 | 22,321 | 21,210 | 22,746 | 22,610 | 22,927 | 21,626 | 20,691 | 19,358 | 19,068 | 17,613 | 16,364 | 12,506 | 15,473 | 14,897 | 13,658 | 11,422 | 10,323 | 8,511 | 8,098 |
Inventory
| 28,266 | 32,252 | 27,501 | 22,178 | 22,506 | 23,782 | 22,628 | 23,158 | 23,215 | 22,227 | 16,863 | 18,208 | 15,647 | 13,860 | 15,393 | 13,960 | 13,103 | 10,928 | 10,802 | 9,533 |
Other Current Assets
| 2,860 | 4,617 | 4,280 | 2,107 | 2,182 | 2,665 | 2,416 | 2,056 | 1,737 | 2,334 | 1,828 | 1,573 | 1,676 | 1,391 | 1,380 | 1,453 | 1,568 | 1,573 | 1,546 | 1,294 |
Total Current Assets
| 74,170 | 73,962 | 74,018 | 70,747 | 54,710 | 55,418 | 57,123 | 57,884 | 55,701 | 56,255 | 49,431 | 48,268 | 52,600 | 45,405 | 44,656 | 42,638 | 41,910 | 39,084 | 38,396 | 33,295 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,383 | 29,483 | 27,551 | 28,030 | 28,220 | 29,215 | 29,643 | 28,431 | 26,761 | 23,879 | 17,727 | 16,754 | 14,343 | 14,831 | 15,324 | 15,566 | 15,264 | 15,428 | 14,761 | 15,234 |
Goodwill
| 1,261 | 105 | 423 | 2,260 | 8,913 | 12,109 | 14,985 | 10,834 | 11,802 | 13,710 | 13,974 | 15,682 | 55 | 97 | 131 | 160 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,513 | 5,250 | 3,853 | 4,008 | 4,230 | 4,071 | 4,271 | 1,298 | 901 | 740 | 622 | 500 | 417 | 486 | 619 | 593 | 713 | 770 | 0 | 0 |
Goodwill and Intangible Assets
| 8,774 | 5,355 | 4,276 | 6,268 | 13,143 | 16,180 | 19,256 | 12,132 | 12,703 | 14,450 | 14,596 | 16,182 | 472 | 583 | 750 | 753 | 713 | 770 | 4,036 | 458 |
Long Term Investments
| 5,162 | 5,261 | 12,139 | 12,344 | 6,581 | 7,511 | 11,149 | 8,167 | 8,314 | 3,239 | 2,802 | 1,628 | -11,071 | 846 | 2,219 | 142 | -354 | -3,461 | -591 | 2,121 |
Tax Assets
| 753 | 1,001 | 1,132 | 1,152 | 500 | 46 | 84 | 28 | 19 | 139 | 184 | 662 | 848 | 882 | 642 | 532 | 214 | 310 | 324 | 524 |
Other Non-Current Assets
| 12,165 | 9,425 | 1,596 | 1,326 | 4,269 | 937 | 911 | 721 | 949 | 3,634 | 1,055 | 1,569 | 15,098 | 5,308 | 2,870 | 4,839 | 5,273 | 7,914 | 899 | 676 |
Total Non-Current Assets
| 58,237 | 50,525 | 46,694 | 49,120 | 52,713 | 53,889 | 61,043 | 49,479 | 48,746 | 45,341 | 36,364 | 36,795 | 19,690 | 22,450 | 21,805 | 21,832 | 21,110 | 20,961 | 19,429 | 19,013 |
Total Assets
| 132,407 | 124,488 | 120,715 | 119,868 | 107,424 | 109,307 | 118,165 | 107,364 | 104,446 | 101,596 | 85,794 | 85,061 | 72,290 | 67,855 | 66,461 | 64,470 | 63,020 | 60,045 | 57,825 | 52,308 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,004 | 24,236 | 22,617 | 31,714 | 26,778 | 27,684 | 27,960 | 25,925 | 24,640 | 24,394 | 18,661 | 19,161 | 19,203 | 16,300 | 16,465 | 17,183 | 4,720 | 4,620 | 4,825 | 4,967 |
Short Term Debt
| 10,000 | 2,200 | 2,498 | 3,070 | 17,166 | 15,954 | 11,900 | 7,664 | 7,117 | 4,446 | 2,738 | 3,271 | 613 | 501 | 882 | 631 | 456 | 377 | 183 | 2,692 |
Tax Payables
| 1,608 | 1,038 | 2,046 | 5,324 | 2,818 | 958 | 2,206 | 1,917 | 1,565 | 1,886 | 2,255 | 1,324 | 1,441 | 1,525 | 1,631 | 1,330 | 1,255 | 1,345 | 1,046 | 984 |
Deferred Revenue
| 1,608 | 0 | 13,456 | 16,248 | 10,222 | 958 | 10,133 | 9,785 | 8,604 | 9,061 | 8,454 | 7,320 | 2,133 | 2,103 | 2,213 | 1,962 | 14,105 | 13,378 | 13,918 | 12,945 |
Other Current Liabilities
| 15,881 | 26,905 | 13,729 | 3,852 | 2,831 | 10,465 | 3,031 | 3,791 | 3,388 | 3,408 | 2,417 | 2,039 | 1,784 | 1,869 | 1,593 | 1,402 | 1,362 | 1,146 | 1,262 | 1,081 |
Total Current Liabilities
| 57,493 | 53,341 | 52,300 | 54,884 | 56,997 | 55,061 | 53,024 | 47,165 | 43,749 | 41,309 | 32,270 | 31,791 | 23,733 | 20,773 | 21,153 | 21,178 | 20,643 | 19,521 | 20,188 | 21,685 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1,200 | 2,218 | 3,550 | 6,809 | 10,354 | 7,838 | 8,030 | 7,006 | 2,826 | 4,167 | 130 | 190 | 121 | 446 | 0 | 92 | 0 | 4 |
Deferred Revenue Non-Current
| 0 | 0 | 898 | 959 | 964 | 933 | 1,004 | 1,254 | 1,204 | 1,471 | 1,575 | 2,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,550 | 1,815 | 1,178 | 1,329 | 967 | 1,492 | 2,413 | 1,065 | 1,397 | 1,056 | 14 | 11 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,362 | 1,315 | 543 | 657 | 625 | 642 | 843 | 852 | 1,077 | 1,176 | 705 | 671 | 2,670 | 2,632 | 2,554 | 2,305 | 2,370 | 2,557 | 2,651 | 2,080 |
Total Non-Current Liabilities
| 2,912 | 3,130 | 3,819 | 5,163 | 6,106 | 9,876 | 14,614 | 11,009 | 11,708 | 10,709 | 5,120 | 7,230 | 2,800 | 2,822 | 2,675 | 2,751 | 2,411 | 2,649 | 2,651 | 2,084 |
Total Liabilities
| 60,405 | 56,471 | 56,119 | 60,047 | 63,103 | 64,937 | 67,638 | 58,174 | 55,457 | 52,018 | 37,390 | 39,021 | 26,533 | 23,595 | 23,828 | 23,929 | 23,054 | 22,170 | 22,839 | 23,769 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,043 | 9,895 | 9,895 | 9,829 | 3,478 | 3,432 | 3,377 | 3,377 | 3,377 | 3,377 | 3,377 | 3,377 | 3,377 | 3,377 | 3,333 | 3,288 | 3,209 | 3,136 | 2,817 | 1,040 |
Retained Earnings
| 41,385 | 39,897 | 37,929 | 33,322 | 31,798 | 32,984 | 35,449 | 35,566 | 34,441 | 35,377 | 35,792 | 34,724 | 34,922 | 33,414 | 31,691 | 30,114 | 29,023 | 27,440 | 25,992 | 24,114 |
Accumulated Other Comprehensive Income/Loss
| 5,129 | 3,161 | 2,421 | 2,305 | 1,268 | 362 | 3,203 | 1,421 | 6,533 | 2,375 | 1,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,990 | 9,840 | 9,713 | 9,841 | 3,492 | 3,447 | 2,910 | 3,154 | -895 | 3,156 | 3,156 | 3,264 | 2,892 | 3,069 | 3,458 | 3,242 | 4,072 | 3,936 | 3,495 | 593 |
Total Shareholders Equity
| 66,547 | 62,793 | 59,958 | 55,297 | 40,036 | 40,225 | 44,939 | 43,518 | 43,456 | 44,285 | 43,450 | 41,365 | 41,191 | 39,860 | 38,482 | 36,644 | 36,304 | 34,512 | 32,304 | 25,747 |
Total Equity
| 72,000 | 68,017 | 64,596 | 59,821 | 44,321 | 44,370 | 50,527 | 49,190 | 48,989 | 49,578 | 48,404 | 46,040 | 45,757 | 44,260 | 42,633 | 40,541 | 39,966 | 37,875 | 34,986 | 28,539 |
Total Liabilities & Shareholders Equity
| 132,407 | 124,488 | 120,715 | 119,868 | 107,424 | 109,307 | 118,165 | 107,364 | 104,446 | 101,596 | 85,794 | 85,061 | 72,290 | 67,855 | 66,461 | 64,470 | 63,020 | 60,045 | 57,825 | 52,308 |