Earth Corporation

TSE:4985.T

5170 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 17,50514,77221,02723,7167,3126,04410,45311,97911,39112,52613,04311,3288,4009,87610,4979,15411,0348,84313,50113,926
Short Term Investments 00-6,114-4,343100-2,684-3,510-2,339-3,4391008479514,3714,8052,4894,4134,7837,4174,036444
Cash and Short Term Investments 17,50514,77221,02723,7167,4126,04410,45311,97911,39112,62613,12712,12322,77114,68112,98613,56715,81716,26017,53714,370
Net Receivables 25,53922,32121,21022,74622,61022,92721,62620,69119,35819,06817,61316,36412,50615,47314,89713,65811,42210,3238,5118,098
Inventory 28,26632,25227,50122,17822,50623,78222,62823,15823,21522,22716,86318,20815,64713,86015,39313,96013,10310,92810,8029,533
Other Current Assets 2,8604,6174,2802,1072,1822,6652,4162,0561,7372,3341,8281,5731,6761,3911,3801,4531,5681,5731,5461,294
Total Current Assets 74,17073,96274,01870,74754,71055,41857,12357,88455,70156,25549,43148,26852,60045,40544,65642,63841,91039,08438,39633,295
Non-Current Assets:
Property, Plant & Equipment, Net 31,38329,48327,55128,03028,22029,21529,64328,43126,76123,87917,72716,75414,34314,83115,32415,56615,26415,42814,76115,234
Goodwill 1,2611054232,2608,91312,10914,98510,83411,80213,71013,97415,68255971311600000
Intangible Assets 7,5135,2503,8534,0084,2304,0714,2711,29890174062250041748661959371377000
Goodwill and Intangible Assets 8,7745,3554,2766,26813,14316,18019,25612,13212,70314,45014,59616,1824725837507537137704,036458
Long Term Investments 5,1625,26112,13912,3446,5817,51111,1498,1678,3143,2392,8021,628-11,0718462,219142-354-3,461-5912,121
Tax Assets 7531,0011,1321,15250046842819139184662848882642532214310324524
Other Non-Current Assets 12,1659,4251,5961,3264,2699379117219493,6341,0551,56915,0985,3082,8704,8395,2737,914899676
Total Non-Current Assets 58,23750,52546,69449,12052,71353,88961,04349,47948,74645,34136,36436,79519,69022,45021,80521,83221,11020,96119,42919,013
Total Assets 132,407124,488120,715119,868107,424109,307118,165107,364104,446101,59685,79485,06172,29067,85566,46164,47063,02060,04557,82552,308
Liabilities & Equity:
Current Liabilities:
Account Payables 30,00424,23622,61731,71426,77827,68427,96025,92524,64024,39418,66119,16119,20316,30016,46517,1834,7204,6204,8254,967
Short Term Debt 10,0002,2002,4983,07017,16615,95411,9007,6647,1174,4462,7383,2716135018826314563771832,692
Tax Payables 1,6081,0382,0465,3242,8189582,2061,9171,5651,8862,2551,3241,4411,5251,6311,3301,2551,3451,046984
Deferred Revenue 1,608013,45616,24810,22295810,1339,7858,6049,0618,4547,3202,1332,1032,2131,96214,10513,37813,91812,945
Other Current Liabilities 15,88126,90513,7293,8522,83110,4653,0313,7913,3883,4082,4172,0391,7841,8691,5931,4021,3621,1461,2621,081
Total Current Liabilities 57,49353,34152,30054,88456,99755,06153,02447,16543,74941,30932,27031,79123,73320,77321,15321,17820,64319,52120,18821,685
Non-Current Liabilities:
Long Term Debt 001,2002,2183,5506,80910,3547,8388,0307,0062,8264,16713019012144609204
Deferred Revenue Non-Current 008989599649331,0041,2541,2041,4711,5752,38100000000
Deferred Tax Liabilities Non-Current 1,5501,8151,1781,3299671,4922,4131,0651,3971,0561411000041000
Other Non-Current Liabilities 1,3621,3155436576256428438521,0771,1767056712,6702,6322,5542,3052,3702,5572,6512,080
Total Non-Current Liabilities 2,9123,1303,8195,1636,1069,87614,61411,00911,70810,7095,1207,2302,8002,8222,6752,7512,4112,6492,6512,084
Total Liabilities 60,40556,47156,11960,04763,10364,93767,63858,17455,45752,01837,39039,02126,53323,59523,82823,92923,05422,17022,83923,769
Equity:
Preferred Stock 00000000000000000000
Common Stock 10,0439,8959,8959,8293,4783,4323,3773,3773,3773,3773,3773,3773,3773,3773,3333,2883,2093,1362,8171,040
Retained Earnings 41,38539,89737,92933,32231,79832,98435,44935,56634,44135,37735,79234,72434,92233,41431,69130,11429,02327,44025,99224,114
Accumulated Other Comprehensive Income/Loss 5,1293,1612,4212,3051,2683623,2031,4216,5332,3751,125000000000
Other Total Stockholders Equity 9,9909,8409,7139,8413,4923,4472,9103,154-8953,1563,1563,2642,8923,0693,4583,2424,0723,9363,495593
Total Shareholders Equity 66,54762,79359,95855,29740,03640,22544,93943,51843,45644,28543,45041,36541,19139,86038,48236,64436,30434,51232,30425,747
Total Equity 72,00068,01764,59659,82144,32144,37050,52749,19048,98949,57848,40446,04045,75744,26042,63340,54139,96637,87534,98628,539
Total Liabilities & Shareholders Equity 132,407124,488120,715119,868107,424109,307118,165107,364104,446101,59685,79485,06172,29067,85566,46164,47063,02060,04557,82552,308