Dexerials Corporation

TSE:4980.T

6305 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 37,41029,28629,36320,53113,77911,82614,88716,43216,25916,45615,776
Short Term Investments 0-5,029-4,826-3,794-2,316000000
Cash and Short Term Investments 37,41029,28629,36320,53113,77911,82614,88716,43216,25916,45615,776
Net Receivables 18,01813,46619,42712,7949,69110,39111,39913,00911,21714,22111,506
Inventory 10,04011,35211,8247,5305,6755,9756,6877,3604,2204,6993,913
Other Current Assets 3,5955,4744,7592,5592,3952,0112,4812,8422,0281,5754,365
Total Current Assets 69,06359,23865,08643,25931,46630,11835,45439,64333,72436,95135,560
Non-Current Assets:
Property, Plant & Equipment, Net 35,70332,28426,64222,63524,95426,10327,19023,47717,50113,87915,217
Goodwill 19,16121,44425,59220,68322,47924,28126,07227,88029,67931,48833,669
Intangible Assets 5,6795,8762,3742,3722,5962,9933,6384,0714,3534,7245,415
Goodwill and Intangible Assets 24,84027,32027,96623,05525,07527,27429,71031,95134,03236,21239,084
Long Term Investments 1405,1464,9864,3853,0542,5589851515334277
Tax Assets 4,5792,3892,7301,8671,7281,5318315541,6491,6010
Other Non-Current Assets 5,983-1-2-200798432394017
Total Non-Current Assets 71,24567,13862,32251,94054,81157,46659,51456,42953,59152,02654,595
Total Assets 140,308126,379127,41095,20186,27987,58694,96996,07587,31688,97990,155
Liabilities & Equity:
Current Liabilities:
Account Payables 10,5305,97213,0878,4335,7507,2127,5998,9655,3775,3676,854
Short Term Debt 6,5538,56010,9654,6772,8473,6663,0831,9163,0003,0001,500
Tax Payables 4,5554,7056,8221,8131,21206111000
Deferred Revenue 4,55515,93616,7188,5594,2283,7997,1177,3064,5585,1790
Other Current Liabilities 9,3584,6069,0333,8832,9302,2243,2314,8372,5682,0655,458
Total Current Liabilities 30,99635,07449,80325,55215,75516,90121,03023,02415,50315,61113,812
Non-Current Liabilities:
Long Term Debt 15,27611,1528,46710,80814,48615,33318,00018,08312,50012,50025,500
Deferred Revenue Non-Current 1204,2734,3854,3755,2595,4425,3333,6696,9156,1770
Deferred Tax Liabilities Non-Current 3,8581,3232972222381003216936210
Other Non-Current Liabilities 5,10278432094097475665445030125110,223
Total Non-Current Liabilities 24,35617,53213,46916,34520,95721,63124,01922,37119,75218,94935,723
Total Liabilities 55,35252,60663,27241,89736,71238,53245,04945,39535,25534,56049,535
Equity:
Preferred Stock 00000000000
Common Stock 16,25116,19416,17016,10616,02115,97715,93415,83015,74715,74715,747
Retained Earnings 53,02352,66335,73322,71719,56218,80719,07118,65421,48718,6328,334
Accumulated Other Comprehensive Income/Loss 5,8903,7993,1061,8651,2181,6232,3183,7072,0054,294792
Other Total Stockholders Equity 9,7892398,72512,61612,76612,64712,59712,48912,82215,74615,747
Total Shareholders Equity 84,95372,89563,73453,30449,56749,05449,92050,68052,06154,41940,620
Total Equity 84,95373,77364,13853,30449,56749,05449,92050,68052,06154,41940,620
Total Liabilities & Shareholders Equity 140,305126,379127,41095,20186,27987,58694,96996,07587,31688,97990,155