Nitta Gelatin Inc.
TSE:4977.T
849 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,377 | 10,363 | 10,346 | 10,308 | 9,403 | 9,901 | 10,106 | 9,931 | 9,248 | 8,688 | 8,232 | 7,282 | 7,581 | 7,411 | 7,934 | 7,792 | 7,413 | 7,949 | 7,967 | 9,367 | 9,260 | 9,389 | 9,065 | 8,967 | 9,043 | 9,511 | 9,643 | 9,383 | 9,240 | 9,475 | 9,348 | 8,721 | 9,031 | 9,064 | 9,536 | 9,103 | 9,182 | 8,073.103 | 7,695.572 | 8,129.886 | 8,016.422 | 8,364.724 | 8,414.13 | 8,042.209 | 7,992.993 | 7,462.006 | 7,280.263 | 6,958.25 | 7,071.616 | 6,892.722 | 6,558.936 |
Cost of Revenue
| 7,780 | 8,381 | 8,604 | 7,821 | 7,325 | 8,019 | 7,691 | 7,597 | 6,979 | 6,666 | 6,426 | 5,667 | 6,020 | 5,851 | 6,258 | 6,301 | 5,838 | 6,340 | 6,138 | 7,418 | 7,348 | 7,460 | 7,396 | 7,157 | 7,066 | 7,342 | 7,664 | 7,457 | 7,351 | 7,289 | 7,235 | 6,655 | 6,979 | 7,060 | 7,476 | 7,323 | 7,337 | 6,536.998 | 6,271.622 | 6,718.769 | 6,417.022 | 6,778.891 | 6,716.049 | 6,605.741 | 6,229.307 | 5,719.239 | 5,665.102 | 5,444.315 | 5,252.16 | 5,317.749 | 4,986.208 |
Gross Profit
| 2,597 | 1,982 | 1,742 | 2,487 | 2,078 | 1,882 | 2,415 | 2,334 | 2,269 | 2,022 | 1,806 | 1,615 | 1,561 | 1,560 | 1,676 | 1,491 | 1,575 | 1,609 | 1,829 | 1,949 | 1,912 | 1,929 | 1,669 | 1,810 | 1,977 | 2,169 | 1,979 | 1,926 | 1,889 | 2,186 | 2,113 | 2,066 | 2,052 | 2,004 | 2,060 | 1,780 | 1,845 | 1,536.105 | 1,423.95 | 1,411.117 | 1,599.4 | 1,585.833 | 1,698.081 | 1,436.468 | 1,763.686 | 1,742.767 | 1,615.161 | 1,513.935 | 1,819.456 | 1,574.973 | 1,572.728 |
Gross Profit Ratio
| 0.25 | 0.191 | 0.168 | 0.241 | 0.221 | 0.19 | 0.239 | 0.235 | 0.245 | 0.233 | 0.219 | 0.222 | 0.206 | 0.21 | 0.211 | 0.191 | 0.212 | 0.202 | 0.23 | 0.208 | 0.206 | 0.205 | 0.184 | 0.202 | 0.219 | 0.228 | 0.205 | 0.205 | 0.204 | 0.231 | 0.226 | 0.237 | 0.227 | 0.221 | 0.216 | 0.196 | 0.201 | 0.19 | 0.185 | 0.174 | 0.2 | 0.19 | 0.202 | 0.179 | 0.221 | 0.234 | 0.222 | 0.218 | 0.257 | 0.228 | 0.24 |
Reseach & Development Expenses
| 0 | 321 | 329 | 323 | 361 | 316 | 288 | 227 | 246 | 934 | 237 | 248 | 203 | 118 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 1,074 | 0 | 0 | 0 | 1,105 | 0 | 0 | 0 | 1,063 | 0 | 0 | 0 | 1,058 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 1,004 | 0 | 0 | 0 | 1,026 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 500 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | -341 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | -230 | 0 | 0 | 0 | -173 | 0 | 0 | 0 | -215 | 0 | 0 | 0 | -291 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 866 | 0 | 0 | 0 | 1,208 | 0 | 0 | 0 | 975 | 0 | 0 | 0 | 787 | 0 | 0 | 0 | 821 | 0 | 0 | 0 | 840 | 0 | 0 | 0 | 910 | 0 | 0 | 0 | 940 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 740 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,563 | 1,366 | 1,216 | 1,310 | 1,587 | 1,357 | 1,436 | 1,429 | 1,587 | 785 | 1,388 | 1,290 | 1,089 | 1,198 | 1,212 | 1,186 | 1,232 | 480 | 1,252 | 1,478 | 1,537 | 651 | 1,551 | 1,668 | 1,689 | 982 | 1,661 | 1,671 | 1,614 | 1,030 | 1,692 | 1,629 | 1,565 | 726 | 1,601 | 1,626 | 1,549 | 632 | 1,357 | 1,382 | 1,358 | 607 | 1,366 | 1,344 | 1,311 | 449 | 1,321 | 1,204 | 0 | 0 | 0 |
Other Expenses
| 1 | 74 | 23 | 16 | 37 | -10 | -28 | 34 | 24 | 49 | 24 | 28 | 25 | 18 | 26 | 32 | 26 | 22 | 20 | 24 | 33 | 33 | 64 | 14 | 18 | -18 | 17 | 23 | 40 | -14 | 35 | -5 | 51 | 15 | 50 | 22 | 28 | -0.691 | -16.578 | 26.503 | 25.257 | -12.237 | 21.712 | -11.545 | 27.389 | 14.067 | 30.964 | 15.812 | 26.154 | 26.264 | -27.104 |
Operating Expenses
| 1,564 | 1,687 | 1,545 | 1,633 | 1,587 | 1,673 | 1,724 | 1,656 | 1,587 | 1,473 | 1,388 | 1,290 | 1,292 | 1,316 | 1,212 | 1,186 | 1,232 | 1,312 | 1,281 | 1,478 | 1,537 | 1,578 | 1,551 | 1,668 | 1,689 | 1,921 | 1,661 | 1,671 | 1,614 | 1,912 | 1,692 | 1,629 | 1,565 | 1,640 | 1,601 | 1,626 | 1,549 | 1,480.214 | 1,357.336 | 1,381.484 | 1,358.881 | 1,507.124 | 1,366.234 | 1,343.399 | 1,311.74 | 1,319.707 | 1,320.626 | 1,204.886 | 1,227.107 | 1,179.725 | 1,217.833 |
Operating Income
| 1,033 | 295 | 197 | 855 | 489 | 209 | 690 | 680 | 680 | 550 | 417 | 325 | 268 | 245 | 464 | 304 | 343 | 297 | 548 | 471 | 374 | 351 | 119 | 141 | 287 | 247 | 318 | 256 | 274 | 274 | 419 | 438 | 486 | 365 | 460 | 153 | 295 | 55.891 | 66.614 | 29.632 | 240.519 | 78.711 | 331.846 | 93.069 | 451.945 | 423.061 | 294.534 | 309.049 | 592.348 | 395.249 | 354.894 |
Operating Income Ratio
| 0.1 | 0.028 | 0.019 | 0.083 | 0.052 | 0.021 | 0.068 | 0.068 | 0.074 | 0.063 | 0.051 | 0.045 | 0.035 | 0.033 | 0.058 | 0.039 | 0.046 | 0.037 | 0.069 | 0.05 | 0.04 | 0.037 | 0.013 | 0.016 | 0.032 | 0.026 | 0.033 | 0.027 | 0.03 | 0.029 | 0.045 | 0.05 | 0.054 | 0.04 | 0.048 | 0.017 | 0.032 | 0.007 | 0.009 | 0.004 | 0.03 | 0.009 | 0.039 | 0.012 | 0.057 | 0.057 | 0.04 | 0.044 | 0.084 | 0.057 | 0.054 |
Total Other Income Expenses Net
| 255 | -271 | -1,987 | 120 | 249 | 549 | -266 | 77 | 180 | -26 | 78 | 23 | 28 | 50 | -52 | -9 | -39 | -128 | -2,636 | 138 | -8 | -707 | -337 | 1,363 | -186 | -1,191 | 75 | -45 | 108 | -152 | 203 | -45 | -198 | -159 | -11 | 49 | -112 | -8.608 | 304.359 | 268.881 | -24.066 | -140.543 | 95.35 | 57.45 | 102.234 | 65.62 | 215.571 | 9.765 | 28.673 | 85.336 | -46.566 |
Income Before Tax
| 1,288 | 24 | -1,790 | 975 | 741 | 758 | 424 | 757 | 862 | 523 | 496 | 347 | 297 | 295 | 412 | 295 | 304 | 170 | -2,089 | 609 | 367 | -356 | -219 | 1,505 | 101 | -943 | 393 | 210 | 383 | 122 | 624 | 392 | 289 | 205 | 448 | 203 | 184 | 47.283 | 370.973 | 298.514 | 216.453 | -61.834 | 427.197 | 150.519 | 554.18 | 488.68 | 510.106 | 318.814 | 621.022 | 480.584 | 308.329 |
Income Before Tax Ratio
| 0.124 | 0.002 | -0.173 | 0.095 | 0.079 | 0.077 | 0.042 | 0.076 | 0.093 | 0.06 | 0.06 | 0.048 | 0.039 | 0.04 | 0.052 | 0.038 | 0.041 | 0.021 | -0.262 | 0.065 | 0.04 | -0.038 | -0.024 | 0.168 | 0.011 | -0.099 | 0.041 | 0.022 | 0.041 | 0.013 | 0.067 | 0.045 | 0.032 | 0.023 | 0.047 | 0.022 | 0.02 | 0.006 | 0.048 | 0.037 | 0.027 | -0.007 | 0.051 | 0.019 | 0.069 | 0.065 | 0.07 | 0.046 | 0.088 | 0.07 | 0.047 |
Income Tax Expense
| 469 | 231 | 313 | 307 | 261 | -63 | 181 | 237 | 187 | 308 | 132 | 147 | 43 | 125 | 92 | 90 | 66 | 131 | -780 | 143 | 86 | -175 | 50 | 297 | 42 | 107 | 162 | 103 | 127 | 90 | 330 | 120 | 120 | 51 | 128 | 96 | 153 | 75.428 | 129.151 | 87.805 | 60.675 | 31.22 | 138.368 | 69.016 | 179.793 | 7.798 | 150.333 | 71.612 | 156.217 | 10.887 | 178.784 |
Net Income
| 616 | -241 | -2,300 | 442 | 248 | 664 | -17 | 366 | 545 | 104 | 248 | 161 | 213 | 142 | 249 | 139 | 212 | 39 | -1,387 | 401 | 253 | 33 | -297 | 1,214 | 39 | -1,143 | 184 | 110 | 234 | 32 | 256 | 230 | 175 | 73 | 257 | 94 | 53 | -11.227 | 248.774 | 213.767 | 158.753 | -89.132 | 293.707 | 84.951 | 375.964 | 497.757 | 359.044 | 247.009 | 462.069 | 469.351 | 128.912 |
Net Income Ratio
| 0.059 | -0.023 | -0.222 | 0.043 | 0.026 | 0.067 | -0.002 | 0.037 | 0.059 | 0.012 | 0.03 | 0.022 | 0.028 | 0.019 | 0.031 | 0.018 | 0.029 | 0.005 | -0.174 | 0.043 | 0.027 | 0.004 | -0.033 | 0.135 | 0.004 | -0.12 | 0.019 | 0.012 | 0.025 | 0.003 | 0.027 | 0.026 | 0.019 | 0.008 | 0.027 | 0.01 | 0.006 | -0.001 | 0.032 | 0.026 | 0.02 | -0.011 | 0.035 | 0.011 | 0.047 | 0.067 | 0.049 | 0.035 | 0.065 | 0.068 | 0.02 |
EPS
| 33.92 | -13.27 | -126.65 | 24.37 | 13.68 | 36.62 | -0.94 | 20.2 | 30.1 | 5.74 | 13.7 | 8.85 | 11.78 | 7.86 | 13.78 | 7.64 | 11.68 | 2.14 | -76.28 | 21.82 | 13.8 | 1.8 | -16.16 | 66.07 | 2.64 | -62.21 | 10.01 | 5.99 | 12.77 | 1.74 | 13.93 | 12.52 | 9.57 | 3.97 | 13.99 | 5.12 | 2.94 | -0.61 | 13.54 | 11.63 | 8.64 | -4.87 | 15.99 | 5.39 | 23.84 | 31.56 | 22.77 | 15.66 | 29.07 | 29.76 | 8.17 |
EPS Diluted
| 33.92 | -13.27 | -126.65 | 24.37 | 13.68 | 36.62 | -0.94 | 20.2 | 30.1 | 5.74 | 13.7 | 8.85 | 11.78 | 7.86 | 13.78 | 7.64 | 11.68 | 2.14 | -76.28 | 21.82 | 13.8 | 1.8 | -16.16 | 66.07 | 2.64 | -62.21 | 10.01 | 5.99 | 12.77 | 1.74 | 13.93 | 12.52 | 9.57 | 3.97 | 13.99 | 5.12 | 2.94 | -0.61 | 13.54 | 11.63 | 8.64 | -4.85 | 15.99 | 5.39 | 23.84 | 31.56 | 22.77 | 15.66 | 29.07 | 29.76 | 8.17 |
EBITDA
| 1,465.25 | 723 | 621 | 1,045 | 785 | 189 | 473 | 797 | 900 | 563 | 518 | 423 | 326 | 328 | 434 | 368 | 340 | 263 | 651 | 663 | 409 | 414 | -67 | 702 | 430 | 89 | 443 | 259 | 440 | 235 | 1,027 | 449 | 352 | 231 | 543 | 131 | 389 | 97.965 | 416.267 | 352.099 | 252.937 | 82.205 | 462.383 | 106.786 | 597.737 | 577.766 | 547.971 | 365.08 | 658.509 | 519.549 | 376.55 |
EBITDA Ratio
| 0.141 | 0.07 | 0.06 | 0.101 | 0.083 | 0.019 | 0.047 | 0.08 | 0.097 | 0.065 | 0.063 | 0.058 | 0.043 | 0.044 | 0.055 | 0.047 | 0.046 | 0.033 | 0.082 | 0.071 | 0.044 | 0.044 | -0.007 | 0.078 | 0.048 | 0.009 | 0.046 | 0.028 | 0.048 | 0.025 | 0.11 | 0.051 | 0.039 | 0.025 | 0.057 | 0.014 | 0.042 | 0.012 | 0.054 | 0.043 | 0.032 | 0.01 | 0.055 | 0.013 | 0.075 | 0.077 | 0.075 | 0.052 | 0.093 | 0.075 | 0.057 |