Calin Technology Co., Ltd.

TWSE:4976.TW

39.4 (TWD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -261.735-140.6247.143-61.961-113.82654.1388.716-61.909-141.495-37.566187.525234.107219.04265.959-106.976
Depreciation & Amortization 163.326177.897164.871148.932159.225190.704248.791262.072255.286246.764231.677208.855145.334120.254133.998
Deferred Income Tax 20.3120-1.3170.4083.309-17.476-24.263-8.446-10.542-35.0502.088000
Stock Based Compensation 19.3425.03630.8230.79921.75427.14312.0768.7515.7672.200.941000
Change In Working Capital 30.0712.127-103.911-151.74250.638-19.319-89.848-24.934-32.843-9.111-57.454-31.306-68.001-34.3950.1
Accounts Receivables -3.475111.301165.016-254.128138.862-60.645-31.683-15.314-76.35536.8230.57-16.466000
Inventory 43.806-5.284-189.237-88.19352.017-28.693-44.475-25.946-6.553-6.891-46.781-39.522-115.401-26.968-9.144
Accounts Payables 10.277-82.244-72.182170.392-109.78140.532-2.08428.8220.555000000
Other Working Capital -20.537-21.646-7.50820.187-30.469.374-45.3731.012-26.29-2.22-10.6738.21647.4-7.4279.244
Other Non Cash Items -23.97-0.6252.488-0.606-5.1050.8247.1169.2388.1110.2726.3924.0564.614-2.683-1.674
Operating Cash Flow -52.65443.811100.094-34.17115.995236.014162.588184.77284.283177.507388.14418.741300.989149.13525.448
Investing Activities:
Investments In Property Plant And Equipment -133.827-206.346-160.583-168.041-100.849-119.783-56.835-49.217-207.103-268.836-348.391-865.679-441.548-89.539-68.723
Acquisitions Net 00.3950.140.018020.8173.401.2300002.2850
Purchases Of Investments 000-0.122-0.14800000000-3-8.06
Sales Maturities Of Investments 000-0.0180043.80500.042000047.6820
Other Investing Activites 0.042-0.8670.0031.0990.421.11746.859-0.1821.272-1.25-2.117.812-85.337-7.943-0.601
Investing Cash Flow -133.785-206.818-160.44-167.064-100.597-98.666-9.976-49.399-205.831-270.086-350.491-847.867-526.885-50.515-77.384
Financing Activities:
Debt Repayment -113.577-66.997-104.425-88.046-83.721-83.72-109.148-97.188-70.494-56.92-60.16-60.763-61.517-79.768-91.928
Common Stock Issued 6.2301,22015.99607.7683000135.3583.04151.292403.1359.769347.572159.319
Common Stock Repurchased 000-49.599-7.787000-7.768-20.199-51.2920000
Dividends Paid 0-0.053000000-31.8-30-180-117.722000
Other Financing Activities 134.41116.3121,221.640.07532.9987.7682012-7.768279.85-49.976492-1040.2
Financing Cash Flow 27.064-50.7381,326.065-123.902-58.51-75.952210.852-85.18817.528175.772-290.136716.65-52.748267.804107.591
Other Information:
Effect Of Forex Changes On Cash 000000000000000
Net Change In Cash -159.375-213.7451,265.719-325.136-43.11261.396363.46450.185-104.0283.193-252.487287.524-278.644366.42455.655
Cash At End Of Period 1,260.151,419.5251,633.27367.551692.687735.799674.403310.939260.754364.774281.581534.068246.544525.188158.764