JCU Corporation
TSE:4975.T
3900 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,859.731 | 27,137.641 | 24,256.069 | 21,192.063 | 22,319.828 | 24,866.26 | 23,120.222 | 20,760.609 | 19,818.84 | 19,803.036 | 16,467.379 | 14,581.371 | 12,260.485 | 12,232.869 | 9,197.729 | 10,788.574 | 10,244.86 |
Cost of Revenue
| 10,147.331 | 10,702.993 | 8,526.799 | 7,887.942 | 8,900.567 | 10,632.402 | 9,019.192 | 8,443.144 | 7,712.608 | 8,475.147 | 7,784.574 | 7,571.545 | 6,284.665 | 6,112.268 | 5,016.726 | 6,401.21 | 5,628.561 |
Gross Profit
| 14,712.4 | 16,434.648 | 15,729.27 | 13,304.121 | 13,419.261 | 14,233.858 | 14,101.03 | 12,317.465 | 12,106.232 | 11,327.889 | 8,682.805 | 7,009.826 | 5,975.82 | 6,120.601 | 4,181.003 | 4,387.364 | 4,616.299 |
Gross Profit Ratio
| 0.592 | 0.606 | 0.648 | 0.628 | 0.601 | 0.572 | 0.61 | 0.593 | 0.611 | 0.572 | 0.527 | 0.481 | 0.487 | 0.5 | 0.455 | 0.407 | 0.451 |
Reseach & Development Expenses
| 1,058.757 | 1,061 | 962 | 960 | 1,004 | 998 | 1,047.137 | 1,075.553 | 1,145.702 | 849 | 716 | 648 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,613.764 | 6,709 | 6,344 | 6,018 | 6,715 | 6,770 | 5,723.262 | 5,370.706 | 5,729.136 | 6,442 | 5,688 | 4,895 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -38.295 | -14.388 | 60.754 | 62.613 | 28.207 | 48.661 | 35.699 | 29.869 | 45.62 | 33.477 | 23.475 | 13.181 | 31.973 | 44.068 | 38.379 | 2.229 | 11.662 |
Operating Expenses
| 6,613.764 | 7,148.648 | 6,738.665 | 6,504.166 | 7,122.143 | 7,161.518 | 7,152.665 | 6,816.719 | 7,199.654 | 6,720.916 | 5,956.763 | 5,202.68 | 2,317.7 | 2,203.885 | 1,858.607 | 1,900.133 | 1,826.355 |
Operating Income
| 8,098.636 | 9,285.997 | 8,990.6 | 6,799.952 | 6,297.115 | 7,072.336 | 6,948.362 | 5,500.743 | 4,906.575 | 4,606.97 | 2,726.038 | 1,807.143 | 1,105.888 | 1,517.435 | 526.647 | 543.375 | 687.172 |
Operating Income Ratio
| 0.326 | 0.342 | 0.371 | 0.321 | 0.282 | 0.284 | 0.301 | 0.265 | 0.248 | 0.233 | 0.166 | 0.124 | 0.09 | 0.124 | 0.057 | 0.05 | 0.067 |
Total Other Income Expenses Net
| -74.42 | 218 | 214 | -11 | -58 | -232 | -201.072 | -32.093 | 1.698 | 225.686 | 109.683 | -4.297 | -2,589.654 | -2,582.75 | -1,879.096 | -2,352.133 | -2,216.04 |
Income Before Tax
| 8,024.216 | 9,510.021 | 9,205.649 | 6,846.501 | 6,239.485 | 6,842.884 | 6,747.292 | 5,468.652 | 4,908.275 | 4,832.659 | 2,835.724 | 1,802.849 | 1,068.466 | 1,333.966 | 443.3 | 135.098 | 573.904 |
Income Before Tax Ratio
| 0.323 | 0.35 | 0.38 | 0.323 | 0.28 | 0.275 | 0.292 | 0.263 | 0.248 | 0.244 | 0.172 | 0.124 | 0.087 | 0.109 | 0.048 | 0.013 | 0.056 |
Income Tax Expense
| 2,493.752 | 3,496.177 | 2,835.127 | 2,136.992 | 1,823.454 | 1,870.742 | 1,824.878 | 1,338.513 | 1,487.082 | 1,576.526 | 1,069.022 | 730.23 | 362.877 | 477.672 | 148.818 | 134.798 | 296.485 |
Net Income
| 5,530.464 | 6,013.843 | 6,370.521 | 4,708.654 | 4,416.01 | 4,963.594 | 4,906.132 | 4,124.845 | 3,410.844 | 3,204.781 | 1,763.868 | 1,080.867 | 737.143 | 854.42 | 292.958 | 2.408 | 291.28 |
Net Income Ratio
| 0.222 | 0.222 | 0.263 | 0.222 | 0.198 | 0.2 | 0.212 | 0.199 | 0.172 | 0.162 | 0.107 | 0.074 | 0.06 | 0.07 | 0.032 | 0 | 0.028 |
EPS
| 216.95 | 232.63 | 243.82 | 178.34 | 163.97 | 178.55 | 176.31 | 147.55 | 120.88 | 113.58 | 62.51 | 38.3 | 26.12 | 29.66 | 11.46 | 0.096 | 11.35 |
EPS Diluted
| 216.95 | 232.63 | 243.82 | 178.34 | 163.97 | 178.55 | 176.31 | 147.55 | 120.88 | 113.58 | 62.51 | 38.3 | 26.12 | 29.66 | 11.45 | 0.095 | 11.23 |
EBITDA
| 8,825.952 | 10,126.258 | 9,860.045 | 7,483.561 | 6,841.955 | 7,801.763 | 7,586.361 | 6,100.056 | 5,481.942 | 5,378.006 | 3,469.746 | 2,456.801 | 4,133.141 | 4,386.639 | 2,738.182 | 2,654.895 | 3,097.496 |
EBITDA Ratio
| 0.355 | 0.373 | 0.406 | 0.353 | 0.307 | 0.314 | 0.328 | 0.294 | 0.277 | 0.272 | 0.211 | 0.168 | 0.337 | 0.359 | 0.298 | 0.246 | 0.302 |