MEC Company Ltd.
TSE:4971.T
3600 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,020.085 | 16,329.105 | 15,038.44 | 11,956.625 | 10,865.978 | 11,328.766 | 12,855.679 | 9,259.839 | 9,078.197 | 9,057.322 | 8,003.384 | 6,703.97 | 6,286.918 | 7,049.791 | 6,098.088 | 6,954.549 | 9,115.964 |
| Cost of Revenue
| 5,703.298 | 6,525.232 | 5,715.049 | 4,560.825 | 4,247.377 | 4,086.656 | 4,986.428 | 3,214.591 | 3,042.595 | 3,262.17 | 3,043.233 | 2,554.622 | 2,443.223 | 2,945.419 | 2,366.05 | 2,969.254 | 3,615.697 |
| Gross Profit
| 8,316.787 | 9,803.873 | 9,323.391 | 7,395.8 | 6,618.601 | 7,242.11 | 7,869.251 | 6,045.248 | 6,035.602 | 5,795.152 | 4,960.151 | 4,149.348 | 3,843.695 | 4,104.372 | 3,732.038 | 3,985.295 | 5,500.267 |
| Gross Profit Ratio
| 0.593 | 0.6 | 0.62 | 0.619 | 0.609 | 0.639 | 0.612 | 0.653 | 0.665 | 0.64 | 0.62 | 0.619 | 0.611 | 0.582 | 0.612 | 0.573 | 0.603 |
| Reseach & Development Expenses
| 1,219.335 | 1,330.207 | 1,323.746 | 1,359.359 | 1,200.605 | 1,240.544 | 1,049.261 | 0 | 798.24 | 877.819 | 762 | 740 | 696 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,923.672 | 3,583.209 | 3,279.753 | 3,086.169 | 3,231.895 | 3,214.589 | 3,313.45 | 0 | 2,641.839 | 2,507.813 | 2,412 | 2,167 | 2,121 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 681 | 886 | 780 | 580 | 549 | 564 | 848 | 0 | 410 | 401 | 364 | 324 | 308 | 0 | 0 | 0 | 0 |
| SG&A
| 4,604.672 | 4,469.209 | 4,059.753 | 3,666.169 | 3,780.895 | 3,778.589 | 4,161.45 | 0 | 3,051.839 | 2,908.813 | 2,776 | 2,491 | 2,429 | 0 | 0 | 0 | 0 |
| Other Expenses
| 27.179 | 5,799.416 | 5,383.499 | 5,025.528 | 4,981.5 | 5,019.133 | 0 | 18.36 | 37.334 | 38.615 | 41.497 | 28.478 | 1.226 | 17.398 | 21.67 | 23.192 | 3.188 |
| Operating Expenses
| 5,824.007 | 5,799.416 | 5,383.499 | 5,025.528 | 4,981.5 | 5,019.133 | 5,210.711 | 4,157.782 | 3,850.078 | 3,786.632 | 3,538.46 | 3,231.583 | 3,110.462 | 3,184.902 | 2,933.569 | 3,107.025 | 3,396.596 |
| Operating Income
| 2,492.78 | 4,004.456 | 3,939.891 | 2,370.271 | 1,637.1 | 2,222.976 | 2,658.54 | 1,887.465 | 2,185.523 | 2,008.52 | 1,421.69 | 917.763 | 733.233 | 919.468 | 798.468 | 878.268 | 2,103.67 |
| Operating Income Ratio
| 0.178 | 0.245 | 0.262 | 0.198 | 0.151 | 0.196 | 0.207 | 0.204 | 0.241 | 0.222 | 0.178 | 0.137 | 0.117 | 0.13 | 0.131 | 0.126 | 0.231 |
| Total Other Income Expenses Net
| 726.296 | 220.064 | 152.462 | -61.227 | 73.681 | 105.521 | 146.988 | -11.998 | -31.107 | 116.337 | 77.498 | 75.794 | -103.41 | -574.948 | 35.332 | -48.843 | -59.967 |
| Income Before Tax
| 3,219.076 | 4,224.52 | 4,092.353 | 2,309.044 | 1,710.781 | 2,328.497 | 2,805.528 | 1,875.467 | 2,154.416 | 2,124.857 | 1,499.188 | 993.557 | 629.823 | 344.52 | 833.8 | 829.425 | 2,043.703 |
| Income Before Tax Ratio
| 0.23 | 0.259 | 0.272 | 0.193 | 0.157 | 0.206 | 0.218 | 0.203 | 0.237 | 0.235 | 0.187 | 0.148 | 0.1 | 0.049 | 0.137 | 0.119 | 0.224 |
| Income Tax Expense
| 914.128 | 1,160 | 1,142.893 | 713.125 | 474.37 | 550.282 | 715.376 | 232.929 | 639.706 | 780.528 | 574.085 | 366.6 | 570.847 | 207.949 | 119.942 | 541.538 | 617.241 |
| Net Income
| 2,304.947 | 3,064.52 | 2,949.459 | 1,595.919 | 1,236.41 | 1,778.214 | 2,090.152 | 1,642.538 | 1,514.709 | 1,344.329 | 925.102 | 626.956 | 58.976 | 136.571 | 713.857 | 287.887 | 1,426.461 |
| Net Income Ratio
| 0.164 | 0.188 | 0.196 | 0.133 | 0.114 | 0.157 | 0.163 | 0.177 | 0.167 | 0.148 | 0.116 | 0.094 | 0.009 | 0.019 | 0.117 | 0.041 | 0.156 |
| EPS
| 122.29 | 161.22 | 155.28 | 84.09 | 65.16 | 92.85 | 109.03 | 84.86 | 76.26 | 66.98 | 46.09 | 31.24 | 2.94 | 6.8 | 35.57 | 14.16 | 70.02 |
| EPS Diluted
| 122.29 | 161.22 | 155.28 | 84.09 | 65.16 | 92.85 | 109.03 | 84.86 | 76.26 | 66.98 | 46.09 | 31.24 | 2.94 | 6.8 | 35.57 | 14.16 | 70.02 |
| EBITDA
| 3,266.21 | 4,989.543 | 4,823.914 | 3,174.703 | 2,386.211 | 2,848.084 | 3,287.956 | 2,259.365 | 2,599.257 | 2,349.82 | 1,865.077 | 1,258.093 | 1,018.834 | 1,199.596 | 1,139.006 | 1,255.516 | 2,391.093 |
| EBITDA Ratio
| 0.233 | 0.306 | 0.321 | 0.266 | 0.22 | 0.251 | 0.256 | 0.244 | 0.286 | 0.259 | 0.233 | 0.188 | 0.162 | 0.17 | 0.187 | 0.181 | 0.262 |