RichWave Technology Corporation
TWSE:4968.TW
170 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 908.772 | 1,012.03 | 860.735 | 871.272 | 738.381 | 737.954 | 636.974 | 794.169 | 896.05 | 876.461 | 862.691 | 813.898 | 1,025.974 | 1,734.916 | 1,741.479 | 1,638.709 | 1,684.409 | 1,196.383 | 830.699 | 833.681 | 824.233 | 666.322 | 425.319 | 606.339 | 669.194 | 712.365 | 662.271 | 713.1 | 706.675 | 655.464 | 590.852 | 604.994 | 557.477 | 523.202 | 476.111 | 460.568 | 464.708 | 429.982 | 360.959 | 339.649 | 350.875 | 367.325 | 324.65 | 310.811 | 310.811 | 245.445 | 245.445 | 211.192 | 211.192 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 662.663 | 689.795 | 624.706 | 635.067 | 547.267 | 559.909 | 480.13 | 555.731 | 571.447 | 600.224 | 643.379 | 669.712 | 754.752 | 1,181.212 | 1,164.559 | 1,030.145 | 1,063.826 | 773.041 | 584.561 | 576.137 | 515.392 | 409.154 | 264.194 | 396.592 | 447.992 | 483.572 | 456.896 | 483.634 | 483.901 | 417.69 | 371.76 | 404.094 | 364.79 | 339.529 | 321.146 | 303.82 | 310.929 | 285.213 | 242.451 | 251.151 | 272.971 | 261.778 | 244.402 | 235.186 | 235.186 | 179.439 | 179.439 | 149.38 | 149.38 | 0 | 0 | 0 | 0 |
Gross Profit
| 246.109 | 322.235 | 236.029 | 236.205 | 191.114 | 178.045 | 156.844 | 238.438 | 324.603 | 276.237 | 219.312 | 144.186 | 271.222 | 553.704 | 576.92 | 608.564 | 620.583 | 423.342 | 246.138 | 257.544 | 308.841 | 257.168 | 161.125 | 209.747 | 221.202 | 228.793 | 205.375 | 229.466 | 222.774 | 237.774 | 219.092 | 200.9 | 192.687 | 183.673 | 154.965 | 156.748 | 153.779 | 144.769 | 118.508 | 88.498 | 77.904 | 105.547 | 80.248 | 75.625 | 75.625 | 66.006 | 66.006 | 61.812 | 61.812 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.271 | 0.318 | 0.274 | 0.271 | 0.259 | 0.241 | 0.246 | 0.3 | 0.362 | 0.315 | 0.254 | 0.177 | 0.264 | 0.319 | 0.331 | 0.371 | 0.368 | 0.354 | 0.296 | 0.309 | 0.375 | 0.386 | 0.379 | 0.346 | 0.331 | 0.321 | 0.31 | 0.322 | 0.315 | 0.363 | 0.371 | 0.332 | 0.346 | 0.351 | 0.325 | 0.34 | 0.331 | 0.337 | 0.328 | 0.261 | 0.222 | 0.287 | 0.247 | 0.243 | 0.243 | 0.269 | 0.269 | 0.293 | 0.293 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 138.104 | 145.904 | 137.493 | 142.857 | 161.516 | 159.739 | 160.269 | 158.229 | 153.965 | 158.16 | 132.116 | 129.967 | 131.858 | 131.937 | 145.248 | 134.997 | 130.988 | 136.467 | 111.47 | 115.056 | 99.836 | 96.576 | 87.785 | 85.272 | 89.978 | 90.721 | 81.736 | 87.364 | 87.68 | 85.516 | 79.177 | 70.264 | 68.243 | 68.789 | 66.756 | 80.929 | 54.765 | 51.983 | 46.632 | 53.573 | 47.906 | 44.339 | 48.823 | 43.97 | 43.97 | 43.877 | 43.877 | 44.902 | 44.902 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 59.917 | 66.221 | 59.005 | 54.632 | 61.032 | 57.982 | 57.145 | 66.952 | 56.024 | 63.241 | 59.558 | 53.388 | 66.765 | 61.243 | 50.406 | 50.754 | 41.673 | 37.118 | 38.783 | 39.181 | 36.674 | 36.655 | 34.546 | 28.996 | 40.348 | 29.515 | 31.124 | 32.609 | 28.801 | 55.726 | 58.913 | 43.094 | 34.712 | 21.5 | 23.301 | 28.369 | 16.995 | 15.682 | 5.516 | 10.109 | 9.723 | 8.695 | 6.938 | 6.938 | 7.407 | 7.407 | 9.134 | 9.134 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 50.437 | 47.244 | 53.651 | 61.99 | 50.648 | 51.59 | 59.483 | 53.129 | 51.6 | 53.625 | 43.29 | 54.326 | 65.319 | 70.507 | 53.021 | 56.237 | 44.159 | 43.99 | 44.106 | 50.051 | 44.534 | 50.541 | 44.532 | 45.404 | 49.136 | 43.764 | 39.329 | 36.978 | 37.871 | 35.749 | 30.288 | 28.642 | 31.944 | 25.533 | 30.29 | 22.769 | 20.27 | 20.213 | 16.077 | 19.004 | 18.957 | 15.697 | 17.356 | 17.356 | 14.513 | 14.513 | 8.116 | 8.116 | 0 | 0 | 0 | 0 |
SG&A
| 109.431 | 101.038 | 98.194 | 100.063 | 116.622 | 111.68 | 109.572 | 116.628 | 120.081 | 107.624 | 116.866 | 102.848 | 107.714 | 132.084 | 131.75 | 103.427 | 106.991 | 85.832 | 81.108 | 82.889 | 89.232 | 81.208 | 87.196 | 79.078 | 74.4 | 89.484 | 73.279 | 70.453 | 69.587 | 66.672 | 91.475 | 89.201 | 71.736 | 66.656 | 47.033 | 53.591 | 51.138 | 37.265 | 35.895 | 21.593 | 29.113 | 28.68 | 24.392 | 24.294 | 24.294 | 21.92 | 21.92 | 17.25 | 17.25 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 14.644 | 29.915 | -39.788 | 26.879 | 21.178 | -3.482 | -61.84 | 70.844 | 31.705 | 32.045 | -3.057 | 3.839 | -12.804 | 4.585 | -6.139 | 8.953 | 6.018 | 0.29 | -1.001 | 0.256 | 1.698 | 0.928 | 1.942 | 5.697 | 12.573 | -5.784 | -5.194 | -0.208 | 3.412 | -107.066 | 17.028 | -18.787 | 2.177 | -12.292 | 0.426 | 13.779 | -2.205 | -3.993 | 12.42 | 5.463 | -5.575 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 247.535 | 246.942 | 235.687 | 242.92 | 278.138 | 271.419 | 269.841 | 274.857 | 274.046 | 265.784 | 248.982 | 232.815 | 239.572 | 264.021 | 276.998 | 238.424 | 237.979 | 222.299 | 192.578 | 197.945 | 189.068 | 177.784 | 174.981 | 164.35 | 164.378 | 180.205 | 155.015 | 157.817 | 157.267 | 152.188 | 170.652 | 159.465 | 139.979 | 135.445 | 113.789 | 134.52 | 105.903 | 89.248 | 82.527 | 75.166 | 77.019 | 73.019 | 73.215 | 67.337 | 67.337 | 62.339 | 62.339 | 66.617 | 66.617 | 0 | 0 | 0 | 0 |
Operating Income
| -1.426 | 75.293 | 0.342 | -6.715 | -54.882 | -67.778 | -111.358 | -93.998 | 125.033 | 44.435 | 2.832 | -91.342 | 31.65 | 289.683 | 299.922 | 370.14 | 382.604 | 201.043 | 53.56 | 59.599 | 119.773 | 79.384 | -13.856 | 45.397 | 56.824 | 48.588 | 50.36 | 71.649 | 65.507 | 85.586 | 48.44 | 41.435 | 52.708 | 48.228 | 41.176 | 22.228 | 47.876 | 55.521 | 35.981 | 13.332 | 0.885 | 32.528 | 7.033 | 7.362 | 7.362 | 0.21 | 0.21 | -0.34 | -0.34 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.002 | 0.074 | 0 | -0.008 | -0.074 | -0.092 | -0.175 | -0.118 | 0.14 | 0.051 | 0.003 | -0.112 | 0.031 | 0.167 | 0.172 | 0.226 | 0.227 | 0.168 | 0.064 | 0.071 | 0.145 | 0.119 | -0.033 | 0.075 | 0.085 | 0.068 | 0.076 | 0.1 | 0.093 | 0.131 | 0.082 | 0.068 | 0.095 | 0.092 | 0.086 | 0.048 | 0.103 | 0.129 | 0.1 | 0.039 | 0.003 | 0.089 | 0.022 | 0.024 | 0.024 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -20.173 | 19.873 | 34.61 | -35.392 | -0.125 | -2.358 | 0.477 | -3.684 | -7.17 | -5.32 | -0.839 | -0.618 | 4.326 | -12.592 | 5.877 | -5.018 | 8.17 | 6.236 | 0.372 | -3.04 | 0.073 | 1.572 | 0.24 | 1.282 | 5.102 | 12.573 | -6.023 | -5.194 | -0.208 | 3.412 | -107.066 | 17.028 | -18.787 | 2.177 | -12.292 | 0.426 | 13.708 | -2.378 | -4.256 | 11.909 | 4.743 | -6.34 | 4.494 | 0.115 | 0.115 | 2.522 | 2.522 | -5.296 | -5.296 | 0 | 0 | 0 | 0 |
Income Before Tax
| -21.599 | 95.166 | 34.952 | -42.107 | -55.007 | -70.136 | -110.881 | -97.682 | 117.863 | 39.115 | 1.993 | -91.96 | 35.976 | 277.091 | 305.799 | 365.122 | 390.774 | 207.279 | 53.932 | 56.559 | 119.846 | 80.956 | -13.616 | 46.679 | 61.926 | 61.161 | 44.337 | 66.455 | 65.299 | 88.998 | -58.626 | 58.463 | 33.921 | 50.405 | 28.884 | 22.654 | 61.584 | 53.143 | 31.725 | 25.241 | 5.628 | 26.188 | 11.527 | 7.477 | 7.477 | 2.732 | 2.732 | -5.635 | -5.635 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.024 | 0.094 | 0.041 | -0.048 | -0.074 | -0.095 | -0.174 | -0.123 | 0.132 | 0.045 | 0.002 | -0.113 | 0.035 | 0.16 | 0.176 | 0.223 | 0.232 | 0.173 | 0.065 | 0.068 | 0.145 | 0.121 | -0.032 | 0.077 | 0.093 | 0.086 | 0.067 | 0.093 | 0.092 | 0.136 | -0.099 | 0.097 | 0.061 | 0.096 | 0.061 | 0.049 | 0.133 | 0.124 | 0.088 | 0.074 | 0.016 | 0.071 | 0.036 | 0.024 | 0.024 | 0.011 | 0.011 | -0.027 | -0.027 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -4.132 | 19.239 | 7.189 | -8.215 | -10.001 | -15.678 | -21.948 | -14.363 | 20.556 | 1.175 | -1.138 | -20.443 | 7.164 | 25.43 | 49.238 | 35.728 | 81.349 | 23.028 | 10.786 | 11.295 | 23.97 | 20.323 | -2.58 | 7.066 | 7.928 | 13.687 | 8.237 | 7.792 | 6.513 | 14.609 | -8.95 | 8.42 | 3.852 | 5.281 | 3.908 | -0.801 | 10.262 | 8.597 | 4.962 | 4.28 | 0.797 | 4.549 | 1.847 | 2.019 | 2.019 | 0.683 | 0.683 | 29.091 | 29.091 | 0 | 0 | 0 | 0 |
Net Income
| -17.467 | 75.927 | 27.763 | -33.892 | -45.006 | -54.458 | -88.933 | -83.319 | 97.307 | 37.94 | 3.131 | -71.517 | 28.812 | 251.661 | 256.561 | 329.394 | 309.425 | 184.251 | 43.146 | 45.264 | 95.876 | 60.633 | -11.036 | 39.613 | 53.998 | 47.474 | 36.1 | 58.663 | 58.786 | 74.389 | -49.676 | 50.043 | 30.069 | 45.124 | 24.976 | 23.455 | 51.322 | 44.546 | 26.763 | 20.961 | 4.831 | 21.639 | 9.68 | 5.459 | 5.459 | 2.049 | 2.049 | -34.726 | -34.726 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.019 | 0.075 | 0.032 | -0.039 | -0.061 | -0.074 | -0.14 | -0.105 | 0.109 | 0.043 | 0.004 | -0.088 | 0.028 | 0.145 | 0.147 | 0.201 | 0.184 | 0.154 | 0.052 | 0.054 | 0.116 | 0.091 | -0.026 | 0.065 | 0.081 | 0.067 | 0.055 | 0.082 | 0.083 | 0.113 | -0.084 | 0.083 | 0.054 | 0.086 | 0.052 | 0.051 | 0.11 | 0.104 | 0.074 | 0.062 | 0.014 | 0.059 | 0.03 | 0.018 | 0.018 | 0.008 | 0.008 | -0.164 | -0.164 | 0 | 0 | 0 | 0 |
EPS
| -0.19 | 0.84 | 0.31 | -0.38 | -0.5 | -0.6 | -0.99 | -0.92 | 1.1 | 0.43 | 0.035 | -0.82 | 0.33 | 2.83 | 2.89 | 3.73 | 3.49 | 2.11 | 0.5 | 0.53 | 1.12 | 0.71 | -0.13 | 0.47 | 0.63 | 0.56 | 0.43 | 0.69 | 0.69 | 0.88 | -0.59 | 0.59 | 0.36 | 0.53 | 0.3 | 0.32 | 0.69 | 0.54 | 0.36 | 0.28 | 0.065 | 0.31 | 0.14 | 0.076 | 0.076 | 0.029 | 0.03 | -0.51 | -0.51 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.19 | 0.82 | 0.31 | -0.38 | -0.5 | -0.6 | -0.99 | -0.92 | 1.09 | 0.43 | 0.035 | -0.82 | 0.32 | 2.83 | 2.88 | 3.73 | 3.47 | 2.06 | 0.48 | 0.53 | 1.1 | 0.71 | -0.13 | 0.47 | 0.63 | 0.56 | 0.42 | 0.69 | 0.68 | 0.86 | -0.59 | 0.59 | 0.36 | 0.53 | 0.29 | 0.32 | 0.69 | 0.54 | 0.36 | 0.28 | 0.065 | 0.31 | 0.13 | 0.076 | 0.076 | 0.029 | 0.03 | -0.51 | -0.51 | 0 | 0 | 0 | 0 |
EBITDA
| 19.873 | 115.551 | 43.196 | 33.167 | -18.359 | -31.851 | -78.368 | -58.833 | 159.325 | 77.475 | 35.124 | -60.767 | 66.541 | 304.561 | 332.267 | 389.275 | 416.4 | 231.379 | 77.622 | 79.579 | 139.746 | 100.089 | 5.994 | 61.867 | 76.293 | 74.728 | 58.161 | 84.25 | 79.113 | 97.85 | 61.237 | 72.235 | 47.035 | 62.491 | 40.217 | 36.23 | 72.691 | 64.568 | 42.553 | 36.271 | 16.775 | 37.305 | 23.395 | 14.992 | 14.992 | 10.212 | 10.212 | 11.097 | 11.097 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.022 | 0.114 | 0.05 | 0.038 | -0.025 | -0.043 | -0.123 | -0.074 | 0.178 | 0.088 | 0.041 | -0.075 | 0.065 | 0.176 | 0.191 | 0.238 | 0.247 | 0.193 | 0.093 | 0.095 | 0.17 | 0.15 | 0.014 | 0.102 | 0.114 | 0.105 | 0.088 | 0.118 | 0.112 | 0.149 | 0.104 | 0.119 | 0.084 | 0.119 | 0.084 | 0.079 | 0.156 | 0.15 | 0.118 | 0.107 | 0.048 | 0.102 | 0.072 | 0.048 | 0.048 | 0.042 | 0.042 | 0.053 | 0.053 | 0 | 0 | 0 | 0 |