Arakawa Chemical Industries, Ltd.
TSE:4968.T
1159 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,432 | 8,020 | 9,165 | 12,375 | 11,449 | 9,950 | 11,140 | 13,862 | 10,946 | 10,096 | 10,374 | 8,896 | 9,581 | 8,781 | 8,464 | 9,106 | 10,526 | 10,151 | 9,636 | 9,044 | 7,091 | 9,371 | 9,061 | 8,710 | 7,853 | 6,587 | 8,471 | 8,580 | 8,053 | 9,939 | 10,212 | 9,173 | 10,540 | 8,895 | 9,620 | 7,372 | 10,526 | 8,702 | 8,228 | 6,685 | 7,670 | 7,860 | 6,668 | 4,238 | 8,075 | 6,530 | 6,993 | 5,109 | 5,724 | 5,794 | 5,678 | 4,349 | 6,121 | 3,593 | 6,443 | 9,258 | 6,547 | 5,931 | 6,857 | 6,205 | 7,825 | 6,928 | 3,606 |
Short Term Investments
| 0 | 1,801 | 2,413 | 0 | -4,301 | -4,206 | -5,799 | -4,828 | -4,753 | -3,170 | -3,157 | -2,690 | -2,711 | -3,284 | -3,085 | -734 | -647 | -559 | -492 | -1,317 | -1,259 | -1,200 | -1,122 | -1,836 | -1,736 | -1,636 | -1,538 | -602 | -530 | -457 | -386 | 0 | 0 | 232 | 232 | 232 | 232 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,432 | 9,821 | 11,578 | 12,375 | 11,449 | 9,950 | 11,140 | 13,862 | 10,946 | 10,096 | 10,374 | 8,896 | 9,581 | 8,781 | 8,464 | 9,106 | 10,526 | 10,151 | 9,636 | 9,044 | 7,091 | 9,371 | 9,061 | 8,710 | 7,853 | 6,587 | 8,471 | 8,580 | 8,053 | 9,939 | 10,212 | 9,173 | 10,540 | 9,127 | 9,852 | 7,604 | 10,758 | 8,934 | 8,228 | 6,685 | 7,670 | 7,860 | 6,668 | 4,238 | 8,075 | 6,530 | 6,993 | 5,109 | 5,724 | 5,794 | 5,678 | 4,349 | 6,121 | 3,593 | 6,443 | 9,258 | 6,547 | 5,931 | 6,857 | 6,205 | 7,825 | 6,928 | 3,606 |
Net Receivables
| 27,170 | 26,658 | 28,071 | 28,195 | 26,537 | 24,934 | 23,461 | 28,522 | 26,690 | 29,147 | 27,551 | 29,926 | 26,007 | 24,524 | 23,097 | 23,986 | 19,687 | 20,809 | 22,789 | 25,376 | 21,742 | 25,130 | 27,069 | 28,500 | 26,894 | 27,584 | 29,059 | 29,689 | 28,818 | 25,901 | 26,607 | 28,254 | 24,862 | 25,854 | 27,061 | 30,075 | 28,267 | 28,728 | 30,198 | 33,617 | 28,511 | 28,206 | 28,746 | 31,179 | 25,665 | 27,716 | 27,899 | 28,073 | 27,409 | 27,415 | 27,990 | 28,642 | 26,553 | 27,591 | 26,249 | 28,027 | 23,855 | 23,382 | 22,424 | 24,565 | 20,808 | 18,357 | 26,790 |
Inventory
| 22,075 | 22,827 | 23,293 | 23,882 | 24,227 | 24,404 | 24,212 | 24,011 | 23,654 | 23,772 | 22,158 | 20,123 | 18,820 | 18,516 | 17,866 | 16,231 | 16,540 | 16,398 | 16,114 | 16,137 | 15,756 | 17,206 | 17,825 | 17,271 | 16,066 | 16,566 | 16,216 | 15,075 | 15,557 | 15,664 | 15,018 | 13,779 | 13,493 | 14,966 | 16,166 | 16,138 | 16,328 | 16,562 | 16,986 | 16,860 | 16,462 | 16,420 | 17,477 | 15,842 | 14,430 | 14,073 | 14,985 | 13,877 | 13,231 | 13,601 | 13,325 | 14,617 | 14,471 | 14,330 | 13,655 | 11,383 | 10,181 | 9,887 | 10,672 | 9,952 | 9,004 | 10,673 | 12,003 |
Other Current Assets
| 1,224 | 3,361 | 1,217 | 1,339 | 3,817 | 3,797 | 3,986 | 3,597 | 3,310 | 4,049 | 4,232 | 4,138 | 3,361 | 3,988 | 4,286 | 3,036 | 2,506 | 2,776 | 2,798 | 3,907 | 4,066 | 2,935 | 3,001 | 3,266 | 3,256 | 3,043 | 3,129 | 2,840 | 2,443 | 2,349 | 1,967 | 2,053 | 1,541 | 1,549 | 1,462 | 1,586 | 739 | 843 | 606 | 906 | 798 | 782 | 1,515 | 1,152 | 1,059 | 708 | 759 | 867 | 949 | 1,227 | 1,328 | 1,103 | 979 | 1,319 | 1,080 | 1,373 | 583 | 763 | 632 | 733 | 403 | 605 | 594 |
Total Current Assets
| 61,901 | 62,667 | 64,159 | 65,791 | 63,771 | 61,096 | 62,799 | 69,992 | 64,600 | 65,197 | 62,477 | 60,974 | 56,035 | 55,809 | 53,713 | 52,359 | 49,259 | 50,134 | 51,337 | 54,464 | 48,655 | 54,642 | 56,956 | 57,747 | 54,069 | 53,780 | 56,875 | 56,184 | 54,871 | 53,853 | 53,804 | 53,259 | 50,436 | 51,496 | 54,541 | 55,403 | 56,092 | 55,067 | 56,018 | 58,068 | 53,441 | 53,268 | 54,406 | 52,411 | 49,229 | 49,027 | 50,636 | 47,926 | 47,313 | 48,037 | 48,321 | 48,711 | 48,124 | 46,833 | 47,427 | 50,041 | 41,166 | 39,963 | 40,585 | 41,455 | 38,040 | 36,563 | 42,993 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,228 | 39,420 | 39,952 | 40,662 | 41,082 | 40,156 | 40,442 | 39,822 | 40,378 | 40,837 | 40,277 | 39,707 | 39,425 | 38,640 | 38,103 | 33,955 | 33,318 | 33,217 | 31,044 | 30,529 | 29,998 | 25,282 | 25,268 | 25,181 | 21,558 | 21,418 | 20,689 | 20,063 | 20,022 | 19,765 | 20,199 | 19,750 | 20,080 | 20,914 | 21,553 | 21,166 | 21,285 | 21,180 | 20,827 | 20,462 | 20,309 | 20,606 | 21,072 | 21,412 | 21,624 | 21,421 | 21,381 | 21,172 | 21,727 | 22,689 | 23,010 | 23,415 | 23,696 | 23,732 | 23,846 | 21,153 | 20,196 | 19,476 | 18,657 | 18,338 | 17,958 | 17,686 | 18,265 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 76 | 115 | 153 | 191 | 262 | 332 | 402 | 473 | 543 | 613 | 684 | 754 | 824 | 895 | 965 | 1,035 | 1,107 | 1,178 | 483 | 517 | 550 | 597 | 645 | 690 | 71 | 83 | 98 | 116 | 134 | 138 | 150 | 155 | 162 | 156 | 165 | 193 | 160 | 176 | 209 | 222 | 214 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,485 | 1,529 | 1,609 | 1,636 | 1,639 | 1,678 | 1,774 | 1,816 | 1,846 | 1,851 | 1,901 | 1,841 | 1,732 | 1,694 | 1,118 | 1,092 | 1,084 | 988 | 417 | 438 | 411 | 398 | 408 | 416 | 421 | 379 | 395 | 376 | 368 | 374 | 345 | 362 | 403 | 432 | 450 | 477 | 475 | 500 | 485 | 485 | 514 | 540 | 580 | 603 | 616 | 615 | 615 | 627 | 664 | 634 | 575 | 606 | 498 | 514 | 392 | 413 | 392 | 411 | 405 | 440 | 460 | 491 |
Goodwill and Intangible Assets
| 1,488 | 1,485 | 1,529 | 1,609 | 1,636 | 1,639 | 1,678 | 1,774 | 1,816 | 1,846 | 1,851 | 1,901 | 1,841 | 1,770 | 1,770 | 1,233 | 1,245 | 1,275 | 1,250 | 749 | 840 | 884 | 941 | 1,021 | 1,100 | 1,175 | 1,203 | 1,290 | 1,341 | 1,403 | 1,481 | 1,523 | 845 | 920 | 982 | 1,047 | 1,122 | 1,165 | 571 | 568 | 583 | 630 | 674 | 718 | 753 | 771 | 777 | 771 | 792 | 857 | 794 | 751 | 815 | 720 | 728 | 646 | 413 | 392 | 411 | 405 | 440 | 460 | 491 |
Long Term Investments
| 11,012 | 11,729 | 11,200 | 10,281 | 13,963 | 13,281 | 13,636 | 12,461 | 12,108 | 10,958 | 11,499 | 10,756 | 11,054 | 11,606 | 11,637 | 8,370 | 7,831 | 7,335 | 6,411 | 8,826 | 8,227 | 7,907 | 8,383 | 8,607 | 10,401 | 10,470 | 10,344 | 10,018 | 8,939 | 8,451 | 7,816 | 6,953 | 5,852 | 5,237 | 5,317 | 6,280 | 5,645 | 6,830 | 7,125 | 6,643 | 6,017 | 5,916 | 5,480 | 5,776 | 5,411 | 5,127 | 4,783 | 4,290 | 3,752 | 3,680 | 4,074 | 3,332 | 3,699 | 3,981 | 3,861 | 3,877 | 3,542 | 3,297 | 3,719 | 3,379 | 3,452 | 2,935 | 3,440 |
Tax Assets
| 325 | 255 | 286 | 282 | 335 | 236 | 231 | 231 | 296 | 220 | 267 | 265 | 289 | 217 | 277 | 278 | 294 | 251 | 268 | 290 | 300 | 269 | 305 | 247 | 275 | 251 | 116 | 137 | 147 | 151 | 159 | 186 | 187 | 206 | 204 | 185 | 194 | 216 | 187 | 176 | 178 | 188 | 193 | 213 | 213 | 211 | 217 | 366 | 562 | 746 | 563 | 398 | 278 | 213 | 286 | 221 | 283 | 247 | 169 | 181 | 168 | 396 | 269 |
Other Non-Current Assets
| 8,288 | 8,370 | 8,292 | 6,312 | 1,930 | 1,909 | 247 | 246 | 253 | 1,562 | 1,366 | 1,170 | 1,009 | 251 | 253 | 244 | 282 | 280 | 286 | 284 | 291 | 316 | 320 | 319 | 279 | 276 | 334 | 321 | 438 | 435 | 439 | 530 | 545 | 784 | 783 | 769 | 790 | 788 | 517 | 504 | 509 | 515 | 517 | 513 | 578 | 582 | 578 | 323 | 287 | 341 | 346 | 248 | 272 | 282 | 293 | 296 | 499 | 461 | 507 | 497 | 483 | 491 | 512 |
Total Non-Current Assets
| 60,341 | 61,259 | 61,259 | 59,146 | 58,946 | 57,221 | 56,234 | 54,534 | 54,851 | 55,423 | 55,260 | 53,799 | 53,618 | 52,484 | 52,040 | 44,080 | 42,970 | 42,358 | 39,259 | 40,678 | 39,656 | 34,658 | 35,217 | 35,375 | 33,613 | 33,590 | 32,686 | 31,829 | 30,887 | 30,205 | 30,094 | 28,942 | 27,509 | 28,061 | 28,839 | 29,447 | 29,036 | 30,179 | 29,227 | 28,353 | 27,596 | 27,855 | 27,936 | 28,632 | 28,579 | 28,112 | 27,736 | 26,922 | 27,120 | 28,313 | 28,787 | 28,144 | 28,760 | 28,928 | 29,014 | 26,193 | 24,933 | 23,873 | 23,463 | 22,800 | 22,501 | 21,968 | 22,977 |
Total Assets
| 122,242 | 123,926 | 125,418 | 124,937 | 122,720 | 118,322 | 119,035 | 124,528 | 119,455 | 120,623 | 117,739 | 114,775 | 109,658 | 108,296 | 105,757 | 96,441 | 92,233 | 92,494 | 90,600 | 95,145 | 88,313 | 89,300 | 92,174 | 93,122 | 87,683 | 87,370 | 89,561 | 88,013 | 85,758 | 84,058 | 83,898 | 82,202 | 77,945 | 79,557 | 83,380 | 84,850 | 85,128 | 85,246 | 85,245 | 86,421 | 81,037 | 81,123 | 82,342 | 81,043 | 77,808 | 77,139 | 78,372 | 74,848 | 74,433 | 76,350 | 77,108 | 76,855 | 76,884 | 75,761 | 76,441 | 76,234 | 66,099 | 63,836 | 64,048 | 64,255 | 60,541 | 58,531 | 65,970 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9,235 | 7,702 | 10,881 | 11,189 | 8,491 | 8,565 | 9,973 | 11,274 | 10,248 | 11,873 | 10,965 | 10,665 | 8,917 | 9,492 | 9,650 | 9,726 | 7,572 | 8,130 | 9,174 | 10,984 | 8,712 | 10,152 | 12,178 | 12,835 | 11,599 | 11,539 | 12,043 | 11,793 | 11,194 | 9,867 | 9,967 | 10,736 | 8,833 | 9,204 | 10,286 | 11,251 | 10,698 | 10,589 | 11,807 | 14,089 | 11,781 | 11,858 | 12,867 | 13,771 | 11,090 | 11,638 | 12,478 | 12,008 | 11,318 | 11,707 | 11,782 | 13,135 | 10,980 | 12,018 | 11,999 | 13,145 | 10,631 | 10,435 | 10,122 | 12,000 | 8,649 | 7,964 | 13,676 |
Short Term Debt
| 22,405 | 23,134 | 23,526 | 21,804 | 25,623 | 21,972 | 19,864 | 23,112 | 17,594 | 15,789 | 13,041 | 11,190 | 13,764 | 13,650 | 13,177 | 13,065 | 7,933 | 8,003 | 5,327 | 5,587 | 7,070 | 5,923 | 5,565 | 5,784 | 5,722 | 6,194 | 6,483 | 6,405 | 6,642 | 8,085 | 8,020 | 8,316 | 12,660 | 13,580 | 15,047 | 14,868 | 10,627 | 11,980 | 9,726 | 10,516 | 10,487 | 11,626 | 11,737 | 11,538 | 16,018 | 15,655 | 16,624 | 16,046 | 11,232 | 11,679 | 12,221 | 11,710 | 12,384 | 11,123 | 11,763 | 10,233 | 9,647 | 8,348 | 7,766 | 6,281 | 6,279 | 7,741 | 9,642 |
Tax Payables
| 0 | 662 | 434 | 323 | 566 | 492 | 403 | 290 | 571 | 546 | 580 | 366 | 574 | 636 | 832 | 507 | 442 | 493 | 505 | 532 | 411 | 466 | 894 | 590 | 505 | 522 | 777 | 531 | 745 | 704 | 1,059 | 697 | 715 | 625 | 869 | 765 | 623 | 540 | 694 | 737 | 455 | 541 | 308 | 258 | 275 | 310 | 617 | 485 | 367 | 259 | 233 | 114 | 242 | 107 | 267 | 85 | 508 | 161 | 1,306 | 763 | 725 | 119 | 26 |
Deferred Revenue
| 1,835 | 662 | 117 | 323 | 2,995 | 2,731 | 3,032 | 1,584 | 2,289 | 1,722 | 2,268 | 1,645 | 2,203 | 1,791 | 2,637 | 1,393 | 1,618 | 1,138 | 1,727 | 1,136 | 1,606 | 1,223 | 2,281 | 1,400 | 1,793 | 1,206 | 2,129 | 1,191 | 1,979 | 1,535 | 2,540 | 1,461 | 2,012 | 1,299 | 2,072 | 1,389 | 1,756 | 1,147 | 1,939 | 1,347 | 1,504 | 1,045 | 1,337 | 762 | 1,230 | 815 | 1,638 | 1,118 | 1,376 | 794 | 1,095 | 798 | 1,378 | 839 | 1,534 | 713 | 1,561 | 673 | 2,401 | 1,403 | 1,698 | 144 | 127 |
Other Current Liabilities
| 6,585 | 8,851 | 8,882 | 9,102 | 8,464 | 8,361 | 9,244 | 8,419 | 9,037 | 9,762 | 10,200 | 10,312 | 8,644 | 7,631 | 8,309 | 5,036 | 4,187 | 4,845 | 4,783 | 5,374 | 4,694 | 4,943 | 4,829 | 5,015 | 4,484 | 4,633 | 4,996 | 5,111 | 4,239 | 4,301 | 3,932 | 3,919 | 3,124 | 3,555 | 3,591 | 3,483 | 3,114 | 3,562 | 3,454 | 3,839 | 2,926 | 2,928 | 3,106 | 3,405 | 2,578 | 3,100 | 3,085 | 3,043 | 2,707 | 3,249 | 3,724 | 3,721 | 2,863 | 3,654 | 3,528 | 4,388 | 3,976 | 3,741 | 3,008 | 3,817 | 2,971 | 2,690 | 3,040 |
Total Current Liabilities
| 40,060 | 40,349 | 43,406 | 42,418 | 45,573 | 41,629 | 42,113 | 44,389 | 39,168 | 39,146 | 36,474 | 33,812 | 33,528 | 32,564 | 33,773 | 29,220 | 21,310 | 22,116 | 21,011 | 23,081 | 22,082 | 22,241 | 24,853 | 25,034 | 23,598 | 23,572 | 25,651 | 24,500 | 24,054 | 23,788 | 24,459 | 24,432 | 26,629 | 27,638 | 30,996 | 30,991 | 26,195 | 27,278 | 26,926 | 29,791 | 26,698 | 27,457 | 29,047 | 29,476 | 30,916 | 31,208 | 33,825 | 32,215 | 26,633 | 27,429 | 28,822 | 29,364 | 27,605 | 27,634 | 28,824 | 28,479 | 25,815 | 23,197 | 23,297 | 23,501 | 19,597 | 18,539 | 26,485 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17,450 | 18,195 | 18,875 | 19,965 | 15,162 | 15,093 | 15,407 | 15,440 | 13,700 | 13,700 | 13,715 | 13,730 | 8,747 | 8,780 | 8,813 | 8,846 | 13,879 | 13,912 | 13,945 | 13,989 | 8,865 | 8,880 | 8,895 | 8,910 | 5,225 | 5,240 | 5,000 | 5,000 | 5,000 | 5,163 | 5,343 | 6,286 | 1,636 | 2,055 | 2,433 | 2,946 | 8,504 | 7,503 | 7,683 | 7,569 | 7,171 | 6,892 | 7,079 | 5,796 | 1,553 | 1,712 | 1,825 | 2,078 | 7,619 | 7,939 | 8,080 | 8,136 | 8,753 | 7,814 | 7,847 | 7,841 | 832 | 1,142 | 1,436 | 1,871 | 2,233 | 2,489 | 385 |
Deferred Revenue Non-Current
| 0 | -4,304 | 19 | 0 | 2,547 | 2,485 | 2,459 | 2,500 | 2,495 | 2,462 | 2,420 | 2,111 | 2,113 | 2,101 | 2,092 | 670 | 655 | 735 | 706 | 663 | 651 | 641 | 635 | 627 | 612 | 684 | 670 | 601 | 573 | 546 | 547 | 651 | 713 | 847 | 893 | 671 | 742 | 832 | 903 | 873 | 947 | 1,085 | 1,140 | 1,651 | 1,725 | 1,793 | 1,869 | 1,877 | 1,917 | 2,033 | 2,055 | 0 | 0 | 2,150 | 0 | 2,154 | 0 | 0 | 2,106 | 0 | 2,067 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,925 | 4,304 | 3,847 | 2,996 | 2,743 | 2,703 | 2,372 | 2,009 | 1,820 | 2,198 | 2,313 | 2,333 | 2,278 | 2,416 | 2,242 | 1,180 | 976 | 947 | 602 | 1,549 | 1,168 | 1,154 | 1,186 | 1,419 | 1,815 | 1,901 | 2,266 | 2,355 | 2,021 | 1,885 | 1,695 | 1,396 | 1,037 | 889 | 895 | 1,311 | 1,091 | 1,446 | 1,393 | 1,389 | 1,146 | 1,032 | 968 | 934 | 760 | 638 | 470 | 69 | 66 | 66 | 64 | 0 | 0 | 34 | 0 | 62 | 0 | 0 | 129 | 0 | 40 | 0 | 0 |
Other Non-Current Liabilities
| -21,375 | 6,531 | 2,350 | 2,895 | 146 | 149 | 176 | 222 | 269 | 273 | 240 | 257 | 280 | 334 | 248 | 283 | 311 | 316 | 309 | 310 | 292 | 303 | 280 | 289 | 294 | 266 | 279 | 288 | 297 | 306 | 297 | 313 | 330 | 349 | 419 | 421 | 437 | 489 | 495 | 481 | 445 | 457 | 474 | 466 | 312 | 301 | 274 | 264 | 272 | 298 | 177 | 2,280 | 2,308 | 180 | 2,363 | 193 | 2,335 | 2,382 | 200 | 2,306 | 215 | 2,266 | 2,271 |
Total Non-Current Liabilities
| 23,555 | 24,726 | 25,091 | 25,856 | 20,598 | 20,430 | 20,414 | 20,171 | 18,284 | 18,633 | 18,688 | 18,431 | 13,418 | 13,631 | 13,395 | 10,979 | 15,821 | 15,910 | 15,562 | 16,511 | 10,976 | 10,978 | 10,996 | 11,245 | 7,946 | 8,091 | 8,215 | 8,244 | 7,891 | 7,900 | 7,882 | 8,646 | 3,716 | 4,140 | 4,640 | 5,349 | 10,774 | 10,270 | 10,474 | 10,312 | 9,709 | 9,466 | 9,661 | 8,847 | 4,350 | 4,444 | 4,438 | 4,288 | 9,874 | 10,336 | 10,376 | 10,416 | 11,061 | 10,178 | 10,210 | 10,250 | 3,167 | 3,524 | 3,871 | 4,177 | 4,555 | 4,755 | 2,656 |
Total Liabilities
| 63,615 | 65,075 | 68,497 | 68,274 | 66,171 | 62,059 | 62,527 | 64,560 | 57,452 | 57,779 | 55,162 | 52,243 | 46,946 | 46,195 | 47,168 | 40,199 | 37,131 | 38,026 | 36,573 | 39,592 | 33,058 | 33,219 | 35,849 | 36,279 | 31,544 | 31,663 | 33,866 | 32,744 | 31,945 | 31,688 | 32,341 | 33,078 | 30,345 | 31,778 | 35,636 | 36,340 | 36,969 | 37,548 | 37,400 | 40,103 | 36,407 | 36,923 | 38,708 | 38,323 | 35,266 | 35,652 | 38,263 | 36,503 | 36,507 | 37,765 | 39,198 | 39,780 | 38,666 | 37,812 | 39,034 | 38,729 | 28,982 | 26,721 | 27,168 | 27,678 | 24,152 | 23,294 | 29,141 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,343 | 3,320 | 3,300 | 3,294 | 3,293 | 3,291 | 3,284 | 3,201 | 3,192 | 3,189 | 3,184 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 | 3,128 |
Retained Earnings
| 40,086 | 40,250 | 38,927 | 39,387 | 39,693 | 40,151 | 40,922 | 43,138 | 45,110 | 46,716 | 46,816 | 47,430 | 47,523 | 47,061 | 46,265 | 45,834 | 45,243 | 45,045 | 44,969 | 44,741 | 44,138 | 44,200 | 44,153 | 43,808 | 42,101 | 41,452 | 41,068 | 40,885 | 40,412 | 39,468 | 38,802 | 38,189 | 37,422 | 36,651 | 36,022 | 35,586 | 35,133 | 34,515 | 34,298 | 34,086 | 33,533 | 33,194 | 32,599 | 32,401 | 32,220 | 31,982 | 31,585 | 31,204 | 30,953 | 30,937 | 31,065 | 30,396 | 30,571 | 30,382 | 30,180 | 30,154 | 29,777 | 29,460 | 29,073 | 29,102 | 28,591 | 28,121 | 28,577 |
Accumulated Other Comprehensive Income/Loss
| 12,790 | 12,480 | 11,510 | 10,105 | 9,468 | 8,425 | 7,462 | 7,786 | 7,545 | 6,973 | 6,671 | 5,760 | 5,929 | 5,922 | 5,696 | 2,915 | 2,480 | 2,153 | 1,880 | 3,162 | 3,120 | 3,350 | 3,699 | 4,327 | 5,470 | 5,774 | 6,161 | 5,800 | 4,799 | 4,406 | 4,218 | 2,477 | 1,846 | 2,744 | 3,328 | 4,444 | 4,526 | 4,969 | 5,381 | 4,111 | 3,136 | 3,207 | 3,369 | 2,468 | 2,380 | 1,676 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,353 | 2,353 | 2,355 | 2,355 | 2,355 | 2,354 | 2,355 | 2,354 | 2,354 | 2,354 | 2,353 | 2,354 | 2,354 | 2,353 | 1,924 | 2,354 | 2,355 | 2,354 | 2,355 | 2,669 | 3,112 | 3,513 | 3,551 | 3,551 | 3,550 | 3,551 | 3,551 | 3,552 | 3,554 | 3,553 | 3,553 | 3,530 | 3,510 | 3,503 | 3,503 | 3,503 | 3,494 | 5,013 | 3,404 | 3,401 | 3,395 | 3,340 | 3,339 | 3,340 | 3,341 | 3,339 | 3,340 | 2,842 | 2,696 | 3,344 | 2,636 | 2,423 | 3,336 | 3,307 | 2,973 | 3,117 | 3,080 | 3,346 | 3,562 | 3,243 | 3,548 | 2,900 | 3,783 |
Total Shareholders Equity
| 58,572 | 58,426 | 56,135 | 55,190 | 54,859 | 54,273 | 54,082 | 56,621 | 58,352 | 59,386 | 59,183 | 58,887 | 59,149 | 58,679 | 57,228 | 54,446 | 53,421 | 52,895 | 52,547 | 53,915 | 53,713 | 54,406 | 54,746 | 55,029 | 54,464 | 54,120 | 54,123 | 53,580 | 52,108 | 50,770 | 49,916 | 47,516 | 46,078 | 46,192 | 46,146 | 46,824 | 46,437 | 47,698 | 46,275 | 44,787 | 43,248 | 42,869 | 42,435 | 41,337 | 41,069 | 40,125 | 38,889 | 37,174 | 36,777 | 37,409 | 36,829 | 35,947 | 37,035 | 36,817 | 36,281 | 36,399 | 35,985 | 35,934 | 35,763 | 35,473 | 35,267 | 34,149 | 35,488 |
Total Equity
| 58,623 | 58,851 | 56,918 | 56,660 | 56,549 | 56,263 | 56,508 | 59,968 | 62,003 | 62,844 | 62,577 | 62,532 | 62,712 | 62,101 | 58,589 | 56,242 | 55,102 | 54,468 | 54,027 | 55,553 | 55,255 | 56,081 | 56,325 | 56,843 | 56,139 | 54,121 | 55,695 | 55,269 | 53,813 | 52,370 | 51,557 | 49,124 | 47,600 | 47,779 | 47,744 | 48,510 | 48,159 | 49,298 | 47,845 | 46,318 | 44,630 | 44,200 | 43,634 | 42,720 | 42,542 | 41,487 | 40,109 | 38,345 | 37,926 | 38,585 | 37,910 | 37,075 | 38,218 | 37,949 | 37,407 | 37,505 | 37,117 | 37,115 | 36,880 | 36,577 | 36,389 | 35,237 | 36,829 |
Total Liabilities & Shareholders Equity
| 122,242 | 123,926 | 125,415 | 124,934 | 122,720 | 118,322 | 119,035 | 124,528 | 119,455 | 120,623 | 117,739 | 114,775 | 109,658 | 108,296 | 105,757 | 96,441 | 92,233 | 92,494 | 90,600 | 95,145 | 88,313 | 89,300 | 92,174 | 93,122 | 87,683 | 87,370 | 89,561 | 88,013 | 85,758 | 84,058 | 83,898 | 82,202 | 77,945 | 79,557 | 83,380 | 84,850 | 85,128 | 85,246 | 85,245 | 86,421 | 81,037 | 81,123 | 82,342 | 81,043 | 77,808 | 77,139 | 78,372 | 74,848 | 74,433 | 76,350 | 77,108 | 76,855 | 76,884 | 75,761 | 76,441 | 76,234 | 66,099 | 63,836 | 64,048 | 64,255 | 60,541 | 58,531 | 65,970 |