Kobayashi Pharmaceutical Co., Ltd.
TSE:4967.T
5530 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 71,536 | 96,233 | 95,024 | 78,253 | 75,580 | 74,456 | 64,990 | 28,322 | 61,428 | 58,449 | 51,748 | 45,862 | 42,835 | 31,963 | 32,670 | 22,814 | 17,164 | 18,091 | 24,436 | 19,035 |
Short Term Investments
| 8,300 | 8,300 | 14,022 | 16,085 | 14,977 | 8,300 | 8,300 | 35,350 | 4,500 | 4,500 | 3,703 | 1,506 | 11,004 | 11,005 | 10,006 | 6,000 | 5,799 | 3,795 | 1,502 | 1,000 |
Cash and Short Term Investments
| 79,836 | 104,533 | 109,046 | 94,338 | 90,557 | 82,756 | 73,290 | 63,673 | 65,928 | 62,949 | 55,451 | 47,368 | 53,839 | 42,968 | 42,676 | 28,814 | 22,963 | 21,886 | 25,938 | 20,035 |
Net Receivables
| 52,984 | 47,881 | 55,169 | 52,850 | 54,818 | 56,620 | 53,253 | 47,045 | 38,860 | 38,693 | 37,668 | 34,703 | 35,400 | 34,049 | 26,397 | 30,554 | 29,430 | 54,293 | 50,521 | 46,554 |
Inventory
| 22,081 | 17,678 | 15,107 | 14,139 | 15,086 | 13,643 | 13,289 | 12,805 | 13,951 | 12,484 | 10,531 | 11,197 | 12,011 | 10,894 | 11,446 | 12,818 | 12,352 | 19,846 | 17,523 | 15,783 |
Other Current Assets
| 3,430 | 2,800 | 2,567 | 2,898 | 2,251 | 2,039 | 2,514 | 5,123 | 1,608 | 1,864 | 1,964 | 1,085 | 1,288 | 926 | 4,689 | 986 | 1,324 | 6,077 | 4,924 | 4,332 |
Total Current Assets
| 158,331 | 172,892 | 181,889 | 164,225 | 162,712 | 155,058 | 142,346 | 128,646 | 120,347 | 115,990 | 105,614 | 94,353 | 102,538 | 88,837 | 85,208 | 73,172 | 66,069 | 102,102 | 98,906 | 86,704 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 47,665 | 34,778 | 22,524 | 20,821 | 21,180 | 19,024 | 18,247 | 17,833 | 17,187 | 16,023 | 14,945 | 13,730 | 13,628 | 14,156 | 14,779 | 17,617 | 15,235 | 22,279 | 22,788 | 25,002 |
Goodwill
| 9,655 | 7,147 | 7,189 | 7,284 | 1,582 | 3,241 | 2,626 | 4,729 | 3,542 | 4,023 | 3,970 | 3,637 | 3,592 | 4,021 | 6,316 | 7,682 | 10,675 | 11,870 | 3,649 | 4,247 |
Intangible Assets
| 11,959 | 6,160 | 5,469 | 5,510 | 1,530 | 1,582 | 2,172 | 2,494 | 1,792 | 1,559 | 1,456 | 1,455 | 1,692 | 1,898 | 2,129 | 2,359 | 2,126 | 2,731 | 2,869 | 2,627 |
Goodwill and Intangible Assets
| 21,614 | 13,307 | 12,658 | 12,794 | 3,112 | 4,823 | 4,798 | 7,223 | 5,334 | 5,582 | 5,426 | 5,092 | 5,284 | 5,919 | 8,445 | 10,041 | 12,801 | 14,601 | 6,518 | 6,874 |
Long Term Investments
| 35,934 | 20,209 | 15,444 | 18,389 | 24,556 | 37,616 | 38,497 | 43,284 | 35,156 | 37,080 | 35,174 | 36,385 | 11,230 | 9,359 | 8,102 | 12,326 | 18,878 | 14,170 | 14,107 | 7,758 |
Tax Assets
| 2,647 | 1,750 | 1,489 | 1,443 | 2,028 | 594 | 539 | 383 | 321 | 318 | 838 | 324 | 1,302 | 2,334 | 2,725 | 3,249 | 984 | 1,767 | 2,291 | 2,329 |
Other Non-Current Assets
| 1,282 | 12,888 | 18,547 | 20,692 | 19,807 | 13,870 | 14,401 | 3,865 | 10,649 | 11,334 | 8,918 | 7,220 | 13,908 | 13,751 | 12,713 | 8,805 | 8,442 | 9,636 | 7,335 | 5,962 |
Total Non-Current Assets
| 109,142 | 82,932 | 70,662 | 74,139 | 70,683 | 75,927 | 76,482 | 72,588 | 68,647 | 70,337 | 65,301 | 62,751 | 45,352 | 45,519 | 46,764 | 52,038 | 56,340 | 62,453 | 53,039 | 47,925 |
Total Assets
| 267,473 | 255,827 | 252,554 | 238,366 | 233,398 | 230,989 | 218,831 | 201,234 | 188,997 | 186,331 | 170,919 | 157,106 | 147,890 | 134,356 | 131,972 | 125,210 | 122,409 | 164,555 | 151,945 | 134,629 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 17,305 | 9,051 | 9,293 | 7,558 | 8,276 | 8,706 | 8,279 | 16,018 | 7,141 | 10,239 | 11,368 | 11,577 | 27,492 | 25,739 | 27,317 | 29,084 | 28,312 | 12,437 | 11,950 | 10,321 |
Short Term Debt
| 379 | 261 | 170 | 183 | 209 | 559 | 249 | 248 | 247 | 122 | 164 | 266 | 396 | 487 | 2,472 | 1,109 | 726 | 3,205 | 1,371 | 2,692 |
Tax Payables
| 4,059 | 4,908 | 4,475 | 5,788 | 6,186 | 5,610 | 5,899 | 3,601 | 2,539 | 4,667 | 4,272 | 4,633 | 4,879 | 2,744 | 4,053 | 4,993 | 4,207 | 5,099 | 5,292 | 4,173 |
Deferred Revenue
| 4,059 | 0 | 28,148 | 29,553 | 34,017 | 0 | 34,426 | 3,601 | 20,454 | 20,596 | 21,168 | 21,040 | 8,025 | 6,504 | 7,442 | 8,125 | 7,207 | 58,567 | 56,595 | 49,584 |
Other Current Liabilities
| 34,368 | 42,497 | 13,092 | 12,813 | 10,931 | 45,950 | 11,320 | 27,108 | 8,639 | 4,933 | 1,516 | 1,594 | 1,878 | 1,795 | 1,793 | 1,516 | 1,695 | 2,819 | 2,124 | 2,410 |
Total Current Liabilities
| 56,111 | 51,809 | 50,703 | 50,107 | 53,433 | 55,215 | 54,274 | 46,975 | 36,481 | 35,890 | 34,216 | 34,477 | 37,791 | 34,525 | 39,024 | 39,834 | 37,940 | 77,028 | 72,040 | 65,007 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 608 | 531 | 460 | 505 | 682 | 472 | 527 | 466 | 618 | 513 | 609 | 163 | 483 | 874 | 1,149 | 1,685 | 0 | 207 | 261 | 341 |
Deferred Revenue Non-Current
| 0 | 0 | 2,019 | 1,960 | 2,141 | 3,942 | 2,923 | 581 | 4,594 | 5,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,594 | 1,310 | 1,564 | 1,357 | 2,779 | 4,851 | 5,224 | 3,841 | 3,184 | 2,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,342 | 4,278 | 2,209 | 1,855 | 1,706 | 262 | 2,073 | 6,051 | 2,097 | 2,023 | 9,143 | 7,596 | 7,737 | 7,615 | 7,196 | 7,327 | 7,287 | 16,299 | 9,916 | 8,619 |
Total Non-Current Liabilities
| 6,544 | 6,119 | 6,252 | 5,677 | 7,308 | 9,527 | 10,747 | 10,939 | 10,493 | 10,832 | 9,752 | 7,759 | 8,220 | 8,489 | 8,345 | 9,012 | 7,287 | 16,506 | 10,177 | 8,960 |
Total Liabilities
| 62,655 | 57,928 | 56,955 | 55,784 | 60,741 | 64,742 | 65,021 | 57,914 | 46,974 | 46,722 | 43,968 | 42,236 | 46,011 | 43,014 | 47,369 | 48,846 | 45,227 | 93,534 | 82,217 | 73,967 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 |
Retained Earnings
| 205,681 | 194,285 | 200,534 | 187,071 | 173,650 | 159,857 | 146,758 | 147,901 | 137,486 | 127,858 | 118,731 | 109,946 | 101,127 | 92,185 | 85,552 | 78,678 | 72,129 | 66,775 | 60,086 | 53,585 |
Accumulated Other Comprehensive Income/Loss
| 19,481 | 14,124 | 11,085 | 7,642 | 11,137 | 10,522 | 11,677 | 8,097 | 0 | 1,462 | 5,258 | 1,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -23,796 | -13,960 | -19,470 | -15,581 | -15,580 | -7,582 | -8,075 | -16,128 | 1,012 | 6,817 | -488 | -484 | -2,698 | -4,305 | -4,411 | -5,776 | 1,587 | -2,010 | 3,275 | 3,081 |
Total Shareholders Equity
| 204,816 | 197,899 | 195,599 | 182,582 | 172,657 | 166,247 | 153,810 | 143,320 | 141,948 | 139,587 | 126,951 | 114,870 | 101,879 | 91,330 | 84,591 | 76,352 | 77,166 | 68,215 | 66,811 | 60,116 |
Total Equity
| 204,816 | 197,899 | 195,599 | 182,582 | 172,657 | 166,247 | 153,810 | 143,395 | 142,023 | 139,609 | 126,951 | 114,870 | 101,879 | 91,342 | 84,603 | 76,364 | 77,182 | 71,021 | 69,728 | 60,662 |
Total Liabilities & Shareholders Equity
| 267,473 | 255,827 | 252,554 | 238,366 | 233,398 | 230,989 | 218,831 | 201,234 | 188,997 | 186,331 | 170,919 | 157,106 | 147,890 | 134,356 | 131,972 | 125,210 | 122,409 | 164,555 | 151,945 | 134,629 |