T. Hasegawa Co., Ltd.
TSE:4958.T
3290 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64,874 | 62,398 | 55,755 | 50,192 | 50,493 | 49,751 | 48,001 | 47,591 | 47,228 | 44,917 | 45,104 | 44,386 | 44,246 | 45,167 | 43,244 | 45,421 | 50,066 | 47,000 | 47,752 |
Cost of Revenue
| 39,185 | 36,776 | 33,106 | 30,783 | 31,373 | 30,619 | 29,245 | 29,836 | 29,949 | 28,558 | 28,345 | 29,263 | 28,884 | 29,738 | 29,772 | 30,673 | 32,728 | 30,521 | 30,876 |
Gross Profit
| 25,689 | 25,622 | 22,649 | 19,409 | 19,120 | 19,132 | 18,756 | 17,755 | 17,279 | 16,359 | 16,759 | 15,123 | 15,362 | 15,429 | 13,472 | 14,748 | 17,338 | 16,479 | 16,876 |
Gross Profit Ratio
| 0.396 | 0.411 | 0.406 | 0.387 | 0.379 | 0.385 | 0.391 | 0.373 | 0.366 | 0.364 | 0.372 | 0.341 | 0.347 | 0.342 | 0.312 | 0.325 | 0.346 | 0.351 | 0.353 |
Reseach & Development Expenses
| 5,247 | 4,971 | 4,675 | 4,523 | 4,564 | 4,507 | 4,340 | 4,230 | 4,238 | 4,010 | 3,867 | 3,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,240 | 1,261 | 1,061 | 947 | 927 | 910 | 810 | 801 | 830 | 835 | 869 | 1,554 | 1,590 | 1,548 | 1,539 | 1,587 | 3,205 | 3,145 | 3,049 |
Selling & Marketing Expenses
| 1,240 | 1,261 | 1,061 | 947 | 927 | 910 | 810 | 801 | 830 | 835 | 869 | 850 | 316 | 289 | 285 | 297 | 336 | 345 | 296 |
SG&A
| 1,240 | 1,261 | 1,061 | 947 | 927 | 910 | 810 | 801 | 830 | 835 | 869 | 1,554 | 1,906 | 1,837 | 1,824 | 1,884 | 3,541 | 3,490 | 3,345 |
Other Expenses
| 125 | 16,305 | 14,724 | 13,101 | 13,510 | 103 | 31 | 89 | 78 | 70 | 85 | 277 | 260 | 211 | 210 | -169 | -112 | -88 | -255 |
Operating Expenses
| 18,178 | 17,566 | 15,785 | 14,048 | 14,437 | 14,068 | 13,145 | 12,588 | 12,920 | 11,974 | 11,316 | 8,187 | 8,859 | 8,783 | 8,550 | 8,641 | 10,829 | 10,497 | 10,030 |
Operating Income
| 7,507 | 8,051 | 6,859 | 5,356 | 4,678 | 5,058 | 5,606 | 5,160 | 4,352 | 4,381 | 5,438 | 6,936 | 6,503 | 6,646 | 4,922 | 6,107 | 6,509 | 5,982 | 6,846 |
Operating Income Ratio
| 0.116 | 0.129 | 0.123 | 0.107 | 0.093 | 0.102 | 0.117 | 0.108 | 0.092 | 0.098 | 0.121 | 0.156 | 0.147 | 0.147 | 0.114 | 0.134 | 0.13 | 0.127 | 0.143 |
Total Other Income Expenses Net
| 1,815 | 3,216 | 2,833 | 1,672 | 786 | 457 | 526 | 13 | 255 | 447 | 266 | -2,404 | -1,766 | -2,650 | -2,103 | -2,593 | -98 | -144 | -412 |
Income Before Tax
| 9,322 | 11,267 | 9,692 | 7,028 | 5,464 | 5,521 | 6,137 | 5,179 | 4,613 | 4,832 | 5,708 | 4,532 | 4,737 | 3,996 | 2,819 | 3,514 | 6,411 | 5,838 | 6,434 |
Income Before Tax Ratio
| 0.144 | 0.181 | 0.174 | 0.14 | 0.108 | 0.111 | 0.128 | 0.109 | 0.098 | 0.108 | 0.127 | 0.102 | 0.107 | 0.088 | 0.065 | 0.077 | 0.128 | 0.124 | 0.135 |
Income Tax Expense
| 2,650 | 3,207 | 2,929 | 1,938 | 1,343 | 1,420 | 1,837 | 1,542 | 1,569 | 1,593 | 2,189 | 1,946 | 1,622 | 1,156 | 1,027 | 1,275 | 2,263 | 2,124 | 2,551 |
Net Income
| 6,671 | 8,007 | 6,763 | 5,090 | 4,121 | 4,100 | 4,299 | 3,637 | 3,043 | 3,239 | 3,518 | 2,586 | 3,115 | 2,840 | 1,792 | 2,238 | 4,147 | 3,713 | 3,882 |
Net Income Ratio
| 0.103 | 0.128 | 0.121 | 0.101 | 0.082 | 0.082 | 0.09 | 0.076 | 0.064 | 0.072 | 0.078 | 0.058 | 0.07 | 0.063 | 0.041 | 0.049 | 0.083 | 0.079 | 0.081 |
EPS
| 162.13 | 194.65 | 163.61 | 122.77 | 99.06 | 96.62 | 101.35 | 85.74 | 73.16 | 78 | 84.73 | 62.28 | 75.02 | 67.96 | 41.98 | 53.16 | 100.12 | 90 | 94.04 |
EPS Diluted
| 161.52 | 193.97 | 162.98 | 122.32 | 98.75 | 96.43 | 101.19 | 85.67 | 73.16 | 78 | 84.73 | 62.28 | 75.02 | 67.96 | 41.98 | 50.76 | 93.8 | 83.98 | 86.84 |
EBITDA
| 12,803 | 13,312 | 11,231 | 8,867 | 8,547 | 8,928 | 9,155 | 8,253 | 8,005 | 7,851 | 9,146 | 10,415 | 9,990 | 10,264 | 8,338 | 9,232 | 9,429 | 8,498 | 9,038 |
EBITDA Ratio
| 0.197 | 0.213 | 0.201 | 0.177 | 0.169 | 0.179 | 0.191 | 0.173 | 0.169 | 0.175 | 0.203 | 0.235 | 0.226 | 0.227 | 0.193 | 0.203 | 0.188 | 0.181 | 0.189 |