Epileds Technologies, Inc.
TWSE:4956.TW
41.2 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 336.913 | 269.994 | 259.066 | 280.32 | 293.139 | 299.934 | 288.78 | 275.547 | 300.118 | 330.268 | 387.77 | 477.589 | 459.252 | 438.003 | 386.313 | 357.306 | 308.046 | 251.146 | 309.808 | 284.63 | 299.963 | 297.039 | 284.699 | 308.809 | 313.142 | 269.886 | 264.834 | 309.348 | 346.963 | 313.603 | 305.14 | 319.528 | 353.287 | 274.758 | 270.089 | 315.197 | 430.663 | 376.635 | 349.273 | 409.272 | 446.751 | 355.664 | 344.786 | 322.963 | 355.851 | 299.058 | 311.616 | 323.861 | 419.436 | 296.825 | 249.607 | 355.817 | 343.357 | 275.143 | 930.828 | -414.35 |
Cost of Revenue
| 287.339 | 260.346 | 267.924 | 277.321 | 283.004 | 285.478 | 315.837 | 258.615 | 254.752 | 257.113 | 289.591 | 375.012 | 357.805 | 351.009 | 316.356 | 316.254 | 255.708 | 221.311 | 265.953 | 254.173 | 266.998 | 284.897 | 308.96 | 250.41 | 246.983 | 218.453 | 201.648 | 225.97 | 247.699 | 231.496 | 237.616 | 242.234 | 272.581 | 241.049 | 259.628 | 260.726 | 333.606 | 302.845 | 280.626 | 317.395 | 353.271 | 281.186 | 280.315 | 261.958 | 296.29 | 248.061 | 282.753 | 261.621 | 317.379 | 253.21 | 188.681 | 238.745 | 224.613 | 168.658 | 565.784 | -272.289 |
Gross Profit
| 49.574 | 9.648 | -8.858 | 2.999 | 10.135 | 14.456 | -27.057 | 16.932 | 45.366 | 73.155 | 98.179 | 102.577 | 101.447 | 86.994 | 69.957 | 41.052 | 52.338 | 29.835 | 43.855 | 30.457 | 32.965 | 12.142 | -24.261 | 58.399 | 66.159 | 51.433 | 63.186 | 83.378 | 99.264 | 82.107 | 67.524 | 77.294 | 80.706 | 33.709 | 10.461 | 54.471 | 97.057 | 73.79 | 68.647 | 91.877 | 93.48 | 74.478 | 64.471 | 61.005 | 59.561 | 50.997 | 28.863 | 62.24 | 102.057 | 43.615 | 60.926 | 117.072 | 118.744 | 106.485 | 365.044 | -142.061 |
Gross Profit Ratio
| 0.147 | 0.036 | -0.034 | 0.011 | 0.035 | 0.048 | -0.094 | 0.061 | 0.151 | 0.222 | 0.253 | 0.215 | 0.221 | 0.199 | 0.181 | 0.115 | 0.17 | 0.119 | 0.142 | 0.107 | 0.11 | 0.041 | -0.085 | 0.189 | 0.211 | 0.191 | 0.239 | 0.27 | 0.286 | 0.262 | 0.221 | 0.242 | 0.228 | 0.123 | 0.039 | 0.173 | 0.225 | 0.196 | 0.197 | 0.224 | 0.209 | 0.209 | 0.187 | 0.189 | 0.167 | 0.171 | 0.093 | 0.192 | 0.243 | 0.147 | 0.244 | 0.329 | 0.346 | 0.387 | 0.392 | 0.343 |
Reseach & Development Expenses
| 9.663 | 10.473 | 26.291 | 10.845 | 12.521 | 10.601 | 12.432 | 20.002 | 18.588 | 15.728 | 29.685 | 20.646 | 10.037 | 12.414 | 3.064 | 3.969 | 17.254 | 25.782 | 30.384 | 18.931 | 12.911 | 19.748 | 28.282 | 24.009 | 23.055 | 23.22 | 18.655 | 23.346 | 24.469 | 19.811 | 27.24 | 27.568 | 20.642 | 23.956 | 23.389 | 29.24 | 29.404 | 22.628 | 25.959 | 27.691 | 28.148 | 17.99 | 18.465 | 16.639 | 22.995 | 20.708 | 22.143 | 18.744 | 22.215 | 4.801 | 25.095 | 23.443 | 18.875 | 10.76 | 46.984 | -23.175 |
General & Administrative Expenses
| 25.805 | 25.1 | 25.691 | 22.474 | 22.512 | 25.774 | 25.252 | 24.982 | 26.169 | 31.643 | 25.144 | 30.922 | 27.885 | 22.301 | 21.951 | 18.678 | 17.153 | 18.267 | 19.325 | 19.053 | 21.291 | 19.417 | 26.55 | 19.942 | 27.312 | 20.096 | 21.302 | 20.261 | 22.598 | 14.424 | 17.765 | 14.35 | 13.857 | 14.642 | 15.999 | 15.509 | 14.299 | 15.467 | 15.084 | 15.881 | 13.354 | 18.515 | 16.746 | 16.873 | 17.868 | 15.703 | 15.77 | 14.978 | 15.017 | 15.727 | 13.883 | 17.855 | 18.448 | 16.787 | 0 | 0 |
Selling & Marketing Expenses
| 17.066 | 10.774 | 8.234 | 7.992 | 14.016 | 14.019 | 10.583 | 9.512 | 14.101 | 10.037 | 12.714 | 14.038 | 10.488 | 11.073 | 11.824 | 8.563 | 8.359 | 7.966 | 7.529 | 10.689 | 14.484 | 11.632 | 14.809 | 10.629 | 11.15 | 8.426 | 9.558 | 12.407 | 27.608 | 20.864 | -21.29 | 46.099 | 13.748 | 9.62 | 7.692 | 10.024 | 11.364 | 12.686 | 10.938 | 12.781 | 13.242 | 9.269 | 10.007 | 4.528 | 3.341 | 3.288 | 3.158 | 4.555 | 4.039 | 6.293 | 9.95 | 7.153 | 3.658 | 3.03 | 11.553 | -4.699 |
SG&A
| 38.659 | 35.874 | 33.925 | 30.466 | 36.528 | 39.793 | 35.835 | 34.494 | 40.27 | 41.68 | 37.858 | 44.96 | 38.373 | 33.374 | 33.775 | 27.241 | 25.512 | 26.233 | 26.854 | 29.742 | 35.775 | 31.049 | 41.359 | 30.571 | 38.462 | 28.522 | 30.86 | 32.668 | 50.206 | 35.288 | -3.525 | 60.449 | 27.605 | 24.262 | 23.691 | 25.533 | 25.663 | 28.153 | 26.022 | 28.662 | 26.596 | 27.784 | 26.753 | 21.401 | 21.209 | 18.991 | 18.928 | 19.533 | 19.056 | 22.02 | 23.833 | 25.008 | 22.106 | 19.817 | 11.553 | -4.699 |
Other Expenses
| 7.16 | -45.137 | -61.125 | 19.433 | 6.15 | -0.365 | -6.496 | -6.827 | 0.753 | 1.036 | 4.148 | 7.167 | 2.216 | 2.089 | 6.751 | 1.75 | 4.877 | 2.822 | 1.942 | -3.442 | 2.681 | 11.725 | 2.604 | -5.697 | 2.405 | 1.975 | 3.191 | 1.276 | 1.364 | 1.945 | 3.311 | 2.729 | -14.344 | 2.62 | 8.072 | 4.784 | -4.49 | 5.265 | 3.037 | 0.868 | 1.935 | 2.148 | 2.515 | 2.608 | 2.254 | 1.917 | 1.055 | 1.867 | 1.634 | 0.674 | 0.422 | 0.184 | 0.834 | 0.699 | 66.134 | -30.084 |
Operating Expenses
| 48.322 | 45.137 | 61.125 | 41.187 | 49.049 | 50.394 | 41.771 | 47.669 | 58.858 | 57.408 | 67.543 | 65.606 | 48.41 | 45.788 | 36.839 | 31.21 | 42.766 | 52.015 | 57.238 | 48.555 | 50.638 | 50.797 | 69.641 | 54.375 | 60.717 | 51.742 | 49.515 | 56.014 | 74.675 | 54.111 | 23.707 | 88.017 | 48.247 | 48.218 | 47.08 | 54.773 | 55.067 | 50.781 | 51.981 | 56.353 | 54.744 | 45.774 | 42.561 | 38.04 | 44.204 | 39.699 | 41.071 | 38.277 | 41.271 | 26.821 | 48.928 | 48.451 | 40.981 | 30.577 | 113.118 | -53.259 |
Operating Income
| 1.252 | -35.489 | -69.983 | -15.753 | -29.688 | -34.357 | -78.373 | -15.301 | -8.632 | 28.691 | 36.271 | 36.971 | 53.037 | 41.206 | 33.118 | 9.842 | 9.572 | -22.18 | -13.383 | -18.098 | -17.673 | -38.655 | -93.902 | 4.024 | 5.442 | -0.309 | 13.671 | 27.364 | 24.589 | 27.996 | 43.817 | -10.723 | 32.459 | -14.509 | -36.619 | -0.302 | 41.99 | 23.009 | 16.666 | 35.524 | 38.736 | 28.704 | 21.91 | 22.965 | 15.357 | 11.298 | -12.208 | 23.963 | 60.786 | 16.794 | 11.998 | 68.621 | 77.763 | 75.908 | 251.926 | -88.802 |
Operating Income Ratio
| 0.004 | -0.131 | -0.27 | -0.056 | -0.101 | -0.115 | -0.271 | -0.056 | -0.029 | 0.087 | 0.094 | 0.077 | 0.115 | 0.094 | 0.086 | 0.028 | 0.031 | -0.088 | -0.043 | -0.064 | -0.059 | -0.13 | -0.33 | 0.013 | 0.017 | -0.001 | 0.052 | 0.088 | 0.071 | 0.089 | 0.144 | -0.034 | 0.092 | -0.053 | -0.136 | -0.001 | 0.098 | 0.061 | 0.048 | 0.087 | 0.087 | 0.081 | 0.064 | 0.071 | 0.043 | 0.038 | -0.039 | 0.074 | 0.145 | 0.057 | 0.048 | 0.193 | 0.226 | 0.276 | 0.271 | 0.214 |
Total Other Income Expenses Net
| 5.583 | 18.379 | -17.702 | -2.346 | 1.113 | 1.183 | -6.761 | -4.7 | 1.232 | -6.871 | -1.873 | 5.057 | -7.959 | -2.208 | -0.943 | -6.173 | -4.126 | -0.829 | -46.481 | -3.279 | 1.368 | 4.916 | 0.516 | -9.701 | 12.615 | 4.405 | -0.529 | 1.984 | 4.977 | -26.036 | 11.048 | -14.512 | -21.243 | -10.735 | 1.947 | 34.095 | -14.713 | -4.201 | 13.367 | 0.432 | 0.589 | -0.806 | 0.683 | -1.824 | 1.4 | -2.721 | 1.135 | -0.18 | 0.179 | 0.219 | -0.088 | 1.025 | 0.721 | 1.231 | -4.173 | 0.691 |
Income Before Tax
| 6.835 | -17.11 | -87.685 | -18.099 | -28.575 | -33.174 | -85.134 | -20.001 | -7.4 | 21.82 | 34.398 | 42.028 | 45.078 | 38.998 | 32.175 | 3.669 | 5.446 | -23.009 | -59.864 | -21.377 | -16.305 | -33.739 | -93.386 | -5.677 | 18.057 | 4.096 | 13.142 | 29.348 | 29.566 | 1.96 | 54.865 | -25.235 | 11.216 | -25.244 | -34.672 | 33.793 | 27.277 | 18.808 | 30.033 | 35.956 | 39.325 | 27.898 | 22.593 | 21.141 | 16.757 | 8.577 | -11.073 | 23.783 | 60.965 | 17.013 | 11.91 | 69.646 | 78.484 | 77.139 | 247.753 | -88.111 |
Income Before Tax Ratio
| 0.02 | -0.063 | -0.338 | -0.065 | -0.097 | -0.111 | -0.295 | -0.073 | -0.025 | 0.066 | 0.089 | 0.088 | 0.098 | 0.089 | 0.083 | 0.01 | 0.018 | -0.092 | -0.193 | -0.075 | -0.054 | -0.114 | -0.328 | -0.018 | 0.058 | 0.015 | 0.05 | 0.095 | 0.085 | 0.006 | 0.18 | -0.079 | 0.032 | -0.092 | -0.128 | 0.107 | 0.063 | 0.05 | 0.086 | 0.088 | 0.088 | 0.078 | 0.066 | 0.065 | 0.047 | 0.029 | -0.036 | 0.073 | 0.145 | 0.057 | 0.048 | 0.196 | 0.229 | 0.28 | 0.266 | 0.213 |
Income Tax Expense
| 4.707 | -4.057 | -11.774 | -3.44 | -5.795 | -7.772 | -17.349 | -3.939 | 0.031 | 2.844 | 4.366 | 5.125 | 6.244 | 0.676 | 2.217 | -0.244 | -0.006 | 0.15 | -6.39 | 1.032 | -0.112 | 1.064 | -3.171 | -1.469 | 5.281 | -0.535 | 3.022 | 3.971 | 4.59 | -0.284 | 10.228 | -4.138 | 6.719 | -4.336 | -4.513 | 8.301 | 16.442 | 2.885 | 4.051 | 5.126 | 5.246 | 3.39 | 1.871 | 2.892 | 3.476 | 0.361 | -4.935 | 2.946 | 8.898 | -0.771 | 2.324 | 6.739 | 8.771 | 6.136 | 18.902 | 1.916 |
Net Income
| 2.128 | -13.053 | -75.911 | -14.659 | -22.78 | -25.402 | -67.785 | -16.062 | -7.431 | 18.976 | 30.032 | 36.903 | 38.834 | 38.322 | 29.958 | 3.913 | 5.452 | -23.159 | -53.474 | -22.409 | -16.193 | -34.803 | -90.215 | -4.208 | 12.776 | 4.631 | 10.12 | 25.377 | 24.976 | 2.244 | 44.637 | -21.097 | 4.497 | -20.908 | -30.159 | 25.492 | 10.835 | 15.923 | 25.982 | 30.83 | 34.079 | 24.508 | 20.722 | 18.249 | 13.281 | 8.216 | -6.138 | 20.837 | 52.067 | 17.784 | 9.586 | 62.907 | 69.713 | 71.003 | 228.851 | -90.027 |
Net Income Ratio
| 0.006 | -0.048 | -0.293 | -0.052 | -0.078 | -0.085 | -0.235 | -0.058 | -0.025 | 0.057 | 0.077 | 0.077 | 0.085 | 0.087 | 0.078 | 0.011 | 0.018 | -0.092 | -0.173 | -0.079 | -0.054 | -0.117 | -0.317 | -0.014 | 0.041 | 0.017 | 0.038 | 0.082 | 0.072 | 0.007 | 0.146 | -0.066 | 0.013 | -0.076 | -0.112 | 0.081 | 0.025 | 0.042 | 0.074 | 0.075 | 0.076 | 0.069 | 0.06 | 0.057 | 0.037 | 0.027 | -0.02 | 0.064 | 0.124 | 0.06 | 0.038 | 0.177 | 0.203 | 0.258 | 0.246 | 0.217 |
EPS
| 0.021 | -0.13 | -0.76 | -0.15 | -0.23 | -0.25 | -0.68 | -0.16 | -0.07 | 0.19 | 0.3 | 0.37 | 0.39 | 0.38 | 0.31 | 0.04 | 0.05 | -0.23 | -0.53 | -0.22 | -0.16 | -0.35 | -0.9 | -0.042 | 0.13 | 0.05 | 0.1 | 0.25 | 0.25 | 0.02 | 0.44 | -0.21 | 0.11 | -0.21 | -0.3 | 0.25 | 0.11 | 0.16 | 0.26 | 0.31 | 0.34 | 0.24 | 0.2 | 0.18 | 0.13 | 0.08 | -0.062 | 0.21 | 0.52 | 0.17 | 0.096 | 0.63 | 0.78 | 0.79 | 2.55 | -1 |
EPS Diluted
| 0.021 | -0.13 | -0.76 | -0.15 | -0.23 | -0.25 | -0.68 | -0.16 | -0.07 | 0.19 | 0.3 | 0.37 | 0.39 | 0.38 | 0.31 | 0.04 | 0.05 | -0.23 | -0.52 | -0.22 | -0.16 | -0.35 | -0.86 | -0.04 | 0.13 | 0.05 | 0.1 | 0.25 | 0.25 | 0.02 | 0.44 | -0.21 | 0.11 | -0.21 | -0.3 | 0.24 | 0.11 | 0.15 | 0.26 | 0.31 | 0.33 | 0.24 | 0.2 | 0.18 | 0.13 | 0.08 | -0.062 | 0.21 | 0.52 | 0.17 | 0.096 | 0.63 | 0.78 | 0.78 | 2.55 | -1 |
EBITDA
| 59.961 | 43.64 | -24.952 | 40.909 | 26.264 | 20.725 | -25.523 | 36.44 | 42.143 | 78.371 | 80.715 | 90.929 | 93.132 | 83.361 | 75.958 | 51.429 | 50.701 | 21.27 | 18.212 | 21.912 | 28.988 | 17.124 | -37.055 | 49.342 | 64.515 | 48.404 | 60.916 | 78.946 | 81.786 | 58.531 | 116.687 | 38.672 | 83.212 | 46.336 | 38.327 | 107.878 | 100.308 | 90.546 | 100.936 | 106.262 | 105.784 | 94.836 | 90.36 | 94.944 | 93.911 | 85.01 | 64.608 | 93.485 | 127.564 | 80.217 | 72.118 | 121.497 | 122.906 | 118.23 | 397.467 | -90.025 |
EBITDA Ratio
| 0.178 | 0.162 | -0.096 | 0.146 | 0.09 | 0.069 | -0.088 | 0.132 | 0.14 | 0.237 | 0.208 | 0.19 | 0.203 | 0.19 | 0.197 | 0.144 | 0.165 | 0.085 | 0.059 | 0.077 | 0.097 | 0.058 | -0.13 | 0.16 | 0.206 | 0.179 | 0.23 | 0.255 | 0.236 | 0.187 | 0.382 | 0.121 | 0.236 | 0.169 | 0.142 | 0.342 | 0.233 | 0.24 | 0.289 | 0.26 | 0.237 | 0.267 | 0.262 | 0.294 | 0.264 | 0.284 | 0.207 | 0.289 | 0.304 | 0.27 | 0.289 | 0.341 | 0.358 | 0.43 | 0.427 | 0.217 |