Agro-Kanesho Co., Ltd.
TSE:4955.T
1247 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,414.348 | 4,320.957 | 4,599.463 | 3,074.035 | 3,603.557 | 4,378.049 | 4,912.462 | 3,210.332 | 4,217.295 | 4,300.627 | 3,949.32 | 2,932.333 | 3,849.827 | 4,373.749 | 3,658.604 | 3,187.775 | 3,766.859 | 4,590.146 | 3,712.955 | 3,444.302 | 3,281.746 | 4,130.297 | 3,505.709 | 3,310.656 | 3,740.683 | 4,854.137 | 3,032.735 | 3,416.309 | 3,396.723 | 4,742.082 | 2,941.635 | 3,109.86 | 3,405.344 | 4,858.03 | 3,322.179 | 3,182.146 | 3,735.707 | 4,357.444 | 2,868.573 | 3,084.885 | 3,113.833 | 4,615.055 | 2,702.798 | 3,174.805 | 3,693.707 | 3,779.709 | 2,288.068 | 2,637.525 | 3,279.726 | 3,712.648 | 2,392.27 | 2,391.239 | 3,227.116 | 3,299.44 | 2,792.292 | 2,725.078 | 3,369.061 | 4,043.363 | 2,625.541 | 2,883.278 | 3,113.894 | 3,934.056 |
| Cost of Revenue
| 2,593.503 | 2,652.708 | 2,850.213 | 1,884.564 | 2,209.359 | 2,578.854 | 2,854.276 | 1,857.601 | 2,488.764 | 2,609.008 | 2,274.305 | 1,716.015 | 2,314.135 | 2,663.167 | 2,080.11 | 1,854.021 | 2,325.669 | 2,826.662 | 2,132.319 | 2,113.98 | 2,013.097 | 2,357.302 | 1,974.451 | 1,920.113 | 2,209.965 | 2,872.879 | 1,727.263 | 2,015.817 | 1,957.436 | 2,559.854 | 1,555.05 | 1,776.346 | 1,990.689 | 2,721.722 | 1,819.082 | 1,795.181 | 2,107.506 | 2,537.748 | 1,584.423 | 1,817.849 | 1,867.986 | 2,534.75 | 1,666.153 | 1,927.406 | 2,266.329 | 2,176.874 | 1,239.123 | 1,557.855 | 1,749.3 | 2,163.085 | 1,196.342 | 1,332.01 | 1,804.819 | 1,964.954 | 1,447.371 | 1,662.306 | 2,022.285 | 2,395.394 | 1,434.073 | 1,825.059 | 1,887.799 | 2,299.298 |
| Gross Profit
| 1,820.845 | 1,668.249 | 1,749.25 | 1,189.471 | 1,394.198 | 1,799.195 | 2,058.186 | 1,352.731 | 1,728.531 | 1,691.619 | 1,675.015 | 1,216.318 | 1,535.692 | 1,710.582 | 1,578.494 | 1,333.754 | 1,441.19 | 1,763.484 | 1,580.636 | 1,330.322 | 1,268.649 | 1,772.995 | 1,531.258 | 1,390.543 | 1,530.718 | 1,981.258 | 1,305.472 | 1,400.492 | 1,439.287 | 2,182.228 | 1,386.585 | 1,333.514 | 1,414.655 | 2,136.308 | 1,503.097 | 1,386.965 | 1,628.201 | 1,819.696 | 1,284.15 | 1,267.036 | 1,245.847 | 2,080.305 | 1,036.645 | 1,247.399 | 1,427.378 | 1,602.835 | 1,048.945 | 1,079.67 | 1,530.426 | 1,549.563 | 1,195.928 | 1,059.229 | 1,422.297 | 1,334.486 | 1,344.921 | 1,062.772 | 1,346.776 | 1,647.969 | 1,191.468 | 1,058.219 | 1,226.095 | 1,634.758 |
| Gross Profit Ratio
| 0.412 | 0.386 | 0.38 | 0.387 | 0.387 | 0.411 | 0.419 | 0.421 | 0.41 | 0.393 | 0.424 | 0.415 | 0.399 | 0.391 | 0.431 | 0.418 | 0.383 | 0.384 | 0.426 | 0.386 | 0.387 | 0.429 | 0.437 | 0.42 | 0.409 | 0.408 | 0.43 | 0.41 | 0.424 | 0.46 | 0.471 | 0.429 | 0.415 | 0.44 | 0.452 | 0.436 | 0.436 | 0.418 | 0.448 | 0.411 | 0.4 | 0.451 | 0.384 | 0.393 | 0.386 | 0.424 | 0.458 | 0.409 | 0.467 | 0.417 | 0.5 | 0.443 | 0.441 | 0.404 | 0.482 | 0.39 | 0.4 | 0.408 | 0.454 | 0.367 | 0.394 | 0.416 |
| Reseach & Development Expenses
| 136 | 185 | 15.31 | 226 | 213 | 228 | 191.121 | 163 | 133 | 134 | 145.275 | 125 | 115 | 131 | 765 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 652 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 631.29 | 0 | 0 | 0 | 795.514 | 0 | 0 | 0 | 693.256 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 407 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 959.586 | 1,022.504 | 1,038.29 | 1,011.193 | 1,034.763 | 986.978 | 1,269.514 | 991.506 | 1,081.412 | 1,216.551 | 1,227.256 | 1,118.497 | 1,072.373 | 969.466 | 353 | 1,171 | 1,232 | 1,226 | 207 | 1,123 | 1,115 | 1,153 | 470 | 985 | 1,070 | 993 | 154 | 869 | 1,303 | 1,037 | 968 | 985 | 1,013 | 1,025 | 1,013 | 920 | 854 | 912 | 928 | 790 | 807 | 951 | 256 | 1,071 | 1,053 | 963 | 460 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 8.837 | 7.679 | -349.553 | 4.827 | 4.051 | 1,214.978 | 1,460.635 | 1,154.506 | 1,214.412 | 1,350.551 | 5.519 | 12.902 | 34.703 | 8.133 | 18.395 | 32.848 | 41.674 | 37.629 | 32.417 | 7.647 | 12.558 | 59.394 | 9.573 | 1.449 | 8.165 | -4.787 | 7.823 | 3.519 | 5.09 | -20.506 | 9.694 | 24.264 | 6.332 | 6.184 | 85.402 | 27.2 | 4.248 | 13.813 | 24.644 | 13.411 | 9.122 | 4.615 | 55.571 | 5.105 | 4.147 | 4.306 | 4.88 | 4.988 | -2.501 | 5.516 | 3.181 | 5.983 | 9.006 | 3.233 | 7.465 | 9.122 | 11.391 | 7.793 | 26.142 | 28.112 | 6.754 | 12.198 |
| Operating Expenses
| 1,095.586 | 1,207.504 | 1,053.6 | 1,237.193 | 1,247.763 | 1,214.978 | 1,460.635 | 1,154.506 | 1,214.412 | 1,350.551 | 1,372.531 | 1,243.497 | 1,187.373 | 1,100.466 | 1,448.686 | 1,170.869 | 1,232.342 | 1,226.529 | 1,330.115 | 1,123.551 | 1,114.549 | 1,153.492 | 1,227.724 | 984.864 | 1,070.775 | 993.033 | 1,021.41 | 868.709 | 1,303.115 | 1,037.653 | 1,184.152 | 985.254 | 1,012.748 | 1,025.451 | 1,229.78 | 919.767 | 854.652 | 912.23 | 1,062.026 | 789.681 | 807.329 | 951.123 | 1,187.563 | 1,071.099 | 1,053.02 | 963.065 | 1,223.054 | 913.159 | 991.714 | 914.928 | 1,085.539 | 946.302 | 939.72 | 943.505 | 1,119.892 | 950.622 | 969.353 | 986.884 | 1,041.397 | 1,010.319 | 1,027.04 | 952.16 |
| Operating Income
| 725.259 | 460.745 | 695.65 | -47.723 | 146.434 | 584.217 | 597.55 | 290.077 | 514.119 | 341.067 | 302.483 | -27.179 | 348.319 | 610.115 | 129.808 | 162.884 | 208.848 | 536.955 | 250.52 | 206.771 | 154.101 | 619.501 | 303.534 | 405.679 | 459.944 | 988.223 | 284.062 | 531.783 | 136.173 | 1,144.573 | 202.432 | 348.26 | 401.907 | 1,110.856 | 273.317 | 467.198 | 773.55 | 907.464 | 222.123 | 477.356 | 438.517 | 1,129.181 | -150.92 | 176.301 | 374.358 | 639.769 | -174.108 | 166.511 | 538.712 | 634.634 | 110.388 | 112.926 | 482.575 | 390.98 | 225.029 | 112.149 | 377.423 | 661.084 | 150.071 | 47.9 | 199.053 | 682.596 |
| Operating Income Ratio
| 0.164 | 0.107 | 0.151 | -0.016 | 0.041 | 0.133 | 0.122 | 0.09 | 0.122 | 0.079 | 0.077 | -0.009 | 0.09 | 0.139 | 0.035 | 0.051 | 0.055 | 0.117 | 0.067 | 0.06 | 0.047 | 0.15 | 0.087 | 0.123 | 0.123 | 0.204 | 0.094 | 0.156 | 0.04 | 0.241 | 0.069 | 0.112 | 0.118 | 0.229 | 0.082 | 0.147 | 0.207 | 0.208 | 0.077 | 0.155 | 0.141 | 0.245 | -0.056 | 0.056 | 0.101 | 0.169 | -0.076 | 0.063 | 0.164 | 0.171 | 0.046 | 0.047 | 0.15 | 0.118 | 0.081 | 0.041 | 0.112 | 0.163 | 0.057 | 0.017 | 0.064 | 0.174 |
| Total Other Income Expenses Net
| 8.451 | -22.089 | -122.874 | -2.418 | 22.033 | 56.1 | -119.469 | -72.87 | 60.201 | 16.996 | -14.54 | -653.784 | 35.809 | -4.366 | -4.439 | 33.792 | -372.542 | 173.941 | 94.393 | 164.06 | -33.723 | 87.38 | -19.209 | 31.503 | 28.203 | 22.797 | 11.851 | -94.015 | 1,117.219 | -19.783 | 19.014 | 287.547 | -27.799 | -16.965 | 113.469 | 13.971 | 50.192 | 44.246 | 23.398 | 45.981 | 632.399 | 45.402 | 819.709 | 120.829 | 220.213 | 67.023 | 44.032 | -16.219 | -12.552 | -9.411 | -220.268 | -830.375 | -13.483 | -91.849 | -14.817 | -72.274 | -102.676 | 0.01 | 19.044 | -23.57 | -3.885 | -114.822 |
| Income Before Tax
| 733.71 | 438.656 | 572.776 | -50.141 | 168.467 | 640.317 | 478.081 | 217.207 | 574.32 | 358.063 | 287.943 | -680.963 | 384.128 | 605.75 | 125.37 | 196.676 | -163.694 | 710.896 | 344.913 | 370.832 | 120.377 | 706.882 | 284.325 | 437.182 | 488.147 | 1,011.021 | 295.913 | 437.768 | 1,253.391 | 1,124.792 | 221.447 | 635.807 | 374.108 | 1,093.892 | 386.786 | 481.169 | 823.741 | 951.712 | 245.522 | 523.336 | 1,070.917 | 1,174.584 | 668.791 | 297.129 | 594.571 | 706.793 | -130.077 | 150.292 | 526.16 | 625.224 | -109.879 | -717.448 | 469.094 | 299.132 | 210.212 | 39.876 | 274.747 | 661.095 | 169.115 | 24.33 | 195.17 | 567.776 |
| Income Before Tax Ratio
| 0.166 | 0.102 | 0.125 | -0.016 | 0.047 | 0.146 | 0.097 | 0.068 | 0.136 | 0.083 | 0.073 | -0.232 | 0.1 | 0.138 | 0.034 | 0.062 | -0.043 | 0.155 | 0.093 | 0.108 | 0.037 | 0.171 | 0.081 | 0.132 | 0.13 | 0.208 | 0.098 | 0.128 | 0.369 | 0.237 | 0.075 | 0.204 | 0.11 | 0.225 | 0.116 | 0.151 | 0.221 | 0.218 | 0.086 | 0.17 | 0.344 | 0.255 | 0.247 | 0.094 | 0.161 | 0.187 | -0.057 | 0.057 | 0.16 | 0.168 | -0.046 | -0.3 | 0.145 | 0.091 | 0.075 | 0.015 | 0.082 | 0.164 | 0.064 | 0.008 | 0.063 | 0.144 |
| Income Tax Expense
| 199.249 | 115.179 | 110.337 | -20.552 | 50.777 | 201.625 | 122.409 | 55.502 | 174.941 | 110.61 | 81.305 | -168.972 | 86.473 | 195.85 | 36.615 | 68.377 | -68.635 | 210.56 | 101.459 | 110.173 | 3.395 | 222.987 | 104.535 | 169.148 | 93.875 | 310.629 | 66.973 | 137.051 | 346.674 | 350.86 | 118.45 | 172.394 | 85.661 | 333.696 | 76.101 | 132.727 | 245.767 | 359.334 | 22.733 | 174.139 | 346.084 | 365.601 | 271.861 | 1.802 | 147.191 | 225.591 | 28.953 | 36.848 | 100.912 | 240.581 | 135.556 | -326.642 | 114.131 | 163.926 | 46.416 | -141.544 | 27.719 | 240.09 | 8.436 | -50.757 | 22.947 | 216.077 |
| Net Income
| 469.11 | 318.179 | 184.687 | -77.792 | 76.882 | 421.848 | 342.639 | 161.705 | 399.379 | 209.852 | 184.822 | -430.154 | 216.978 | 393.865 | 67 | 74.154 | -135.678 | 484.482 | 228.987 | 208.84 | 46.431 | 482.246 | 127.151 | 205.206 | 294.02 | 675.035 | 207.213 | 208.79 | 803.177 | 702.96 | 47.674 | 359.605 | 201.922 | 676.647 | 243.945 | 242.228 | 427.363 | 540.581 | 161.016 | 256.171 | 627.505 | 623.283 | 363.189 | 184.891 | 371.922 | 436.406 | -134.274 | 91.541 | 321.709 | 376.717 | -292.935 | -455.616 | 290.916 | 180.919 | 152.446 | 166.727 | 175.672 | 379.293 | 109.099 | 27.257 | 126.639 | 330.499 |
| Net Income Ratio
| 0.106 | 0.074 | 0.04 | -0.025 | 0.021 | 0.096 | 0.07 | 0.05 | 0.095 | 0.049 | 0.047 | -0.147 | 0.056 | 0.09 | 0.018 | 0.023 | -0.036 | 0.106 | 0.062 | 0.061 | 0.014 | 0.117 | 0.036 | 0.062 | 0.079 | 0.139 | 0.068 | 0.061 | 0.236 | 0.148 | 0.016 | 0.116 | 0.059 | 0.139 | 0.073 | 0.076 | 0.114 | 0.124 | 0.056 | 0.083 | 0.202 | 0.135 | 0.134 | 0.058 | 0.101 | 0.115 | -0.059 | 0.035 | 0.098 | 0.101 | -0.122 | -0.191 | 0.09 | 0.055 | 0.055 | 0.061 | 0.052 | 0.094 | 0.042 | 0.009 | 0.041 | 0.084 |
| EPS
| 39.17 | 26.58 | 15.43 | -6.5 | 6.42 | 34.27 | 27.64 | 13.05 | 32.23 | 16.94 | 14.92 | -34.71 | 17.51 | 31.79 | 5.41 | 5.98 | -10.73 | 38.32 | 18.11 | 16.52 | 3.67 | 38.16 | 10.06 | 16.24 | 23.27 | 53.42 | 16.4 | 16.52 | 63.56 | 55.63 | 3.77 | 28.46 | 15.6 | 52.29 | 18.85 | 18.72 | 32.78 | 41.46 | 12.35 | 19.65 | 51.26 | 50.91 | 29.67 | 15.1 | 30.38 | 35.65 | -10.97 | 7.48 | 26.56 | 31.1 | -24.18 | -37.61 | 24.02 | 14.94 | 12.59 | 27.53 | 29.01 | 60 | 8.38 | 2.09 | 9.73 | 25.4 |
| EPS Diluted
| 39.17 | 26.58 | 15.43 | -6.5 | 6.42 | 34.27 | 27.64 | 13.05 | 32.23 | 16.94 | 14.92 | -34.71 | 17.51 | 31.79 | 5.41 | 5.98 | -10.73 | 38.32 | 18.11 | 16.52 | 3.67 | 38.16 | 10.06 | 16.24 | 23.27 | 53.42 | 16.4 | 16.52 | 63.56 | 55.63 | 3.77 | 28.46 | 15.6 | 52.29 | 18.85 | 18.72 | 32.78 | 41.46 | 12.35 | 19.65 | 51.26 | 50.91 | 29.67 | 15.1 | 30.38 | 35.65 | -10.97 | 7.48 | 26.56 | 31.1 | -24.18 | -37.61 | 24.02 | 14.94 | 12.59 | 27.53 | 29.01 | 60 | 8.38 | 2.09 | 9.73 | 25.4 |
| EBITDA
| 827.409 | 559.09 | 941.753 | -48.125 | 170.409 | 606.584 | 480.429 | 220.271 | 576.937 | 360.858 | 309.307 | -677.947 | 387.326 | 609.199 | 128.633 | 198.37 | 247.621 | 581.17 | 348.842 | 194.584 | 125.718 | 664.955 | 287.423 | 440.156 | 489.928 | 953.169 | 295.939 | 521.201 | 1,253.71 | 1,125.418 | 222.279 | 637.052 | 375.655 | 1,095.817 | 388.967 | 483.7 | 826.554 | 954.834 | 249.009 | 527.213 | 437.711 | 1,132.402 | 377.656 | 299.716 | 547.931 | 714.166 | -149.427 | 158.519 | 563.554 | 634.174 | 284.146 | 332.483 | 724.542 | 590.652 | 430.032 | 296.827 | 594.07 | 935.286 | 468.532 | 352.192 | 451.098 | 852.263 |
| EBITDA Ratio
| 0.187 | 0.129 | 0.205 | -0.016 | 0.047 | 0.139 | 0.098 | 0.069 | 0.137 | 0.084 | 0.078 | -0.231 | 0.101 | 0.139 | 0.035 | 0.062 | 0.066 | 0.127 | 0.094 | 0.056 | 0.038 | 0.161 | 0.082 | 0.133 | 0.131 | 0.196 | 0.098 | 0.153 | 0.369 | 0.237 | 0.076 | 0.205 | 0.11 | 0.226 | 0.117 | 0.152 | 0.221 | 0.219 | 0.087 | 0.171 | 0.141 | 0.245 | 0.14 | 0.094 | 0.148 | 0.189 | -0.065 | 0.06 | 0.172 | 0.171 | 0.119 | 0.139 | 0.225 | 0.179 | 0.154 | 0.109 | 0.176 | 0.231 | 0.178 | 0.122 | 0.145 | 0.217 |