Chia Chang Co., Ltd
TWSE:4942.TW
42.7 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,506.936 | 1,319.355 | 1,477.734 | 1,619.281 | 1,560.012 | 1,417.441 | 1,595.318 | 1,872.849 | 2,146.955 | 2,223.565 | 2,355.994 | 2,158.345 | 2,198.308 | 2,005.851 | 2,051.137 | 1,987.355 | 1,842.144 | 1,382.565 | 2,044.973 | 1,982.635 | 1,732.164 | 1,862.951 | 2,117.936 | 1,927.479 | 1,714.774 | 1,382.339 | 1,744.328 | 1,527.409 | 1,575.906 | 1,430.551 | 1,598.836 | 1,419.831 | 1,576.493 | 1,556.582 | 1,744.158 | 1,618.553 | 1,791.045 | 1,881.576 | 2,264.277 | 2,501.651 | 2,352.941 | 2,321.792 | 2,744.458 | 2,619.829 | 2,153.334 | 2,038.005 | 2,326.967 | 2,094.314 | 1,965.832 | 1,862.662 | 2,150.1 | 2,252.616 | 2,134.614 | 1,942.77 | 2,055.431 | 2,224.831 | 2,167.865 | 1,948.504 |
Cost of Revenue
| 1,139.644 | 1,010.754 | 1,126.989 | 1,207.315 | 1,167.177 | 1,096.552 | 1,221.989 | 1,463.408 | 1,691.357 | 1,790.826 | 1,860.515 | 1,646.125 | 1,640.272 | 1,570.291 | 1,537.621 | 1,524.546 | 1,379.639 | 1,111.273 | 1,586.982 | 1,486.531 | 1,368.239 | 1,441.995 | 1,635.902 | 1,484.737 | 1,328.671 | 1,115.216 | 1,428.966 | 1,241.493 | 1,248.529 | 1,161.574 | 1,282.638 | 1,124.116 | 1,322.397 | 1,255.808 | 1,556.039 | 1,469.421 | 1,579.72 | 1,703.932 | 1,939.18 | 2,098.216 | 2,016.199 | 1,948.162 | 2,281.585 | 2,161.256 | 1,783.056 | 1,686.824 | 1,826.476 | 1,693.22 | 1,586.374 | 1,517.918 | 1,826.307 | 1,814.814 | 1,758.47 | 1,562.242 | 1,657.505 | 1,741.568 | 1,706.135 | 1,545.975 |
Gross Profit
| 367.292 | 308.601 | 350.745 | 411.966 | 392.835 | 320.889 | 373.329 | 409.441 | 455.598 | 432.739 | 495.479 | 512.22 | 558.036 | 435.56 | 513.516 | 462.809 | 462.505 | 271.292 | 457.991 | 496.104 | 363.925 | 420.956 | 482.034 | 442.742 | 386.103 | 267.123 | 315.362 | 285.916 | 327.377 | 268.977 | 316.198 | 295.715 | 254.096 | 300.774 | 188.119 | 149.132 | 211.325 | 177.644 | 325.097 | 403.435 | 336.742 | 373.63 | 462.873 | 458.573 | 370.278 | 351.181 | 500.491 | 401.094 | 379.458 | 344.744 | 323.793 | 437.802 | 376.144 | 380.528 | 397.926 | 483.263 | 461.73 | 402.529 |
Gross Profit Ratio
| 0.244 | 0.234 | 0.237 | 0.254 | 0.252 | 0.226 | 0.234 | 0.219 | 0.212 | 0.195 | 0.21 | 0.237 | 0.254 | 0.217 | 0.25 | 0.233 | 0.251 | 0.196 | 0.224 | 0.25 | 0.21 | 0.226 | 0.228 | 0.23 | 0.225 | 0.193 | 0.181 | 0.187 | 0.208 | 0.188 | 0.198 | 0.208 | 0.161 | 0.193 | 0.108 | 0.092 | 0.118 | 0.094 | 0.144 | 0.161 | 0.143 | 0.161 | 0.169 | 0.175 | 0.172 | 0.172 | 0.215 | 0.192 | 0.193 | 0.185 | 0.151 | 0.194 | 0.176 | 0.196 | 0.194 | 0.217 | 0.213 | 0.207 |
Reseach & Development Expenses
| 33.103 | 21.982 | 24.686 | 18.32 | 18.037 | 16.515 | 25.132 | 17.706 | 17.179 | 17.519 | 24.406 | 17.341 | 17.188 | 17.936 | 24.48 | 18.49 | 21.472 | 19.671 | 36.724 | 15.069 | 14.449 | 14.636 | 21.193 | 15.374 | 14.553 | 14.428 | 16.614 | 13.459 | 14.318 | 15.278 | 19.6 | 14.007 | 13.096 | 12.367 | 18.265 | 14.723 | 12.679 | 11.761 | 19.093 | 15.287 | 16.138 | 22.095 | 24.192 | 16.222 | 18.767 | 15.598 | 17.256 | 16.245 | 12.555 | 12.29 | 18.741 | 16.272 | 12.012 | 11.03 | 13.712 | 11.075 | 11.712 | 6.838 |
General & Administrative Expenses
| 116.611 | 112.847 | 105.402 | 118.82 | 107.032 | 103.575 | 117.746 | 115.257 | 116.236 | 115.431 | 103.141 | 114.596 | 130.937 | 108.987 | 105.464 | 137.062 | 111.742 | 99.814 | 100.294 | 146.11 | 123.201 | 103.427 | 126.432 | 103.371 | 137.458 | 71.613 | 154.231 | 118.26 | 98.278 | 99.902 | 122.795 | 110.717 | 95.603 | 116.179 | 148.597 | 127.055 | 114.726 | 116.729 | 129.901 | 134.734 | 125.002 | 123.968 | 150.285 | 129.893 | 135.033 | 123.215 | 142.19 | 130.789 | 122.553 | 108.797 | 130.176 | 112.559 | 103.962 | 72.721 | 105.02 | 86.472 | 90.536 | 73.189 |
Selling & Marketing Expenses
| 53.352 | 50.615 | 68.572 | 53.328 | 49.254 | 53.735 | 61.771 | 67.917 | 76.162 | 71.793 | 81.392 | 69.52 | 69.01 | 71.569 | 77.165 | 65.703 | 67.456 | 59.122 | 72.399 | 64.139 | 66.75 | 68.926 | 88.04 | 75.498 | 73.08 | 58.537 | 73.329 | 62.183 | 62.662 | 65.998 | 76.294 | 73.227 | 77.839 | 75.655 | 77.569 | 112.363 | 92.873 | 98.25 | 119.564 | 107.501 | 92.763 | 83.881 | 91.927 | 95.873 | 69.122 | 66.136 | 70.292 | 59.876 | 61.224 | 63.104 | 75.122 | 76.743 | 67.475 | 66.401 | 66.432 | 65.825 | 62.17 | 47.131 |
SG&A
| 157.092 | 163.462 | 173.974 | 172.148 | 156.286 | 157.31 | 179.517 | 183.174 | 192.398 | 187.224 | 184.533 | 184.116 | 199.947 | 180.556 | 182.629 | 202.765 | 179.198 | 158.936 | 172.693 | 210.249 | 189.951 | 172.353 | 214.472 | 178.869 | 210.538 | 130.15 | 227.56 | 180.443 | 160.94 | 165.9 | 199.089 | 183.944 | 173.442 | 191.834 | 226.166 | 239.418 | 207.599 | 214.979 | 249.465 | 242.235 | 217.765 | 207.849 | 242.212 | 225.766 | 204.155 | 189.351 | 212.482 | 190.665 | 183.777 | 171.901 | 205.298 | 189.302 | 171.437 | 139.122 | 171.452 | 152.297 | 152.706 | 120.32 |
Other Expenses
| 49.184 | 46.172 | -198.66 | 43.11 | 6.746 | 2.692 | 7.731 | 7.3 | 22.648 | 21.158 | 4.137 | 2.122 | 18.219 | 3.532 | 7.451 | 59.432 | 17.091 | 3.305 | 8.24 | -10.255 | 19.022 | 0.437 | -45.516 | 2.466 | 28.973 | 41.556 | 40.696 | 6.503 | 19.626 | 3.913 | 3.036 | -3.542 | 15.471 | -1.428 | -37.09 | -8.989 | -11.993 | 8.283 | 18.647 | 23.712 | -19.151 | 44.244 | -5.559 | -9.93 | -50.347 | 14.163 | 0.695 | 28.436 | 2.936 | 0.574 | -2.545 | 1.569 | 8.964 | 5.005 | 13.199 | 8.25 | 1.664 | -11.203 |
Operating Expenses
| 190.195 | 185.444 | 198.66 | 190.468 | 174.323 | 173.825 | 204.649 | 200.88 | 209.577 | 204.743 | 208.939 | 201.457 | 217.135 | 198.492 | 207.109 | 221.255 | 200.67 | 178.607 | 209.417 | 225.318 | 204.4 | 186.989 | 235.665 | 194.243 | 225.091 | 144.578 | 244.174 | 193.902 | 175.258 | 181.178 | 218.689 | 197.951 | 186.538 | 204.201 | 244.431 | 254.141 | 220.278 | 226.74 | 268.558 | 257.522 | 233.903 | 229.944 | 266.404 | 241.988 | 222.922 | 204.949 | 229.738 | 206.91 | 196.332 | 184.191 | 224.039 | 205.574 | 183.449 | 150.152 | 185.164 | 163.372 | 164.418 | 127.158 |
Operating Income
| 177.097 | 212.616 | 152.085 | 284.652 | 332.165 | 166.461 | 127.515 | 354.154 | 371.163 | 235.593 | 311.961 | 310.763 | 340.901 | 237.068 | 306.407 | 241.554 | 261.835 | 92.685 | 248.574 | 270.786 | 159.525 | 233.967 | 246.369 | 248.499 | 161.012 | 122.545 | 71.188 | 92.014 | 152.119 | 87.799 | 97.509 | 97.764 | 67.558 | 96.573 | -56.312 | -105.009 | -8.953 | -49.096 | 56.539 | 145.913 | 102.839 | 143.686 | 196.469 | 216.585 | 147.356 | 146.232 | 270.753 | 194.184 | 183.126 | 160.553 | 99.754 | 232.228 | 192.695 | 230.376 | 212.762 | 319.891 | 297.312 | 275.371 |
Operating Income Ratio
| 0.118 | 0.161 | 0.103 | 0.176 | 0.213 | 0.117 | 0.08 | 0.189 | 0.173 | 0.106 | 0.132 | 0.144 | 0.155 | 0.118 | 0.149 | 0.122 | 0.142 | 0.067 | 0.122 | 0.137 | 0.092 | 0.126 | 0.116 | 0.129 | 0.094 | 0.089 | 0.041 | 0.06 | 0.097 | 0.061 | 0.061 | 0.069 | 0.043 | 0.062 | -0.032 | -0.065 | -0.005 | -0.026 | 0.025 | 0.058 | 0.044 | 0.062 | 0.072 | 0.083 | 0.068 | 0.072 | 0.116 | 0.093 | 0.093 | 0.086 | 0.046 | 0.103 | 0.09 | 0.119 | 0.104 | 0.144 | 0.137 | 0.141 |
Total Other Income Expenses Net
| 70.818 | -0.628 | -4.115 | -0.177 | -0.28 | -0.488 | -1.209 | -1.102 | -1.091 | -1.037 | -1.37 | 37.421 | 33.361 | 42.576 | -44.69 | 10.801 | 31.108 | 46.87 | -18.955 | 58.612 | 89.141 | -8.225 | -50.281 | 86.251 | 148.933 | -55.09 | 13.963 | -34.292 | -13.309 | -10.562 | 51.532 | 6.329 | 79.997 | 1.763 | -58.816 | -184.127 | 6.771 | 20.288 | 26.145 | 24.626 | -13.674 | 49.942 | -0.419 | -3.22 | -50.243 | 15.358 | -7.699 | 31.935 | 4.677 | 3.292 | 4.036 | 15.475 | -33.33 | 8.412 | -69.542 | -32.351 | 38.017 | -14.156 |
Income Before Tax
| 247.915 | 211.988 | 147.97 | 284.475 | 331.885 | 165.973 | 126.306 | 353.052 | 370.072 | 234.556 | 310.591 | 348.184 | 374.262 | 279.644 | 261.717 | 252.355 | 292.943 | 139.555 | 229.619 | 329.398 | 248.666 | 225.742 | 196.088 | 334.75 | 309.945 | 67.455 | 85.151 | 57.722 | 138.81 | 77.237 | 149.041 | 104.093 | 147.555 | 98.336 | -115.128 | -289.136 | -2.182 | -28.808 | 82.684 | 170.539 | 89.165 | 193.628 | 196.05 | 213.365 | 97.113 | 161.59 | 263.054 | 226.119 | 187.803 | 163.845 | 103.79 | 247.703 | 159.365 | 238.788 | 143.22 | 287.54 | 335.329 | 261.215 |
Income Before Tax Ratio
| 0.165 | 0.161 | 0.1 | 0.176 | 0.213 | 0.117 | 0.079 | 0.189 | 0.172 | 0.105 | 0.132 | 0.161 | 0.17 | 0.139 | 0.128 | 0.127 | 0.159 | 0.101 | 0.112 | 0.166 | 0.144 | 0.121 | 0.093 | 0.174 | 0.181 | 0.049 | 0.049 | 0.038 | 0.088 | 0.054 | 0.093 | 0.073 | 0.094 | 0.063 | -0.066 | -0.179 | -0.001 | -0.015 | 0.037 | 0.068 | 0.038 | 0.083 | 0.071 | 0.081 | 0.045 | 0.079 | 0.113 | 0.108 | 0.096 | 0.088 | 0.048 | 0.11 | 0.075 | 0.123 | 0.07 | 0.129 | 0.155 | 0.134 |
Income Tax Expense
| 64.777 | 51.249 | 55.428 | 87.302 | 131.51 | 43.276 | 90.137 | 134.631 | 131.812 | 83.697 | 110.562 | 146.416 | 82.562 | 65.048 | 49.931 | 109.126 | 68.762 | 42.386 | 68.063 | 130.295 | 121.392 | 65.291 | 53.107 | 87.002 | 97.677 | 31.805 | -1.227 | 37.506 | 46.422 | 29.761 | 121.365 | 20.915 | 29.061 | 12.066 | -8.059 | 56.374 | 36.407 | 11.456 | -0.437 | 57.582 | 50.034 | 35.426 | 26.965 | 42.045 | 61.706 | 40.229 | 26.852 | 43.993 | 106.034 | 59.522 | 24.369 | 47.568 | -45.537 | 67.19 | 29.012 | 90.216 | 18.483 | 83.362 |
Net Income
| 199.434 | 161.112 | 93.048 | 197.634 | 201.091 | 123.259 | 36.664 | 218.735 | 238.439 | 151.076 | 200.209 | 201.933 | 291.864 | 214.795 | 211.964 | 143.399 | 224.341 | 97.359 | 162.164 | 199.718 | 127.429 | 160.644 | 143.637 | 248.354 | 212.879 | 36.323 | 86.483 | 20.31 | 92.706 | 50.035 | 31.917 | 85.507 | 120.596 | 87.522 | -105.288 | -345.547 | -38.626 | -40.301 | 83.125 | 113.049 | 39.249 | 158.318 | 169.234 | 171.531 | 35.514 | 122.222 | 235.439 | 182.506 | 82.182 | 130.387 | 79.421 | 200.135 | 204.902 | 171.598 | 114.281 | 197.322 | 316.848 | 172.473 |
Net Income Ratio
| 0.132 | 0.122 | 0.063 | 0.122 | 0.129 | 0.087 | 0.023 | 0.117 | 0.111 | 0.068 | 0.085 | 0.094 | 0.133 | 0.107 | 0.103 | 0.072 | 0.122 | 0.07 | 0.079 | 0.101 | 0.074 | 0.086 | 0.068 | 0.129 | 0.124 | 0.026 | 0.05 | 0.013 | 0.059 | 0.035 | 0.02 | 0.06 | 0.076 | 0.056 | -0.06 | -0.213 | -0.022 | -0.021 | 0.037 | 0.045 | 0.017 | 0.068 | 0.062 | 0.065 | 0.016 | 0.06 | 0.101 | 0.087 | 0.042 | 0.07 | 0.037 | 0.089 | 0.096 | 0.088 | 0.056 | 0.089 | 0.146 | 0.089 |
EPS
| 1.4 | 1.13 | 0.65 | 1.39 | 1.41 | 0.87 | 0.26 | 1.54 | 1.67 | 1.06 | 1.9 | 1.42 | 2.05 | 1.51 | 1.49 | 1.01 | 1.58 | 0.68 | 1.14 | 1.4 | 0.9 | 1.13 | 1.01 | 1.74 | 1.5 | 0.26 | 0.6 | 0.14 | 0.65 | 0.35 | 0.22 | 0.6 | 0.84 | 0.6 | -0.7 | -2.27 | -0.25 | -0.26 | 0.54 | 0.74 | 0.26 | 1.04 | 1.11 | 1.13 | 0.23 | 0.8 | 1.55 | 1.2 | 0.54 | 0.86 | 0.52 | 1.31 | 1.49 | 1.25 | 0.83 | 1.43 | 2.3 | 1.25 |
EPS Diluted
| 1.4 | 1.12 | 0.65 | 1.38 | 1.41 | 0.85 | 0.24 | 1.52 | 1.67 | 1.05 | 1.86 | 1.41 | 2.04 | 1.5 | 1.49 | 1 | 1.57 | 0.68 | 1.14 | 1.39 | 0.89 | 1.12 | 1.01 | 1.74 | 1.49 | 0.25 | 0.6 | 0.14 | 0.65 | 0.35 | 0.22 | 0.6 | 0.84 | 0.59 | -0.69 | -2.27 | -0.25 | -0.26 | 0.54 | 0.74 | 0.26 | 1.03 | 1.11 | 1.12 | 0.23 | 0.8 | 1.55 | 1.19 | 0.54 | 0.85 | 0.52 | 1.31 | 1.49 | 1.24 | 0.83 | 1.43 | 2.3 | 1.24 |
EBITDA
| 280.042 | 312.422 | 248.022 | 387.128 | 439.998 | 281.578 | 244.589 | 479.124 | 472.738 | 340.059 | 410.844 | 440.888 | 471.716 | 381.362 | 362.1 | 365.45 | 402.901 | 253.396 | 352.332 | 440.564 | 367.963 | 345.514 | 316.734 | 452.575 | 425.277 | 184.531 | 217.539 | 193.259 | 271.562 | 214.277 | 343.578 | 232.278 | 294.606 | 248.156 | 107.269 | 160.168 | 182.238 | 195.439 | 279.812 | 367.448 | 305.473 | 388.472 | 392.219 | 416.664 | 293.977 | 336.527 | 448.281 | 397.778 | 350.483 | 325.452 | 277.803 | 418.226 | 325.479 | 391.158 | 288.686 | 463.188 | 478.122 | 423.413 |
EBITDA Ratio
| 0.186 | 0.237 | 0.168 | 0.239 | 0.282 | 0.199 | 0.153 | 0.256 | 0.22 | 0.153 | 0.174 | 0.204 | 0.215 | 0.19 | 0.177 | 0.184 | 0.219 | 0.183 | 0.172 | 0.222 | 0.212 | 0.185 | 0.15 | 0.235 | 0.248 | 0.133 | 0.125 | 0.127 | 0.172 | 0.15 | 0.215 | 0.164 | 0.187 | 0.159 | 0.062 | 0.099 | 0.102 | 0.104 | 0.124 | 0.147 | 0.13 | 0.167 | 0.143 | 0.159 | 0.137 | 0.165 | 0.193 | 0.19 | 0.178 | 0.175 | 0.129 | 0.186 | 0.152 | 0.201 | 0.14 | 0.208 | 0.221 | 0.217 |