Pegatron Corporation
TWSE:4938.TW
100.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 253,714.792 | 250,399.656 | 342,169.48 | 315,769.506 | 280,708.258 | 318,136.546 | 357,250.049 | 352,867.049 | 283,657.517 | 323,824.539 | 452,022.038 | 322,799.637 | 272,276.88 | 216,621.627 | 457,375.71 | 335,636.087 | 327,842.661 | 278,478.448 | 418,012.448 | 354,794.964 | 299,365.371 | 294,114.543 | 465,847.855 | 322,004.578 | 271,256.261 | 280,893.337 | 377,561 | 336,867.785 | 240,380.441 | 238,999.289 | 360,484.145 | 316,193.287 | 224,650.371 | 256,382.31 | 411,983.973 | 309,537.681 | 217,928.746 | 274,262.576 | 351,946.337 | 236,703.286 | 212,352.358 | 218,736.852 | 265,959.17 | 253,977.515 | 212,226.941 | 217,588.402 | 267,751.665 | 222,885.602 | 219,307.995 | 171,894.329 | 177,305.823 | 182,926.93 | 130,002.352 | 109,707.601 | 132,576.451 | 139,457.935 | 128,391.553 | 130,105.412 |
| Cost of Revenue
| 243,165.941 | 240,652.722 | 329,833.907 | 303,609.709 | 270,179.607 | 307,773.351 | 341,988.966 | 336,792.978 | 269,163.889 | 312,369.901 | 436,163.961 | 311,033.211 | 262,565.639 | 207,384.003 | 442,196.19 | 321,701.594 | 313,517.646 | 272,313.227 | 403,020.052 | 341,485.693 | 289,233.666 | 287,442.557 | 453,771.406 | 311,287.31 | 262,482.515 | 271,692.255 | 365,513.774 | 325,310.558 | 229,276.109 | 227,038.185 | 343,353.864 | 301,089.204 | 208,629.479 | 241,570.449 | 388,558.061 | 288,668.048 | 204,024.452 | 257,187.422 | 332,011.799 | 221,482.685 | 199,349.523 | 207,439.384 | 252,557.613 | 243,319.116 | 202,774.431 | 205,584.149 | 255,256.908 | 213,111.455 | 209,726.323 | 163,758.21 | 168,593.767 | 175,321.077 | 124,568.404 | 104,462.672 | 126,359.338 | 132,048.544 | 120,270.809 | 121,687.404 |
| Gross Profit
| 10,548.851 | 9,746.934 | 12,335.573 | 12,159.797 | 10,528.651 | 10,363.195 | 15,261.083 | 16,074.071 | 14,493.628 | 11,454.638 | 15,858.077 | 11,766.426 | 9,711.241 | 9,237.624 | 15,179.52 | 13,934.493 | 14,325.015 | 6,165.221 | 14,992.396 | 13,309.271 | 10,131.705 | 6,671.986 | 12,076.449 | 10,717.268 | 8,773.746 | 9,201.082 | 12,047.226 | 11,557.227 | 11,104.332 | 11,961.104 | 17,130.281 | 15,104.083 | 16,020.892 | 14,811.861 | 23,425.912 | 20,869.633 | 13,904.294 | 17,075.154 | 19,934.538 | 15,220.601 | 13,002.835 | 11,297.468 | 13,401.557 | 10,658.399 | 9,452.51 | 12,004.253 | 12,494.757 | 9,774.147 | 9,581.672 | 8,136.119 | 8,712.056 | 7,605.853 | 5,433.948 | 5,244.929 | 6,217.113 | 7,409.391 | 8,120.744 | 8,418.008 |
| Gross Profit Ratio
| 0.042 | 0.039 | 0.036 | 0.039 | 0.038 | 0.033 | 0.043 | 0.046 | 0.051 | 0.035 | 0.035 | 0.036 | 0.036 | 0.043 | 0.033 | 0.042 | 0.044 | 0.022 | 0.036 | 0.038 | 0.034 | 0.023 | 0.026 | 0.033 | 0.032 | 0.033 | 0.032 | 0.034 | 0.046 | 0.05 | 0.048 | 0.048 | 0.071 | 0.058 | 0.057 | 0.067 | 0.064 | 0.062 | 0.057 | 0.064 | 0.061 | 0.052 | 0.05 | 0.042 | 0.045 | 0.055 | 0.047 | 0.044 | 0.044 | 0.047 | 0.049 | 0.042 | 0.042 | 0.048 | 0.047 | 0.053 | 0.063 | 0.065 |
| Reseach & Development Expenses
| 4,147.662 | 3,732.547 | 4,238.843 | 4,022.402 | 3,811.86 | 3,814.769 | 4,333.171 | 4,182.809 | 3,861.578 | 3,636.365 | 4,222.576 | 3,877.795 | 3,837.805 | 3,773.299 | 4,582.534 | 4,218.396 | 4,379.795 | 3,501.01 | 4,099.372 | 3,795.775 | 3,576.196 | 3,302.557 | 4,004.858 | 3,746.348 | 3,604.988 | 3,431.35 | 3,500.519 | 3,476.942 | 3,198.324 | 3,166.127 | 3,540.458 | 3,434.599 | 3,561.622 | 3,549.412 | 4,106.953 | 3,861.296 | 3,387.711 | 3,317.407 | 3,509.351 | 3,229.535 | 2,752.957 | 2,843.355 | 3,358.346 | 3,062.577 | 2,802.571 | 2,719.917 | 3,211.213 | 3,243.14 | 2,922.824 | 2,647.238 | 2,882.81 | 2,588.517 | 2,365.997 | 2,071.609 | 2,109.668 | 1,869.777 | 2,171.556 | 2,031.703 |
| General & Administrative Expenses
| 3,304.605 | 2,814.724 | 3,021.787 | 2,468.152 | 2,540.716 | 2,604.749 | 2,508.227 | 2,915.806 | 2,769.523 | 2,337.527 | 2,670.014 | 2,439.901 | 2,074.925 | 2,104.338 | 2,487.314 | 2,242.654 | 2,212.126 | 1,936.507 | 2,331.76 | 2,098.776 | 1,944.885 | 1,986.236 | 2,189.747 | 2,179.779 | 2,224.847 | 2,440.024 | 2,512.699 | 2,435.28 | 2,343.671 | 2,117.485 | 3,038.519 | 2,660.944 | 2,360.543 | 2,560.121 | 3,370.394 | 2,791.878 | 2,570.238 | 2,547.701 | 2,736.479 | 2,873.55 | 2,459.983 | 2,194.739 | 4,466.166 | 2,310.945 | 2,235.146 | 2,438.458 | 2,370.957 | 2,230.565 | 1,963.247 | 1,844.464 | 1,733.609 | 1,824.176 | 1,545.762 | 1,786.936 | 1,563.219 | 1,196.313 | 1,271.755 | 1,640.23 |
| Selling & Marketing Expenses
| 1,209.459 | 1,012.364 | 1,336.981 | 1,184.161 | 1,101.939 | 1,119.993 | 1,441.758 | 1,342.962 | 1,313.658 | 1,255.264 | 1,197.119 | 1,272.659 | 1,104.608 | 1,143.869 | 1,455.697 | 1,233.014 | 1,282.451 | 1,010.015 | 1,263.782 | 1,185.202 | 1,650.764 | 963.787 | 1,295.459 | 1,235.49 | 1,305.515 | 1,179.517 | 1,386.086 | 1,257.33 | 1,176.445 | 1,100.285 | 1,524.025 | 1,193.373 | 1,302.992 | 1,926.54 | 2,721.505 | 2,398.569 | 2,207.903 | 2,318.894 | 3,207.276 | 2,049.126 | 2,085.666 | 1,192.84 | 467.72 | 2,363.788 | 1,758.24 | 1,956.093 | 3,131.568 | 1,277.202 | 1,410.486 | 2,190.555 | 2,841.224 | 2,297.045 | 2,227.988 | 1,918.005 | 1,727.871 | 2,151.85 | 2,248.685 | 1,488.688 |
| SG&A
| 3,465.282 | 2,991.319 | 3,638.437 | 3,652.313 | 3,642.655 | 3,724.742 | 3,949.985 | 4,258.768 | 4,083.181 | 3,592.791 | 3,867.133 | 3,712.56 | 3,179.533 | 3,248.207 | 3,943.011 | 3,475.668 | 3,494.577 | 2,946.522 | 3,595.542 | 3,283.978 | 3,595.649 | 2,950.023 | 3,485.206 | 3,415.269 | 3,530.362 | 3,619.541 | 3,898.785 | 3,692.61 | 3,520.116 | 3,217.77 | 4,562.544 | 3,854.317 | 3,663.535 | 4,486.661 | 6,091.899 | 5,190.447 | 4,778.141 | 4,866.595 | 5,943.755 | 4,922.676 | 4,545.649 | 3,387.579 | 4,933.886 | 4,674.733 | 3,993.386 | 4,394.551 | 5,502.525 | 3,507.767 | 3,373.733 | 4,035.019 | 4,574.833 | 4,121.221 | 3,773.75 | 3,704.941 | 3,291.09 | 3,348.163 | 3,520.44 | 3,128.918 |
| Other Expenses
| 4,736.959 | 1,141.396 | 1,376.534 | 9.109 | 921.987 | 916.447 | -265.7 | -49.012 | 233.487 | -1,710.572 | 2,222.96 | 304.119 | 4,884.301 | 1,792.814 | 688.68 | 3,012.549 | 3,873.482 | 2,611.638 | 4,067.111 | 3,119.853 | 2,138.193 | 2,382.743 | 2,275.873 | 686.526 | 2,261.758 | 542.893 | 1,219.247 | 811.737 | 678.103 | -272.245 | 167.734 | -1,006.514 | -1,410.19 | -77.192 | -1,074.622 | -898.213 | 1,758.013 | 592.097 | -95.6 | 1,270.076 | -1,661.985 | -160.586 | 1,606.911 | 2,040.107 | 1,082.101 | 100.84 | 1,008.925 | 871.551 | 866.294 | 432.518 | 186.879 | 315.456 | 440.625 | 451.258 | 254.47 | 594.965 | 275.075 | 643.254 |
| Operating Expenses
| 7,612.944 | 6,723.866 | 7,877.28 | 7,674.715 | 7,454.515 | 7,539.511 | 8,283.156 | 8,441.577 | 7,944.759 | 7,229.156 | 8,089.709 | 7,590.355 | 7,017.338 | 7,021.506 | 8,525.545 | 7,694.064 | 7,874.372 | 6,447.532 | 7,694.914 | 7,079.753 | 7,171.845 | 6,252.58 | 7,490.064 | 7,161.617 | 7,135.35 | 7,050.891 | 7,399.304 | 7,169.552 | 6,718.44 | 6,383.897 | 8,103.002 | 7,288.916 | 7,225.157 | 8,036.073 | 10,198.852 | 9,051.743 | 8,165.852 | 8,184.002 | 9,453.106 | 8,152.211 | 7,298.606 | 6,230.934 | 8,292.232 | 7,737.31 | 6,795.957 | 7,114.468 | 8,713.738 | 6,750.907 | 6,296.557 | 6,682.257 | 7,457.643 | 6,709.738 | 6,139.747 | 5,776.55 | 5,400.758 | 5,217.94 | 5,691.996 | 5,160.621 |
| Operating Income
| 2,935.907 | 3,023.068 | 4,458.293 | 7,634.943 | 6,044.413 | 5,207.439 | 9,427.934 | 9,497.59 | 7,191.307 | 4,032.225 | 10,087.003 | 4,176.071 | 2,693.903 | 2,216.118 | 6,653.975 | 6,240.429 | 6,450.643 | -282.311 | 7,297.482 | 6,229.518 | 2,959.86 | 419.406 | 4,586.385 | 3,555.651 | 1,638.396 | 2,150.191 | 4,647.922 | 4,387.675 | 4,385.892 | 5,577.207 | 9,027.279 | 7,815.167 | 8,795.735 | 6,775.788 | 13,227.06 | 11,817.89 | 5,738.442 | 8,891.152 | 10,481.432 | 7,068.39 | 5,704.229 | 5,066.534 | 5,109.325 | 2,921.089 | 2,656.553 | 4,889.785 | 3,781.019 | 3,023.24 | 3,285.115 | 1,453.862 | 1,254.413 | 896.115 | -705.799 | -531.621 | 816.355 | 2,191.451 | 2,428.748 | 3,257.387 |
| Operating Income Ratio
| 0.012 | 0.012 | 0.013 | 0.024 | 0.022 | 0.016 | 0.026 | 0.027 | 0.025 | 0.012 | 0.022 | 0.013 | 0.01 | 0.01 | 0.015 | 0.019 | 0.02 | -0.001 | 0.017 | 0.018 | 0.01 | 0.001 | 0.01 | 0.011 | 0.006 | 0.008 | 0.012 | 0.013 | 0.018 | 0.023 | 0.025 | 0.025 | 0.039 | 0.026 | 0.032 | 0.038 | 0.026 | 0.032 | 0.03 | 0.03 | 0.027 | 0.023 | 0.019 | 0.012 | 0.013 | 0.022 | 0.014 | 0.014 | 0.015 | 0.008 | 0.007 | 0.005 | -0.005 | -0.005 | 0.006 | 0.016 | 0.019 | 0.025 |
| Total Other Income Expenses Net
| 5,836.296 | 2,063.046 | 2,292.997 | -453.383 | -837.799 | -1,090.681 | -663.569 | -626.339 | -404.429 | -256.19 | 1,274.752 | 635.163 | 5,411.451 | 1,631.381 | 803.53 | 3,268.384 | 4,327.036 | 1,981.597 | 3,542.29 | 2,407.82 | 1,298.78 | 1,312.749 | 1,350.846 | 32.879 | 1,604.924 | 136.995 | 849.214 | 555.402 | 479.217 | -469.479 | -32.987 | -1,209.59 | -1,817.106 | -274.616 | -1,282.743 | -1,186.462 | 1,534.807 | 445.868 | -379.368 | 957.864 | -2,032.807 | -604.187 | 1,135.067 | 1,749.73 | 772.76 | -204.437 | 1,563.106 | 511.009 | 582.455 | 943.184 | 519.258 | 864.968 | 1,103.698 | 1,326.36 | 1,693.758 | 1,153.942 | 755.952 | 672.751 |
| Income Before Tax
| 8,772.203 | 5,086.114 | 6,751.29 | 7,181.56 | 5,206.614 | 4,116.758 | 8,764.365 | 8,871.251 | 6,786.878 | 3,776.035 | 11,361.755 | 4,811.234 | 8,105.354 | 3,847.499 | 7,457.505 | 9,508.813 | 10,777.679 | 1,699.286 | 10,839.772 | 8,637.338 | 4,258.64 | 1,732.155 | 5,937.231 | 3,588.53 | 3,243.32 | 2,287.186 | 5,497.136 | 4,943.077 | 4,865.109 | 5,107.728 | 8,994.292 | 6,605.577 | 6,978.629 | 6,501.172 | 11,944.317 | 10,631.428 | 7,273.249 | 9,337.02 | 10,102.064 | 8,026.254 | 3,671.422 | 4,462.347 | 6,244.392 | 4,670.819 | 3,429.313 | 4,685.348 | 5,344.125 | 3,534.249 | 3,867.57 | 2,397.046 | 1,773.671 | 1,761.083 | 397.899 | 794.739 | 2,510.113 | 3,345.393 | 3,184.7 | 3,930.138 |
| Income Before Tax Ratio
| 0.035 | 0.02 | 0.02 | 0.023 | 0.019 | 0.013 | 0.025 | 0.025 | 0.024 | 0.012 | 0.025 | 0.015 | 0.03 | 0.018 | 0.016 | 0.028 | 0.033 | 0.006 | 0.026 | 0.024 | 0.014 | 0.006 | 0.013 | 0.011 | 0.012 | 0.008 | 0.015 | 0.015 | 0.02 | 0.021 | 0.025 | 0.021 | 0.031 | 0.025 | 0.029 | 0.034 | 0.033 | 0.034 | 0.029 | 0.034 | 0.017 | 0.02 | 0.023 | 0.018 | 0.016 | 0.022 | 0.02 | 0.016 | 0.018 | 0.014 | 0.01 | 0.01 | 0.003 | 0.007 | 0.019 | 0.024 | 0.025 | 0.03 |
| Income Tax Expense
| 3,294.073 | 1,409.468 | 2,095.618 | 2,348.69 | 1,676.345 | 773.807 | 2,390.719 | 1,757.723 | 2,016.171 | 627.841 | 2,035.417 | 803.666 | 1,627.095 | -1,367.43 | 1,793.686 | 1,863.074 | 2,826.764 | 540.207 | 2,388.9 | 2,333.475 | 1,330.347 | 1,131.075 | 2,360.015 | 729.352 | 524.44 | 326.361 | 1,522.579 | 741.749 | 1,179.519 | 954.431 | 2,355.048 | 598.6 | 2,328.744 | 1,659.886 | 3,532.234 | 3,119.065 | 1,542.616 | 2,120.24 | 3,324.029 | 1,846.613 | 1,187.949 | 975.883 | 1,641.512 | 992.121 | 916.636 | 1,232.356 | 1,621.119 | 797.09 | 987.366 | 373.105 | 79.148 | 416.988 | 304.809 | 621.285 | 409.8 | 629.794 | 191.741 | 1,132.243 |
| Net Income
| 5,586.352 | 3,257.428 | 4,994.905 | 4,582.779 | 3,127.407 | 3,007.867 | 5,047.404 | 7,113.528 | 4,770.707 | 3,148.194 | 7,861.002 | 2,668.376 | 5,343.765 | 4,672.5 | 4,771.499 | 6,817.483 | 7,073.777 | 1,544.839 | 8,224.873 | 6,296.661 | 3,464.886 | 1,331.321 | 3,272.49 | 2,830.194 | 2,932.985 | 2,079.197 | 3,724.541 | 3,639.438 | 3,437.478 | 3,881.531 | 5,865.946 | 5,380.426 | 3,987.86 | 4,105.583 | 6,814.287 | 6,013.775 | 4,655.693 | 6,327.87 | 5,680.589 | 4,747.657 | 1,498.392 | 2,731.5 | 3,378.706 | 2,477.564 | 1,392.576 | 2,305.65 | 2,651.349 | 1,625.242 | 1,925.065 | 1,276.693 | 975.215 | 366.529 | -671.635 | -558.744 | 1,290.147 | 1,447.902 | 1,698.071 | 1,775.316 |
| Net Income Ratio
| 0.022 | 0.013 | 0.015 | 0.015 | 0.011 | 0.009 | 0.014 | 0.02 | 0.017 | 0.01 | 0.017 | 0.008 | 0.02 | 0.022 | 0.01 | 0.02 | 0.022 | 0.006 | 0.02 | 0.018 | 0.012 | 0.005 | 0.007 | 0.009 | 0.011 | 0.007 | 0.01 | 0.011 | 0.014 | 0.016 | 0.016 | 0.017 | 0.018 | 0.016 | 0.017 | 0.019 | 0.021 | 0.023 | 0.016 | 0.02 | 0.007 | 0.012 | 0.013 | 0.01 | 0.007 | 0.011 | 0.01 | 0.007 | 0.009 | 0.007 | 0.006 | 0.002 | -0.005 | -0.005 | 0.01 | 0.01 | 0.013 | 0.014 |
| EPS
| 2.1 | 1.22 | 1.88 | 1.72 | 1.17 | 1.13 | 1.89 | 2.66 | 1.79 | 1.18 | 3.5 | 1 | 2.01 | 1.75 | 1.83 | 2.61 | 2.71 | 0.59 | 3.15 | 2.41 | 1.33 | 0.51 | 1.25 | 1.08 | 1.12 | 0.8 | 1.43 | 1.4 | 1.34 | 1.51 | 2.28 | 2.09 | 1.55 | 1.58 | 2.63 | 2.31 | 1.82 | 2.48 | 2.22 | 2.03 | 0.65 | 1.18 | 1.46 | 1.08 | 0.61 | 1.01 | 1.16 | 0.72 | 0.85 | 0.03 | 0.43 | 0.16 | -0.3 | -0.25 | 0.57 | 0.64 | 0.75 | 0.78 |
| EPS Diluted
| 2.09 | 1.21 | 1.86 | 1.71 | 1.17 | 1.12 | 1.87 | 2.65 | 1.78 | 1.17 | 3.5 | 0.99 | 2 | 1.74 | 1.81 | 2.59 | 2.7 | 0.58 | 3.13 | 2.4 | 1.32 | 0.51 | 1.25 | 1.08 | 1.12 | 0.79 | 1.43 | 1.4 | 1.33 | 1.5 | 2.26 | 2.08 | 1.54 | 1.57 | 2.6 | 2.28 | 1.8 | 2.46 | 2.2 | 1.96 | 0.64 | 1.16 | 1.44 | 0.53 | 0.6 | 1 | 1.15 | 0.56 | 0.85 | 0.03 | 0.41 | 0.15 | -0.28 | -0.25 | 0.57 | 0.64 | 0.75 | 0.77 |
| EBITDA
| 7,108.114 | 6,981.687 | 8,392.603 | 11,566.249 | 9,804.088 | 8,912.195 | 13,324.539 | 13,317.035 | 10,810.412 | 7,506.128 | 14,942.259 | 8,309.16 | 11,568.712 | 7,928.33 | 12,509.107 | 14,269.873 | 15,748.582 | 7,012.536 | 15,931.23 | 13,963.613 | 9,822.816 | 7,524.187 | 11,239.009 | 8,439.357 | 7,882.46 | 6,585.949 | 9,464.328 | 8,505.85 | 8,146.246 | 8,423.785 | 12,297.893 | 9,938.906 | 10,736.519 | 10,023.769 | 15,607.751 | 14,351.832 | 10,848.753 | 12,925.508 | 13,653.744 | 11,696.292 | 7,387.361 | 8,377.184 | 10,270.156 | 8,417.379 | 7,177.687 | 8,390.723 | 9,492.242 | 7,322.032 | 7,430.148 | 5,719.973 | 4,768.395 | 4,739.538 | 3,195.281 | 3,071.737 | 5,052.582 | 5,914.843 | 5,291.232 | 6,498.254 |
| EBITDA Ratio
| 0.028 | 0.028 | 0.025 | 0.037 | 0.035 | 0.028 | 0.037 | 0.038 | 0.038 | 0.023 | 0.033 | 0.026 | 0.042 | 0.037 | 0.027 | 0.043 | 0.048 | 0.025 | 0.038 | 0.039 | 0.033 | 0.026 | 0.024 | 0.026 | 0.029 | 0.023 | 0.025 | 0.025 | 0.034 | 0.035 | 0.034 | 0.031 | 0.048 | 0.039 | 0.038 | 0.046 | 0.05 | 0.047 | 0.039 | 0.049 | 0.035 | 0.038 | 0.039 | 0.033 | 0.034 | 0.039 | 0.035 | 0.033 | 0.034 | 0.033 | 0.027 | 0.026 | 0.025 | 0.028 | 0.038 | 0.042 | 0.041 | 0.05 |