Pegatron Corporation

TWSE:4938.TW

103.5 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 105,336.471100,261.18797,721.59298,457.6579,836.072121,658.06384,577.382132,628.43796,884.617121,109.907111,024.086143,517.648106,909.838133,360.567125,996.714150,229.93176,681.836166,178.884145,795.913138,936.438145,433.361150,657.456106,068.04698,905.895125,238.93131,851.916107,444.124113,809.249122,809.319108,698.296108,713.31297,374.731101,123.013110,770.4102,561.346101,960.541112,800.359118,018.559107,688.63280,749.26590,346.285,971.13674,261.30662,449.61362,823.66367,896.62260,157.49953,080.45153,329.30350,188.71450,453.43340,757.7145,759.01336,143.16642,264.007
Short Term Investments 13,220.36410,886.97712,177.5913,806.9620,540.54327,217.66721,037.618,686.28223,430.97927,775.60841,988.3919,467.44636,069.28541,152.7554,888.85933,421.28742,104.99741,331.0710,366.44911,045.10611,440.6658,020.1933,907.7774,053.5118,416.0987,651.7234,432.4354,114.3983,452.7515,643.3185,113.884,901.72213,796.3236,718.0626,376.266,184.27312,069.72410,839.6639,017.6457,825.79110,097.62910,390.5659,286.7169,399.3629,031.3327,316.138,153.4047,046.2657,240.0636,755.6616,980.9586,318.7318,517.0068,050.7358,746.512
Cash and Short Term Investments 118,556.835111,148.164109,899.182112,264.61100,376.615148,875.73105,614.982151,314.719120,315.596148,885.515153,012.476162,985.094142,979.123174,513.317180,885.573183,651.217218,786.833207,509.954156,162.362149,981.544156,874.026158,677.649109,975.823102,959.406133,655.028139,503.639111,876.559117,923.647126,262.07114,341.614113,827.192102,276.453114,919.336117,488.462108,937.606108,144.814124,870.083128,858.222116,706.27788,575.056100,443.82996,361.70183,548.02271,848.97571,854.99575,212.75268,310.90360,126.71660,569.36656,944.37557,434.39147,076.44154,276.01944,193.90151,010.519
Net Receivables 195,304.251123,798.798155,337.949208,686.494157,290.682166,410.136191,576.323172,096.428199,241.768188,480.548259,162.067145,537.591167,520.527127,590.98225,979.18202,951.56191,081.925165,319.573207,933.759222,765.97152,068.796150,854.489200,506.058167,762.988138,739.832124,700.126150,905.085193,839.338116,758.471102,318.345135,906.567178,407.019120,102.84111,449.815147,725.074171,606.92392,895.703121,750.859145,229.696127,945.80895,809.25395,019.053133,600.748131,966.76390,157.78104,595.553137,753.19120,306.961123,743.04888,426.12287,712.81293,479.66967,511.57960,414.13754,667.135
Inventory 79,372.23890,123.822105,615.799138,665.495137,813.303168,843.974199,441.528198,741.814173,207.895183,297.488148,061.197159,527.45143,891.677146,563.824165,142.393145,715.046119,529.589124,265.252106,063.49131,596.722116,549.805139,448.116164,988.341185,920.566128,553.954116,294.93123,874.993140,428.55392,504.63388,619.897107,319.402122,013.4191,970.80986,617.917118,165.46158,120.549121,765.22688,215.24695,630.438105,952.06876,562.70180,844.157103,598.872107,969.9988,805.208104,435.32992,678.08494,052.68477,478.00575,301.3665,716.4478,884.48764,459.78248,868.92842,067.753
Other Current Assets 11,987.64452,347.60149,547.975,037.0024,606.4296,131.4225,854.9497,640.1275,777.4095,115.954,615.0864,945.2774,606.8279,031.6510,123.7189,568.7716,187.6466,065.465,674.36,281.3896,147.715,887.3087,334.8758,312.1967,864.1219,082.0138,741.9357,481.3386,052.3946,148.6127,172.4259,902.27715,094.93614,758.68915,575.20415,465.54612,022.67111,298.64912,036.3159,918.6885,799.4063,734.0386,187.33710,145.5768,591.2568,308.1427,407.3387,047.7926,460.6735,887.235,030.0183,761.1942,930.282,576.8782,192.599
Total Current Assets 405,220.968377,418.385420,400.9464,653.601400,087.029490,261.262502,487.782529,793.088498,542.668525,779.501564,850.826472,995.412458,998.154457,699.771582,130.864541,886.594535,585.993503,160.239475,833.911510,625.625431,640.337454,867.562482,805.097464,955.156408,812.935389,580.708395,398.572459,672.876341,577.568311,428.468364,225.586412,599.159342,087.921330,314.883390,403.344453,337.832351,553.683350,122.976369,602.726332,391.62278,615.189275,958.949326,934.979321,931.304259,409.239292,551.776306,149.515281,534.153268,251.092226,559.087215,893.661223,201.791189,177.66156,053.844149,938.006
Non-Current Assets:
Property, Plant & Equipment, Net 98,979.301100,280.25397,354.106106,836.344103,669.1399,677.73598,849.79597,136.56689,797.88685,940.17282,785.36978,379.13174,262.32466,709.68189,967.07987,012.93884,224.57584,350.01786,137.36289,050.82992,354.63894,899.68387,605.76286,048.44185,871.44780,415.88978,075.27174,847.58668,796.61864,545.57866,860.80965,980.47567,289.98971,324.85871,037.77871,439.40569,878.87771,146.74872,898.28470,702.98270,664.71273,058.0773,916.65474,077.74275,396.19474,429.65871,812.74272,548.60873,651.53371,658.270,514.93763,912.28355,079.42256,222.55953,102.733
Goodwill 000044.84443.88744.25745.70342.87241.34640.03540.27640.28941.21741.1671,018.3521,037.0021,057.7471,048.5621,085.5831,086.2811,077.8991,074.2321,067.5961,065.3261,018.0031,040.8791,058.3411,063.9291,060.7861,127.8411,096.7581,128.7141,290.431,312.7821,314.3541,244.1551,259.5221,271.74601,541.9691,905.2531,539.8741,873.8081,888.8681,882.7391,855.2461,863.921,882.9891,871.4461,898.4991,940.8171,874.2452,238.243885.682
Intangible Assets 278.843250.026238.264230.39168.193181.629180.757176.634177.965166.879168.151166.332164.275156.864345.808177.964190.64214.274249.329280.17334.961378.434401.64392.119392.451434.075456.355436.137466.365308.429311.345199.653197.288228.873242.305248.218257.282287.58329.5131,903.569375.26365.951429.958550.618672.323799.1374,252.6873,885.9374,016.6483,773.2294,024.2494,132.963,923.5473,706.7262,557.561
Goodwill and Intangible Assets 278.843250.026238.264230.39213.037225.516225.014222.337220.837208.225208.186206.608204.564198.081386.9751,196.3161,227.6421,272.0211,297.8911,365.7531,421.2421,456.3331,475.8721,459.7151,457.7771,452.0781,497.2341,494.4781,530.2941,369.2151,439.1861,296.4111,326.0021,519.3031,555.0871,562.5721,501.4371,547.1021,601.2591,903.5691,917.2321,971.2041,969.8322,424.4262,561.1912,681.8766,107.9335,749.8575,899.6375,644.6755,922.7486,073.7775,797.7925,944.9693,443.243
Long Term Investments 55,188.82239,084.52736,652.69423,034.68611,871.3984,889.84410,772.25510,501.1744,006.29259.695-15,966.7015,108.804-1,882.81-11,940.942-49,160.205-30,551.223-39,875.593-39,125.044-8,214.774-8,938.175-9,448.509-5,922.577-1,777.894-2,033.34-6,087.444-5,347.829-2,118.677-1,906.055-1,323.294-3,768.955-3,162.612-3,083.85-11,955.95-4,545.703-4,164.232-3,805.508-9,527.049-7,740.511-5,866.237-2,978.238-6,400.232-6,721.127-5,166.68-5,611.7-5,111.884-3,509.512-4,422.234-3,194.21-3,268.235-2,737.932-3,015.497-1,135.894-3,548.845-3,328.82-3,414.054
Tax Assets 2,519.5612,477.1672,224.3212,373.9382,480.3192,962.9492,794.7443,165.0913,121.9763,005.5622,820.8273,196.3373,375.6263,463.6863,526.4933,167.0053,036.7523,264.7583,305.6133,469.4393,358.5683,844.1393,627.6813,738.7273,684.4043,363.2233,345.9923,295.4612,670.2322,498.5472,347.9332,603.3252,527.5243,429.8332,852.5062,585.872,789.9713,237.7083,056.523,122.3073,070.8063,255.2883,100.4853,599.7443,110.8032,817.824524.438677.776221.599421.146167.8838,553.02810,625.94810,211.78111,188.525
Other Non-Current Assets 45.54840.851198.91213,946.01320,594.43627,274.25221,093.19718,774.49923,514.81227,858.842,071.85619,537.08536,138.97344,774.6457,495.40335,618.11944,094.48243,362.88712,159.7913,180.83213,453.5810,047.23510,614.09712,475.91716,172.62415,172.58112,037.22713,869.07411,988.48712,885.95212,234.33112,131.98321,210.45815,132.34714,402.1814,704.4318,750.88517,478.58315,800.58913,798.78715,255.26315,941.90915,140.25415,133.81814,805.66912,582.55511,268.17112,160.81210,797.9210,062.66810,090.0361,035.7271,303.2551,253.5671,733.202
Total Non-Current Assets 157,012.075142,132.824136,668.297146,421.371138,828.32135,030.296133,735.005129,799.667120,661.801117,272.454111,919.537106,427.965112,098.677103,205.146102,215.74596,443.15592,707.85893,124.63994,685.88298,128.678101,139.519104,324.813101,545.518101,689.46101,098.80895,055.94292,837.04791,600.54483,662.33777,530.33779,719.64778,928.34480,398.02386,860.63885,683.31986,486.76983,394.12185,669.6387,490.41586,549.40784,507.78187,505.34488,960.54589,624.0390,761.97389,002.40185,291.0587,942.84387,302.45485,048.75783,680.10778,438.92169,257.57270,304.05666,053.649
Total Assets 562,233.043519,551.209557,069.197611,074.972538,915.349625,291.558636,222.787659,592.755619,204.469643,051.955676,770.363579,423.377571,096.831560,904.917684,346.609638,329.749628,293.851596,284.878570,519.793608,754.303532,779.856559,192.375584,350.615566,644.616509,911.743484,636.65488,235.619551,273.42425,239.905388,958.805443,945.233491,527.503422,485.944417,175.521476,086.663539,824.601434,947.804435,792.606457,093.141418,941.027363,122.97363,464.293415,895.524411,555.334350,171.212381,554.177391,440.565369,476.996355,553.546311,607.844299,573.768301,640.712258,435.232226,357.9215,991.655
Liabilities & Equity:
Current Liabilities:
Account Payables 202,233.216139,712.746176,615.915209,157.277139,414.635169,914.737202,467.364211,201.027176,708.142225,496.634266,661.54223,625.312167,469.468139,395.544256,830.412209,455.703190,822.151178,312.217218,063.307238,279.237150,793.77164,890.485228,018.5236,525.721151,222.445146,854.967186,850.403240,912.436139,779.495119,101.633171,217.113203,698.122114,772.718101,910.771161,091.442217,128.258137,941.324148,230.227174,726.277166,329.849119,147.88120,520.794158,630.855163,434.046111,973.926149,358.183172,333.248150,121.372129,188.338107,778.23999,944.208108,649.21876,961.15765,256.49155,011.159
Short Term Debt 22,846.97939,205.35457,446.15963,759.97157,354.622110,569.08888,228.996113,052.317117,291.226102,568.198,117.927293,767.026286,574.353144,139.528113,793.428130,018.405140,618.239313,025.3771,699.5897,256.97101,071.14123,302.68889,372.02470,275.25491,362.98476,430.07647,211.83659,659.97539,588.43632,440.31531,733.30548,787.44558,750.12451,943.50448,127.0967,299.80745,843.85938,982.06936,773.84930,208.71725,691.36824,185.64632,156.4332,711.11835,043.35528,773.33319,760.40822,741.60933,571.65626,138.39523,977.89625,270.30922,497.26311,325.41614,866.839
Tax Payables 3,786.3025,260.2574,100.3153,141.0293,511.7055,775.9555,264.8963,747.6193,286.1093,200.0712,598.9281,859.4061,916.6361,632.0533,097.3792,099.0562,395.6672,960.7594,037.7762,142.6191,337.8832,939.443,005.1871,940.4891,119.3452,503.9523,132.9411,991.2592,525.4674,551.1254,538.4393,423.8533,375.3417,959.3547,847.9313,959.5983,560.8956,852.65,919.272,699.7432,420.4293,459.8783,377.6512,772.3872,302.4564,257.1833,673.1392,072.2051,787.7442,093.0651,868.2421,686.9651,637.8812,425.5372,046.517
Deferred Revenue 1,903.6571,845.5731,672.84830,584.62644,644.8071,022.4251,200.271,314.0291,185.0521,392.11539,506.7221,191.3841,249.48538,522.63949,562.24642,315.58849,582.566-178,312.21736,313.17734,157.70841,369.5333,352.29336,758.76734,640.17743,271.0434,377.35442,775.78440,510.27448,279.23531,667.05936,399.60833,509.34947,095.33939,241.10844,063.35439,583.96746,052.43135,626.76841,990.60736,140.2741,270.15927,939.36933,513.25136,207.03834,657.28130,484.11728,215.0124,264.98923,002.93517,723.19423,133.06419,421.01121,849.78712,995.14912,625.569
Other Current Liabilities 52,714.85166,708.35146,520.68626,977.27132,238.27381,011.17773,539.36668,970.04577,651.14177,731.26424,301.864-163,482.215-106,808.74823,755.21824,126.09425,724.66524,219.00266,861.04819,510.59520,006.64119,270.20819,134.0716,252.02316,335.00616,530.95916,633.99214,489.12415,963.50217,058.07114,197.70914,886.79716,176.37816,484.02716,850.03914,425.61113,017.28812,284.01311,819.92211,506.71211,451.27411,745.72613,248.09914,972.32814,012.88910,244.99,038.02713,668.07812,679.88,859.9295,515.2274,435.8785,541.0363,831.8143,525.7814,600.056
Total Current Liabilities 279,698.703247,472.024282,255.608330,479.145273,652.337362,517.427365,435.996394,537.418372,835.561407,188.113428,588.053355,101.507348,484.558345,812.929444,312.18407,514.361405,241.958379,886.418345,586.659389,700.556312,504.648340,679.536370,401.314357,776.158302,387.428274,296.389291,327.147357,046.187244,705.237197,406.716254,236.823302,171.294237,102.208209,945.422267,707.497337,029.32242,121.627234,658.986264,997.445244,130.11197,855.133185,893.908239,272.864246,365.091191,919.462217,653.66233,976.744209,807.77194,622.858157,155.055151,491.046158,881.574125,140.02193,102.83787,103.623
Non-Current Liabilities:
Long Term Debt 35,935.7936,650.78839,174.80142,229.13741,811.62946,856.95646,124.94646,452.01544,921.91343,952.56949,083.34337,221.4439,356.68636,065.78836,582.64631,677.56831,270.57730,497.98928,309.99528,132.83135,065.56926,862.41624,498.44324,232.26823,912.24422,448.53213,947.27614,211.6046,057.178,565.0324,522.899,098.2066,590.4119,824.41412,306.74912,518.72713,347.72913,664.69113,949.22215,334.01917,122.71420,306.25828,708.17423,499.11419,454.68323,998.23527,391.57733,892.83735,035.82433,220.24828,758.12624,421.87619,628.26112,612.8911,517.181
Deferred Revenue Non-Current 3,810.724,013.5754,098.35,589.3245,640.4084,175.5562,627.9421,111.3261,040.128155.469150.352151.292151.344154.966301.158497.21456.837432.703420.197434.945487.672405.495372.493682.901776.016719.8230000000000000000235.162678.6321,770.31,405.652469.475468.8192,044.168470.959420.791329.7682,306.0542,370.879342.875
Deferred Tax Liabilities Non-Current 4,928.4842,814.3272,633.1662,964.9152,114.3161,809.8271,889.6621,410.7411,613.1341,448.2962,134.3971,526.3351,857.6251,360.2463,126.2963,068.0892,662.2272,010.9021,928.2412,225.0091,993.3881,770.6211,538.2521,106.0351,783.3641,633.6961,601.4811,968.2081,836.751,773.7271,803.2441,599.2832,650.6912,631.3472,578.9813,331.752,429.3642,388.0692,295.0813,107.172,650.2822,550.4262,454.4522,077.1211,883.6721,741.7351,496.8321,079.153810.183654.939653.861299.3491.209546.525351.848
Other Non-Current Liabilities 7,358.2067,376.4697,289.5555,953.2935,635.2285,508.9085,575.9782,802.792,572.5182,661.572,547.341748.41759.611708.4411,083.807872.814927.1981,014.5691,029.1881,011.9381,040.8831,053.6421,093.33977.5641,031.591868.2361,635.9051,554.4211,370.1561,345.1861,360.0752,729.7132,501.3481,156.3131,154.9111,206.6021,246.9261,183.671980.1631,005.3521,065.2931,152.8541,169.6931,103.62808.846790.99378.70561.83943.32463.06353.215101.25285.60867.19658.629
Total Non-Current Liabilities 52,033.250,855.15953,195.82256,736.66955,201.58158,351.24756,218.52851,776.87250,147.69348,217.90453,915.43339,647.47742,125.26638,289.44141,093.90736,115.68135,316.83933,956.16331,687.62131,804.72338,587.51230,092.17427,502.51826,998.76827,503.21525,670.28717,184.66217,734.2339,264.07611,683.9457,686.20913,427.20211,742.4513,612.07416,040.64117,057.07917,024.01917,236.43117,224.46619,446.54120,838.28924,009.53832,567.48127,358.48723,917.50127,936.61529,436.58935,502.64837,933.49934,409.20929,885.99325,152.19622,511.13215,597.4912,270.533
Total Liabilities 331,731.903298,327.183335,451.43387,215.814328,853.918420,868.674421,654.524446,314.29422,983.254455,406.017482,503.486394,748.984390,609.824384,102.37485,406.087443,630.042440,558.797413,842.581377,274.28421,505.279351,092.16370,771.71397,903.832384,774.926329,890.643299,966.676308,511.809374,780.42253,969.313209,090.661261,923.032315,598.496248,844.658223,557.496283,748.138354,086.399259,145.646251,895.417282,221.911263,576.651218,693.422209,903.446271,840.345273,723.578215,836.963245,590.275263,413.333245,310.418232,556.357191,564.264181,377.039184,033.77147,651.153108,700.32799,374.156
Equity:
Preferred Stock 0000000000000013,139.16912,002.8399,651.5967,470.6347,646.414,213.5333,430.4494,255.4145,250.4836,123.6368,555.02111,995.9977,078.3569,210.0989,725.0049,299.793674.53,338.15370.20000000304.6030202.9261,276.772455.1271,677.274000000000
Common Stock 26,637.76626,639.79426,642.24126,645.80426,666.48426,669.23426,676.33726,679.26426,684.53326,688.75826,691.31626,695.31126,703.61726,628.73726,628.73726,105.1126,107.59126,107.91926,110.91926,113.99926,115.91526,118.79926,123.77326,127.46526,132.17826,138.96426,140.90626,123.39125,747.33625,749.44925,751.69525,756.27525,760.68326,027.61526,030.20526,032.29326,033.25325,637.40325,156.80523,679.10523,282.04723,230.58523,211.55523,198.93822,901.39922,901.39922,903.04922,563.66922,563.66922,563.66922,563.66922,563.66922,563.66922,563.66922,563.669
Retained Earnings 60,048.99355,174.73662,489.19953,327.57748,781.25233,763.81141,419.11736,346.76231,017.97934,985.91146,661.78938,792.10936,046.71337,344.00744,978.22440,289.23433,605.84431,952.59442,156.19233,941.92127,617.39233,480.55832,149.23728,874.12526,021.80140,523.79337,412.95833,684.11729,962.69644,725.73840,844.20734,977.55229,558.14241,881.37537,775.79230,986.54224,919.80632,239.54829,325.24423,643.82418,876.62723,875.45215,405.3512,007.2979,529.73314,727.9759,829.8967,178.5475,825.0741,421.159144.466-830.749-1,197.2787,694.8618,253.605
Accumulated Other Comprehensive Income/Loss 42,657.31438,819.33931,648.91439,378.33932,970.11142,638.11242,924.85947,781.10538,831.36428,132.09922,486.97523,256.08823,788.93819,879.355-13,139.169-12,002.839-9,651.596-7,470.634-7,646.41-4,213.533-3,430.449-4,255.414-5,250.483-6,123.636-8,555.021-11,995.997-7,078.356-9,210.098-9,725.004-9,299.793-674.5-3,338.153-70.21,481.7132,724.9744,201.1931,083.8974,056.5336,379.0451,616.126-304.6031,241.755-202.926-1,276.772-455.127-1,677.274000000000
Other Total Stockholders Equity 68,236.95168,110.51968,029.53872,240.14171,493.58871,459.76671,468.25271,411.6670,918.82170,782.21570,764.46569,886.56569,265.13969,218.4790,987.6292,627.8593,267.08389,787.69689,397.95192,691.00993,447.8892,756.81391,755.82890,874.2991,571.10580,631.14382,421.87483,263.22383,193.03676,175.17881,673.68882,126.37785,378.30881,781.48783,849.16483,799.55983,403.89379,946.51272,809.83766,804.89265,203.36265,421.11368,686.88967,489.13167,764.90663,519.39763,345.88863,579.11864,887.11867,948.14768,876.07469,659.91264,779.5760,780.24160,023.955
Total Shareholders Equity 197,581.024188,744.388188,809.892191,591.861179,911.435174,530.923182,488.565182,218.791167,452.697160,588.983166,604.545158,630.073155,804.407153,070.569162,594.581159,022.194152,980.518147,848.209157,665.062152,746.929147,181.187152,356.17150,028.838145,875.88143,725.084147,293.9145,975.738143,070.731138,903.068146,650.365148,269.59142,860.204140,697.133151,172.19150,380.135145,019.587135,440.849141,879.996133,670.931115,743.947107,362.036113,768.905107,303.794102,695.366100,196.038101,148.77196,078.83393,321.33493,275.86191,932.97591,584.20991,392.83286,145.96191,038.77190,841.229
Total Equity 230,501.14221,224.026221,617.767223,859.158210,061.431204,422.884214,568.263213,278.465196,221.215187,645.938194,266.877184,674.393180,487.007176,802.547198,940.522194,699.707187,735.054182,442.297193,245.513187,249.024181,687.696188,420.665186,446.783181,869.69180,021.1184,669.974179,723.81176,493171,270.592179,868.144182,022.201175,929.007173,641.286193,618.025192,338.525185,738.202175,802.158183,897.189174,871.23155,364.376144,429.548153,560.847144,055.179137,831.756134,334.249135,963.902128,027.232124,166.578122,997.189120,043.58118,196.729117,606.942110,784.079117,657.573116,617.499
Total Liabilities & Shareholders Equity 562,233.043519,551.209557,069.197611,074.972538,915.349625,291.558636,222.787659,592.755619,204.469643,051.955676,770.363579,423.377571,096.831560,904.917684,346.609638,329.749628,293.851596,284.878570,519.793608,754.303532,779.856559,192.375584,350.615566,644.616509,911.743484,636.65488,235.619551,273.42425,239.905388,958.805443,945.233491,527.503422,485.944417,175.521476,086.663539,824.601434,947.804435,792.606457,093.141418,941.027363,122.97363,464.293415,895.524411,555.334350,171.212381,554.177391,440.565369,476.996355,553.546311,607.844299,573.768301,640.712258,435.232226,357.9215,991.655