Ubright Optronics Corporation
TPEx:4933.TWO
52.3 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,498.27 | 2,292.251 | 2,962.247 | 2,725.276 | 2,348.828 | 2,631.679 | 2,679.965 | 3,340.622 | 4,023.829 | 3,735.953 | 3,771.734 | 4,082.321 | 3,001.653 | 2,651.027 | 1,968.532 |
| Cost of Revenue
| 1,819.608 | 1,775.365 | 2,231.75 | 2,133.511 | 1,930.018 | 2,199.623 | 2,255.437 | 2,764.804 | 3,494.565 | 3,089.204 | 2,918.858 | 2,984.348 | 2,321.491 | 2,149.035 | 1,422.934 |
| Gross Profit
| 678.662 | 516.886 | 730.497 | 591.765 | 418.81 | 432.056 | 424.528 | 575.818 | 529.264 | 646.749 | 852.876 | 1,097.973 | 680.162 | 501.992 | 545.598 |
| Gross Profit Ratio
| 0.272 | 0.225 | 0.247 | 0.217 | 0.178 | 0.164 | 0.158 | 0.172 | 0.132 | 0.173 | 0.226 | 0.269 | 0.227 | 0.189 | 0.277 |
| Reseach & Development Expenses
| 188.116 | 133.778 | 169.355 | 151.799 | 152.589 | 138.792 | 156.19 | 169.138 | 109.12 | 166.546 | 143.419 | 94.675 | 73.71 | 48.747 | 15.084 |
| General & Administrative Expenses
| 122.289 | 94.772 | 111.527 | 86.597 | 71.38 | 83.894 | 80.49 | 98.196 | 102.131 | 73.688 | 68.298 | 13.767 | 25.326 | 101.129 | 91.784 |
| Selling & Marketing Expenses
| 74.181 | 75.938 | 86.242 | 87.825 | 74.522 | 87.385 | 95.098 | 110.392 | 157.053 | 127.589 | 123.425 | 106.494 | 79.488 | 107.39 | 100.745 |
| SG&A
| 196.47 | 170.71 | 197.769 | 174.422 | 145.902 | 171.279 | 175.588 | 208.588 | 259.184 | 201.277 | 191.723 | 120.261 | 104.814 | 208.519 | 192.529 |
| Other Expenses
| 12.898 | 3.46 | 4.862 | 22.183 | 4.791 | 3.413 | 0.695 | -18.091 | 8.462 | 1.041 | 8.15 | 6.87 | 3.794 | 18.549 | 74.967 |
| Operating Expenses
| 384.586 | 304.488 | 367.124 | 326.221 | 298.491 | 310.071 | 331.778 | 377.726 | 368.304 | 367.823 | 335.142 | 364.093 | 266.963 | 257.266 | 207.613 |
| Operating Income
| 397.394 | 343.105 | 362.222 | 241.8 | 109.982 | 121.985 | 92.75 | 198.092 | 160.96 | 278.926 | 517.734 | 733.88 | 413.199 | 244.726 | 337.985 |
| Operating Income Ratio
| 0.159 | 0.15 | 0.122 | 0.089 | 0.047 | 0.046 | 0.035 | 0.059 | 0.04 | 0.075 | 0.137 | 0.18 | 0.138 | 0.092 | 0.172 |
| Total Other Income Expenses Net
| -3.491 | -7.979 | -5.899 | -8.598 | 2.928 | 29.898 | -65.535 | 1.386 | 43.049 | 16.38 | 12.567 | -0.722 | -3.158 | -25.717 | 37.654 |
| Income Before Tax
| 393.903 | 335.126 | 356.323 | 233.202 | 112.91 | 151.883 | 27.215 | 199.478 | 204.009 | 295.306 | 530.301 | 733.158 | 410.041 | 219.009 | 375.639 |
| Income Before Tax Ratio
| 0.158 | 0.146 | 0.12 | 0.086 | 0.048 | 0.058 | 0.01 | 0.06 | 0.051 | 0.079 | 0.141 | 0.18 | 0.137 | 0.083 | 0.191 |
| Income Tax Expense
| 54.359 | 47.674 | 64.624 | 33.746 | 19.663 | 13.823 | -1.002 | 29.584 | 31.263 | 61.079 | 94.16 | 115.731 | 39.803 | 22.214 | -6.617 |
| Net Income
| 339.544 | 287.452 | 291.699 | 199.456 | 94.371 | 138.116 | 28.578 | 169.894 | 172.746 | 234.227 | 436.141 | 617.427 | 370.238 | 196.795 | 382.256 |
| Net Income Ratio
| 0.136 | 0.125 | 0.098 | 0.073 | 0.04 | 0.052 | 0.011 | 0.051 | 0.043 | 0.063 | 0.116 | 0.151 | 0.123 | 0.074 | 0.194 |
| EPS
| 4.22 | 3.59 | 3.66 | 2.53 | 1.22 | 1.8 | 0.37 | 2.21 | 2.24 | 3.04 | 5.66 | 7.95 | 6.22 | 3.19 | 7.02 |
| EPS Diluted
| 4.16 | 3.57 | 3.63 | 2.51 | 1.21 | 1.79 | 0.37 | 2.21 | 2.19 | 2.93 | 5.35 | 7.94 | 6.22 | 3.18 | 6.6 |
| EBITDA
| 522.911 | 473.801 | 520.886 | 452.121 | 375.266 | 424.974 | 288.407 | 448.737 | 478.787 | 554.125 | 718.31 | 882.322 | 533.918 | 278.397 | 433.255 |
| EBITDA Ratio
| 0.209 | 0.207 | 0.176 | 0.166 | 0.16 | 0.161 | 0.108 | 0.134 | 0.119 | 0.148 | 0.19 | 0.216 | 0.178 | 0.105 | 0.22 |