Star Comgistic Capital Co., Ltd.
TWSE:4930.TW
33.05 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,904.816 | 7,400.121 | 10,507.748 | 9,466.877 | 11,067.863 | 11,061.171 | 11,813.309 | 12,261.048 | 13,663.084 | 13,666.409 | 13,933.957 | 14,742.578 | 17,636.671 | 19,811.715 | 3,270.322 |
| Cost of Revenue
| 5,696.306 | 6,105.548 | 8,912.363 | 7,718.693 | 9,249.049 | 9,587.464 | 10,042.007 | 10,189.139 | 11,808.467 | 11,801.231 | 12,228.119 | 12,694.607 | 15,244.622 | 17,101.018 | 2,758.786 |
| Gross Profit
| 1,208.51 | 1,294.573 | 1,595.385 | 1,748.184 | 1,818.814 | 1,473.707 | 1,771.302 | 2,071.909 | 1,854.617 | 1,865.178 | 1,705.838 | 2,047.971 | 2,392.049 | 2,710.697 | 511.536 |
| Gross Profit Ratio
| 0.175 | 0.175 | 0.152 | 0.185 | 0.164 | 0.133 | 0.15 | 0.169 | 0.136 | 0.136 | 0.122 | 0.139 | 0.136 | 0.137 | 0.156 |
| Reseach & Development Expenses
| 266.587 | 270 | 258.085 | 260.485 | 293.939 | 308.716 | 315.085 | 358.489 | 387.528 | 330.78 | 310.773 | 344.031 | 476.879 | 570.613 | 121.745 |
| General & Administrative Expenses
| 337.583 | 334.271 | 356.763 | 455.568 | 621.018 | 679.177 | 702.271 | 790.31 | 820.302 | 684.984 | 717.412 | 848.355 | 986.569 | 1,030.912 | 196.275 |
| Selling & Marketing Expenses
| 237.529 | 226.064 | 282.278 | 210.102 | 632.869 | 811.658 | 1,017.871 | 962.955 | 783.033 | 738.373 | 800.795 | 1,011.873 | 974.139 | 786.181 | 175.499 |
| SG&A
| 508.181 | 560.335 | 639.041 | 665.67 | 1,253.887 | 1,490.835 | 1,720.142 | 1,753.265 | 1,603.335 | 1,423.357 | 1,518.207 | 1,860.228 | 1,960.708 | 1,817.093 | 371.774 |
| Other Expenses
| 371.227 | 206.996 | 312.107 | 88.869 | 422.766 | 141.988 | 335.732 | 281.6 | 291.156 | 1,078.037 | 248.048 | 29.813 | 26.689 | 155.441 | 103.546 |
| Operating Expenses
| 774.768 | 830.335 | 897.126 | 926.155 | 1,547.826 | 1,799.551 | 2,035.227 | 2,111.754 | 1,990.863 | 1,754.137 | 1,828.98 | 2,204.259 | 2,437.587 | 2,387.706 | 493.519 |
| Operating Income
| 433.742 | 771.536 | 1,081.287 | 966.989 | 690.476 | -325.844 | -263.925 | -39.845 | -136.246 | 111.041 | -123.142 | -156.288 | -45.538 | 322.991 | 18.017 |
| Operating Income Ratio
| 0.063 | 0.104 | 0.103 | 0.102 | 0.062 | -0.029 | -0.022 | -0.003 | -0.01 | 0.008 | -0.009 | -0.011 | -0.003 | 0.016 | 0.006 |
| Total Other Income Expenses Net
| 354.042 | -120.154 | -115.259 | -133.02 | -152.355 | 108.438 | 310.362 | 251.192 | 212.746 | 984.304 | 198.607 | -202.144 | 217.016 | 538.61 | 288.124 |
| Income Before Tax
| 787.784 | 651.382 | 966.028 | 833.969 | 538.121 | -217.406 | 46.437 | 211.347 | 76.5 | 1,095.345 | 75.465 | -358.432 | 171.478 | 861.601 | 306.141 |
| Income Before Tax Ratio
| 0.114 | 0.088 | 0.092 | 0.088 | 0.049 | -0.02 | 0.004 | 0.017 | 0.006 | 0.08 | 0.005 | -0.024 | 0.01 | 0.043 | 0.094 |
| Income Tax Expense
| 187.009 | 124.516 | 207.189 | 209.745 | 217.118 | 52.621 | 150.189 | 103.036 | 99.529 | 69.448 | 12.755 | -41.351 | 104.905 | 114.697 | 1.443 |
| Net Income
| 288.804 | 526.866 | 758.839 | 624.224 | 321.003 | -198.531 | -146.51 | 44.844 | -81.322 | 854.939 | -79.919 | -393.311 | 43.034 | 564.565 | 261.994 |
| Net Income Ratio
| 0.042 | 0.071 | 0.072 | 0.066 | 0.029 | -0.018 | -0.012 | 0.004 | -0.006 | 0.063 | -0.006 | -0.027 | 0.002 | 0.028 | 0.08 |
| EPS
| 3.61 | 6.37 | 9.49 | 7.8 | 4.01 | -1.48 | -1.09 | 0.33 | -0.61 | 3.68 | -0.3 | -3.6 | 0.4 | 5.38 | 2.68 |
| EPS Diluted
| 3.6 | 6.36 | 9.47 | 7.78 | 4.01 | -1.48 | -1.09 | 0.33 | -0.61 | 3.67 | -0.3 | -3.6 | 0.4 | 5.38 | 2.68 |
| EBITDA
| 649.986 | 1,018.216 | 1,368.181 | 1,273.857 | 1,117.468 | 113.393 | 383.577 | 545.3 | 443.359 | 1,496.751 | 478.379 | 431.372 | 511.493 | 1,125.878 | 227.091 |
| EBITDA Ratio
| 0.094 | 0.138 | 0.13 | 0.135 | 0.101 | 0.01 | 0.032 | 0.044 | 0.032 | 0.11 | 0.034 | 0.029 | 0.029 | 0.057 | 0.069 |