KOSÉ Corporation
TSE:4922.T
7885 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 300,406 | 289,136 | 299,976.583 | 279,389 | 327,724 | 332,995 | 303,399 | 266,762 | 243,390 | 207,821 | 190,049 | 170,685 | 166,508 | 171,071 | 172,564 | 178,121 | 180,222 | 176,390 | 177,810 | 169,913 |
Cost of Revenue
| 94,272 | 83,620 | 95,827.76 | 77,465 | 88,703 | 88,608 | 81,547 | 67,027 | 59,469 | 50,763 | 46,658 | 42,098 | 42,027 | 43,303 | 44,468 | 45,279 | 45,304 | 44,659 | 43,114 | 41,221 |
Gross Profit
| 206,134 | 205,516 | 204,148.823 | 201,924 | 239,021 | 244,387 | 221,852 | 199,735 | 183,921 | 157,058 | 143,391 | 128,587 | 124,481 | 127,768 | 128,096 | 132,842 | 134,918 | 131,731 | 134,696 | 128,692 |
Gross Profit Ratio
| 0.686 | 0.711 | 0.681 | 0.723 | 0.729 | 0.734 | 0.731 | 0.749 | 0.756 | 0.756 | 0.754 | 0.753 | 0.748 | 0.747 | 0.742 | 0.746 | 0.749 | 0.747 | 0.758 | 0.757 |
Reseach & Development Expenses
| 6,459 | 0 | 5,815.985 | 5,996 | 6,299 | 5,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,820 | 17,414 | 0 | 15,493 | 15,236 | 14,030 | 11,731 | 9,621 | 8,579 | 7,526 | 6,736 | 6,281 | 5,800 | 5,306 | 5,350 | 5,287 | 5,221 | 9,497 | 9,320 | 8,939 |
Selling & Marketing Expenses
| 74,035 | 69,934 | 0 | 80,527 | 86,915 | 84,912 | 75,382 | 69,892 | 63,943 | 55,105 | 49,565 | 44,800 | 42,014 | 42,124 | 44,147 | 46,389 | 47,176 | 46,344 | 46,211 | 43,876 |
SG&A
| 183,797 | 87,348 | 173,435.566 | 96,020 | 102,151 | 98,942 | 87,113 | 79,513 | 72,522 | 62,631 | 56,301 | 51,081 | 47,814 | 47,430 | 49,497 | 51,676 | 52,397 | 55,841 | 55,531 | 52,815 |
Other Expenses
| 397 | 96,043 | 338.666 | 4,076 | 572 | 443 | 86,326 | 81,058 | 232 | 343 | 228 | 170 | 450 | 320 | 550 | 315 | 259 | 198 | 345 | 252 |
Operating Expenses
| 189,859 | 183,391 | 178,912.886 | 188,627 | 198,786 | 191,974 | 173,439 | 160,571 | 149,284 | 134,407 | 124,451 | 116,719 | 93,447 | 93,856 | 96,803 | 98,266 | 100,859 | 104,281 | 101,429 | 96,919 |
Operating Income
| 16,275 | 22,120 | 25,235.937 | 13,294 | 40,231 | 52,408 | 48,408 | 39,160 | 34,634 | 22,647 | 18,934 | 11,864 | 31,431 | 33,816 | 32,050 | 34,372 | 33,801 | 28,071 | 34,340 | 32,235 |
Operating Income Ratio
| 0.054 | 0.077 | 0.084 | 0.048 | 0.123 | 0.157 | 0.16 | 0.147 | 0.142 | 0.109 | 0.1 | 0.07 | 0.189 | 0.198 | 0.186 | 0.193 | 0.188 | 0.159 | 0.193 | 0.19 |
Total Other Income Expenses Net
| 3,231 | 5,747 | 3,210.659 | 6,415 | 133 | 2,539 | -166 | 265 | -772 | 1,047 | 1,823 | 949 | -19,703 | -21,429 | -22,632 | -23,111 | -19,324 | -13,605 | -15,639 | -13,971 |
Income Before Tax
| 19,506 | 27,867 | 28,446.596 | 19,508 | 40,365 | 54,949 | 48,242 | 39,425 | 33,862 | 23,694 | 20,757 | 12,813 | 11,728 | 12,387 | 9,418 | 11,261 | 14,477 | 14,466 | 18,701 | 18,264 |
Income Before Tax Ratio
| 0.065 | 0.096 | 0.095 | 0.07 | 0.123 | 0.165 | 0.159 | 0.148 | 0.139 | 0.114 | 0.109 | 0.075 | 0.07 | 0.072 | 0.055 | 0.063 | 0.08 | 0.082 | 0.105 | 0.107 |
Income Tax Expense
| 6,974 | 8,395 | 10,177.308 | 7,669 | 12,532 | 15,946 | 14,715 | 15,485 | 13,255 | 10,449 | 8,854 | 5,809 | 6,176 | 5,155 | 3,789 | 5,691 | 6,553 | 6,739 | 8,622 | 8,350 |
Net Income
| 11,663 | 18,771 | 17,789.289 | 11,986 | 26,682 | 37,004 | 30,611 | 21,657 | 18,655 | 12,057 | 11,132 | 6,720 | 5,021 | 6,726 | 5,154 | 4,742 | 6,900 | 6,895 | 9,986 | 9,411 |
Net Income Ratio
| 0.039 | 0.065 | 0.059 | 0.043 | 0.081 | 0.111 | 0.101 | 0.081 | 0.077 | 0.058 | 0.059 | 0.039 | 0.03 | 0.039 | 0.03 | 0.027 | 0.038 | 0.039 | 0.056 | 0.055 |
EPS
| 204.41 | 329.03 | 311.83 | 210.11 | 467.76 | 648.7 | 536.63 | 379.66 | 327.04 | 211.37 | 195.15 | 117.22 | 86.51 | 115.87 | 88.81 | 81.55 | 115.5 | 114.22 | 180 | 186.51 |
EPS Diluted
| 204.41 | 329.03 | 311.83 | 210.11 | 467.76 | 648.7 | 536.63 | 379.66 | 327.04 | 211.37 | 195.15 | 117.22 | 86.51 | 115.87 | 88.81 | 81.55 | 115.5 | 114.22 | 180 | 186.51 |
EBITDA
| 26,857 | 39,373 | 36,471.909 | 30,186 | 50,581 | 62,898 | 56,302 | 46,169 | 40,615 | 30,900 | 25,383 | 19,053 | 36,313 | 38,978 | 37,942 | 39,965 | 39,253 | 33,206 | 39,336 | 36,349 |
EBITDA Ratio
| 0.089 | 0.136 | 0.122 | 0.108 | 0.154 | 0.189 | 0.186 | 0.173 | 0.167 | 0.149 | 0.134 | 0.112 | 0.218 | 0.228 | 0.22 | 0.224 | 0.218 | 0.188 | 0.221 | 0.214 |