Milbon Co., Ltd.

TSE:4919.T

3125 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 11,337.20112,300.05313,350.14712,345.02410,615.399,778.1296,164.7634,023.3284,912.2937,386.8676,845.6496,066.3225,079.6422,673.0441,666.171,063.015936.683533.939914.841,304.988
Short Term Investments 45.12341.815200-236.381-304.957236.645-275.1881,0002,500-257.649000-10.461-144.215-176.297-185.157-209.594-176.5511.015
Cash and Short Term Investments 11,337.20112,300.05313,550.14712,345.02410,615.399,778.1296,164.7635,023.3287,412.2937,386.8676,845.6496,066.3225,079.6422,673.0441,666.171,063.015936.683533.939914.841,316.003
Net Receivables 5,345.6695,255.6864,673.2584,199.2834,180.1864,348.2625,535.5174,094.653,702.7093,680.533,380.1523,144.1233,235.4633,024.2153,049.0442,922.6582,818.4552,653.0042,650.4392,617.253
Inventory 9,048.8238,358.1515,940.3575,215.3535,067.3444,823.1524,075.2653,893.9963,295.0143,076.9082,616.6752,316.3422,221.5512,222.0042,163.6962,339.0581,756.0021,729.1561,605.3291,451.532
Other Current Assets 446.777784.741736.999362.643467.426354.214331.141399.355214.888163.2295.65572.78379.952116.418108.911151.61128.61688.486138.844107.21
Total Current Assets 26,178.4726,698.63124,900.76122,122.30320,330.34619,303.75716,106.68613,411.32914,624.90414,307.52512,938.13111,599.5710,616.6088,035.6816,987.8216,476.3415,639.7565,004.5855,309.4525,491.998
Non-Current Assets:
Property, Plant & Equipment, Net 20,999.46119,819.89917,816.26214,865.79514,698.52414,341.44714,626.74214,681.13412,281.49210,530.88910,416.0589,529.4319,753.40110,301.48810,640.26810,486.56710,177.49610,575.318,049.7446,972.011
Goodwill 0.20600000.8210.654000.8560.762000000000
Intangible Assets 1,9301,902.2171,516.7141,318.4781,174.902987943789.601398.357448481526.433512.138451.968318.593260.522248.177223.273211.55202.736
Goodwill and Intangible Assets 1,930.2061,902.2171,516.7141,318.4781,174.902987.821943.654789.601398.357448.856481.762526.433512.138451.968318.593260.522248.177223.273211.55202.736
Long Term Investments 1,313.3711,783.1591,410.6073,172.0314,296.0934,147.9925,023.3011,621.95725.2862,166.3771,767.5191,136.8171,017.0331,191.0161,451.8851,422.541,707.1951,983.2512,697.5391,275.417
Tax Assets 1,066.234826.583577.944395.087204.50211.649.756.6675.3358.657193.433397.06430.616466.016496.112541.868324.35310.9642.94229.596
Other Non-Current Assets 1,549.4571,729.8952,016.1991,201.8221,207.8231,001.412932.471,933.4963,463.86626.663524.827473.165262.892397.372459.211426.607543.879588.845547.743574.706
Total Non-Current Assets 26,858.72926,061.75323,337.72620,953.21321,581.84420,490.31221,535.91719,032.85516,174.32513,831.44213,383.59912,062.90611,976.0812,807.8613,366.06913,138.10413,001.113,381.64311,509.5189,054.466
Total Assets 53,037.19952,760.38748,238.4943,075.5241,912.19439,794.07137,642.60532,444.18730,799.23228,138.96926,321.73223,662.47622,592.68820,843.54120,353.8919,614.44518,640.85618,386.22816,818.9714,546.464
Liabilities & Equity:
Current Liabilities:
Account Payables 931.2471,133.259936.108788.911797.033865.8781,145.987687.193684.978503.378501.3792,040.9741,867.9431,751.8581,370.3881,195.3481,328.8661,033.6741,003.775807.519
Short Term Debt -8.5450000000000000023.381257.952443.95294.28786.452
Tax Payables 410.9881,334.4961,401.4411,104.85891.2581,585.72786.252678.18749.005769.801945.236647.7911,016.927635.475571.93712.714594.197808.729784.523688.04
Deferred Revenue 8.545000000000000001,881.051,508.8631,968.8651,910.7512,116.315
Other Current Liabilities 5,636.6936,862.9466,374.1025,311.334,610.195,479.6064,849.2663,903.8193,671.5873,366.3553,469.2691,056.8161,460.083973.5141,876.31193.817303.61231.147164.69302.934
Total Current Liabilities 6,567.947,996.2057,310.216,100.2415,407.2236,345.4845,995.2534,591.0124,356.5653,869.7333,970.6483,097.793,328.0262,725.3723,246.6983,293.5963,399.2913,677.6383,173.5033,313.22
Non-Current Liabilities:
Long Term Debt 00000080.31280.40582.753000000023.381281.33395.285131.237
Deferred Revenue Non-Current 000000-80.312-80.405-82.7530000000000100.654
Deferred Tax Liabilities Non-Current 0.2770.610.5952.3290.67159.128411.51130.667117.96200000000188.441423.6154.33
Other Non-Current Liabilities 891.354771.822730.505664.601621.69137.663132.476116.061112.173165.123201.642197.361205.089418.674453.633652.492660.526173.24238.085100.573
Total Non-Current Liabilities 891.631772.432731.1666.93622.36296.791543.987146.728230.135165.123201.642197.361205.089418.674453.633652.492683.907643.014756.985336.794
Total Liabilities 7,459.5718,768.6378,041.316,767.1716,029.5836,642.2756,539.244,737.744,586.74,034.8564,172.293,295.1513,533.1153,144.0463,700.3313,946.0884,083.1984,320.6523,930.4883,650.014
Equity:
Preferred Stock 00000000000000000000
Common Stock 2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Retained Earnings 43,079.32341,875.48738,834.66935,643.29533,266.15530,614.69327,756.29225,248.82323,440.26221,655.6620,069.02418,476.09817,257.33915,779.97114,637.99613,565.44812,202.12511,311.6679,759.4548,348.471
Accumulated Other Comprehensive Income/Loss 2,173.5061,872.6371,196.604551.511978.911895.3011,701.235802.6231,657.654784396000000000
Other Total Stockholders Equity -1,675.205-1,756.374-1,834.093-1,886.457-362.455-358.198-354.162-344.999-885.384-335.547-315.582-108.773-197.766-80.47615.563102.909355.533753.9091,129.028547.979
Total Shareholders Equity 45,577.62443,991.7540,197.1836,308.34935,882.61133,151.79631,103.36527,706.44726,212.53224,104.11322,149.44220,367.32519,059.57317,699.49516,653.55915,668.35714,557.65814,065.57612,888.48210,896.45
Total Equity 45,577.62443,991.7540,197.1836,308.34935,882.61133,151.79631,103.36527,706.44726,212.53224,104.11322,149.44220,367.32519,059.57317,699.49516,653.55915,668.35714,557.65814,065.57612,888.48210,896.45
Total Liabilities & Shareholders Equity 53,037.19952,760.38748,238.4943,075.5241,912.19439,794.07137,642.60532,444.18730,799.23228,138.96926,321.73223,662.47622,592.68820,843.54120,353.8919,614.44518,640.85618,386.22816,818.9714,546.464