Parpro Corporation
TWSE:4916.TW
30 (TWD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,414.371 | 2,776.68 | 2,097.948 | 3,377.878 | 7,794.299 | 8,502.426 | 5,571.335 | 2,345.408 | 1,457.914 | 1,415.828 | 1,727.621 | 1,520.061 | 1,700.116 | 1,282.535 | 684.823 |
| Cost of Revenue
| 2,935.555 | 2,318.545 | 1,780.226 | 2,720.527 | 6,023.87 | 6,532.739 | 4,260.688 | 1,872.001 | 1,262.606 | 1,261.831 | 1,415.097 | 1,176.353 | 1,279.877 | 929.123 | 559.148 |
| Gross Profit
| 478.816 | 458.135 | 317.722 | 657.351 | 1,770.429 | 1,969.687 | 1,310.647 | 473.407 | 195.308 | 153.997 | 312.524 | 343.708 | 420.239 | 353.412 | 125.675 |
| Gross Profit Ratio
| 0.14 | 0.165 | 0.151 | 0.195 | 0.227 | 0.232 | 0.235 | 0.202 | 0.134 | 0.109 | 0.181 | 0.226 | 0.247 | 0.276 | 0.184 |
| Reseach & Development Expenses
| 1.899 | 7.594 | 20.374 | 51.712 | 114.873 | 112.346 | 79.859 | 43.549 | 39.007 | 6.494 | 6.628 | 6.932 | 8.083 | 5.796 | 0 |
| General & Administrative Expenses
| 300.205 | 319.434 | 282.978 | 464.169 | 944.996 | 828.167 | 576.249 | 231.721 | 135.852 | 124.99 | 99.359 | 63.661 | 48.969 | 36.567 | 21.715 |
| Selling & Marketing Expenses
| 39.073 | 31.433 | 36.307 | 244.517 | 617.631 | 621.657 | 466.062 | 44.42 | 32.35 | 20.308 | 34.959 | 31.887 | 53.347 | 45.501 | 34.775 |
| SG&A
| 319.809 | 350.867 | 319.285 | 708.686 | 1,562.627 | 1,449.824 | 1,042.311 | 276.141 | 168.202 | 145.298 | 134.318 | 95.548 | 102.316 | 82.068 | 56.49 |
| Other Expenses
| 0 | 41.984 | 144.225 | 4.505 | 299.323 | 44.069 | 102.098 | 5.055 | 11.84 | 21.736 | 13.661 | 7.724 | 0.508 | 3.118 | 2.704 |
| Operating Expenses
| 321.708 | 358.461 | 339.659 | 760.398 | 1,677.5 | 1,562.17 | 1,122.17 | 319.69 | 207.209 | 151.792 | 140.946 | 102.48 | 110.399 | 87.864 | 56.49 |
| Operating Income
| 157.108 | 172.506 | 136.513 | -114.931 | 387.666 | 407.517 | 188.477 | 153.717 | -11.901 | 2.205 | 171.578 | 241.228 | 309.84 | 265.548 | 69.185 |
| Operating Income Ratio
| 0.046 | 0.062 | 0.065 | -0.034 | 0.05 | 0.048 | 0.034 | 0.066 | -0.008 | 0.002 | 0.099 | 0.159 | 0.182 | 0.207 | 0.101 |
| Total Other Income Expenses Net
| -16.437 | -64.765 | 130.767 | -53.878 | 230.42 | -26.834 | 65.651 | 2.231 | -3.327 | 15.979 | 6.94 | -13.585 | 5.329 | -19.376 | -0.882 |
| Income Before Tax
| 140.671 | 107.741 | 99.588 | -165.489 | 197.831 | 380.683 | 254.128 | 155.948 | -15.228 | 18.184 | 178.518 | 227.643 | 315.169 | 246.172 | 68.303 |
| Income Before Tax Ratio
| 0.041 | 0.039 | 0.047 | -0.049 | 0.025 | 0.045 | 0.046 | 0.066 | -0.01 | 0.013 | 0.103 | 0.15 | 0.185 | 0.192 | 0.1 |
| Income Tax Expense
| 60.351 | 8.228 | -6.718 | 15.387 | 76.814 | 89.508 | 88.028 | 14.082 | 11.377 | 7.152 | 25.072 | 42.527 | 48.263 | 41.006 | 17.892 |
| Net Income
| 80.32 | 99.513 | 106.306 | -180.876 | 121.017 | 245.215 | 84.066 | 136.997 | -26.605 | 11.032 | 153.446 | 185.116 | 266.906 | 205.166 | 50.411 |
| Net Income Ratio
| 0.024 | 0.036 | 0.051 | -0.054 | 0.016 | 0.029 | 0.015 | 0.058 | -0.018 | 0.008 | 0.089 | 0.122 | 0.157 | 0.16 | 0.074 |
| EPS
| 0.87 | 1.21 | 1.29 | -2.2 | 1.49 | 3.06 | 1.06 | 1.83 | -0.36 | 0.15 | 2.28 | 2.86 | 4.49 | 3.45 | 1.5 |
| EPS Diluted
| 0.71 | 1.07 | 1.13 | -2.2 | 1.47 | 2.97 | 1.05 | 1.7 | -0.36 | 0.15 | 2.27 | 2.85 | 4.47 | 3.43 | 1.5 |
| EBITDA
| 289.358 | 265.263 | 217.777 | 15.97 | 607.842 | 559.784 | 308.04 | 204.138 | 47.549 | 73.518 | 219.707 | 249.222 | 332.751 | 260.603 | 78.142 |
| EBITDA Ratio
| 0.085 | 0.096 | 0.104 | 0.007 | 0.078 | 0.072 | 0.074 | 0.095 | 0.029 | 0.052 | 0.127 | 0.164 | 0.196 | 0.203 | 0.114 |