Shiseido Company, Limited

TSE:4911.T

3178 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 973,0381,067,3551,035,165920,8881,131,5471,094,8251,005,062850,306763,058777,687762,047677,727682,385670,701644,201690,256723,485694,594670,957639,828624,248621,250589,962595,152596,643604,295620,910588,572560,821
Cost of Revenue 259,674323,191262,959238,401254,844231,928231,327207,553196,009196,433189,559166,783162,989168,692160,166171,752186,466185,533176,884211,794209,043212,963200,194202,510196,760203,380208,763197,803183,887
Gross Profit 713,364744,164772,206682,487876,703862,897773,735642,753567,049581,254572,488510,944519,396502,009484,035518,504537,019509,061494,073428,034415,205408,287389,768392,642399,883400,915412,147390,769376,934
Gross Profit Ratio 0.7330.6970.7460.7410.7750.7880.770.7560.7430.7470.7510.7540.7610.7480.7510.7510.7420.7330.7360.6690.6650.6570.6610.660.670.6630.6640.6640.672
Reseach & Development Expenses 27,55726,67825,81426,99231,69729,13024,23018,26415,065.296013,54013,65914,6730000000000000000
General & Administrative Expenses 696,625721,722767,007511,259602,667595,426553,633489,405325,490.940344,500316,800319,955000000399,815376,153359,294364,196360,351361,887365,553372,869347,871339,922
Selling & Marketing Expenses 00159,678129,272128,507129,989115,43598,303365,2940169,300159,000160,3050000000000000000
SG&A 696,625721,722741,193640,531731,174725,415669,068587,708690,784.940513,800475,800480,260000000399,815376,153359,294364,196360,351361,887365,553372,869347,871339,922
Other Expenses -11,394-24,131730,619667,523762,8714,1827549256471,5181,0811,6612,1342,0751,8122,069473,554459,056455,194-28,47614,7370-54,727-93,423898-8,966-19,9509361,636
Operating Expenses 696,625697,591730,619667,523762,871754,545693,298605,972647553,640522,843484,898480,260457,550433,684468,589473,554459,056455,194397,151372,033359,294363,732351,633361,887357,993352,919346,688339,922
Operating Income 16,73946,57260,76414,963113,831108,35080,43736,78037,66027,61349,64426,04539,13544,45850,35049,91463,46552,23938,87928,21939,05249,52725,57232,29137,99635,36266,64842,89837,012
Operating Income Ratio 0.0170.0440.0590.0160.1010.0990.080.0430.0490.0360.0650.0380.0570.0660.0780.0720.0880.0750.0580.0440.0630.080.0430.0540.0640.0590.1070.0730.066
Total Other Income Expenses Net 10,5543,85612,492-17,003-6,453-4,040-41,88213,0865,23221,425783-32,487-188-15,763-3,611-11,428965-4,473-8,769-28,47614,737-12,438-54,727-93,423898-8,966-42,9329361,636
Income Before Tax 27,29350,42873,256-2,040107,378104,31038,55549,86642,89249,03850,427-6,44238,94728,69546,73938,48665,52547,76629,538-73652,73537,089-29,645-59,63841,67029,01123,71647,95242,041
Income Before Tax Ratio 0.0280.0470.071-0.0020.0950.0950.0380.0590.0560.0630.066-0.010.0570.0430.0730.0560.0910.0690.044-0.0010.0840.06-0.05-0.10.070.0480.0380.0810.075
Income Tax Expense 6,86012,84528,3447,07930,07639,40513,20015,94117,29212,81121,6906,26921,88813,3289,49315,13525,57019,17512,2475,75223,13410,572-7,356-9,45224,91618,0035,87829,29025,357
Net Income 21,74934,20246,909-9,11973,56261,40322,74932,10123,21033,66826,149-14,68514,51512,79033,67119,37335,46025,29314,436-8,85627,54124,496-22,768-45,09215,29410,33216,86819,15217,507
Net Income Ratio 0.0220.0320.045-0.010.0650.0560.0230.0380.030.0430.034-0.0220.0210.0190.0520.0280.0490.0360.022-0.0140.0440.039-0.039-0.0760.0260.0170.0270.0330.031
EPS 54.4285.6117.43-22.83184.18153.7356.9580.4158.1784.4465.65-36.936.4732.1584.6248.0486.0560.934.4-21.3864.958-54.64-106.8336.724.540.147.543.7
EPS Diluted 54.3985.54117.33-22.83183.99153.5656.8780.358.0884.365.54-36.936.4432.184.5347.9685.7460.734.4-21.3864.958-54.64-106.8336.524.539.947.343.74
EBITDA 92,231129,773130,61280,643170,704155,495126,54677,38475,32868,52391,34567,72277,46681,35580,44483,72195,89280,85669,61860,18370,76976,71455,51873,88270,09171,78590,89071,28464,677
EBITDA Ratio 0.0950.1220.1260.0880.1510.1420.1260.0910.0990.0880.120.10.1140.1210.1250.1210.1330.1160.1040.0940.1130.1230.0940.1240.1170.1190.1460.1210.115