FUJIFILM Holdings Corporation
TSE:4901.T
3376 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1995 Q4 | 1994 Q2 | 1993 Q2 | 1992 Q2 | 1991 Q2 | 1990 Q2 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 195,267 | 179,715 | 242,939 | 322,183 | 250,028 | 268,608 | 317,839 | 446,900 | 538,052 | 486,328 | 425,048 | 433,475 | 431,391 | 394,795 | 494,767 | 457,533 | 386,264 | 396,091 | 457,523 | 628,044 | 702,428 | 654,747 | 649,634 | 600,571 | 723,911 | 768,246 | 652,191 | 682,780 | 795,354 | 875,958 | 643,712 | 650,055 | 610,380 | 600,897 | 613,014 | 628,460 | 703,019 | 726,888 | 697,906 | 663,903 | 632,227 | 604,571 | 555,680 | 514,889 | 500,701 | 445,394 | 427,859 | 314,140 | 258,470 | 235,104 | 248,469 | 279,933 | 330,731 | 313,070 | 381,069 | 418,425 | 435,766 | 406,177 | 343,756 | 339,899 | 315,281 | 270,094 | 239,647.669 | 317,579.742 | 354,078.168 | 329,969.094 | 394,750.438 | 404,581.553 | 384,133.242 | 354,621.739 | 336,032.293 | 354,557.945 | 219,910.432 | 258,306.067 | 263,928.289 | 286,617.487 | 288,784.097 | 333,572.756 | 404,974.138 | 446,112.026 | 454,155.987 | 452,654.173 | 446,364.843 | 469,700.603 | 403,202.973 | 434,018.283 | 424,677.544 | 417,483.395 | 381,584.007 | 428,658.468 | 468,497.796 | 639,590.843 | 657,521.566 | 638,890.376 | 573,407.163 | 602,046.15 | 572,411.53 | 544,573.454 | 569,783.189 | 586,273.058 | 506,528.126 | 452,303.205 | 442,210.925 | 445,328.717 | 402,961.668 | 415,376.158 | 354,918.502 | 314,485.831 | 272,594.604 |
Short Term Investments
| -85,187 | 0 | -80,583 | -77,885 | -80,003 | -77,590 | -73,446 | -76,748 | -81,483 | -82,251 | -79,735 | -79,516 | -83,210 | -84,327 | -200,111 | -197,770 | -200,946 | -92,221 | -207,834 | -199,596 | -206,461 | -104,323 | -228,456 | -244,317 | -240,214 | 35 | 3,050 | 6,051 | 6,047 | 6,044 | 3,001 | 7,000 | 18,009 | 28,012 | 28,001 | 22,997 | 18,023 | 19,033 | 34,049 | 32,022 | 27,023 | 16,635 | 1,000 | 3 | 3,637 | 3,653 | 8,488 | 8,414 | 7,337 | 12,364 | 9,583 | 16,505 | 13,962 | 23,188 | 57,005 | 62,945 | 65,952 | 61,362 | 31,174 | 30,903 | 31,497 | 29,224 | 23,701.418 | 18,755.961 | 15,930.332 | 14,892.811 | 48,224.312 | 47,539.872 | 48,462.09 | 62,258.197 | 68,693.64 | 75,240.494 | 70,248.236 | 54,330.494 | 50,947.464 | 68,992.29 | 65,872.074 | 68,951.366 | 73,071.42 | 44,698.206 | 33,347.375 | 32,707.776 | 38,024.085 | 29,700.599 | 32,087.772 | 25,181.137 | 14,967.146 | 17,928.002 | 16,347.904 | 8,362.902 | 11,097.66 | 30,060.229 | 147,348.949 | 137,641.497 | 138,406.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 195,267 | 179,715 | 242,939 | 322,183 | 250,028 | 268,608 | 317,839 | 446,900 | 538,052 | 486,328 | 425,048 | 433,475 | 431,391 | 394,795 | 494,767 | 457,533 | 386,264 | 396,091 | 457,523 | 628,044 | 702,428 | 654,747 | 649,634 | 600,571 | 723,911 | 768,281 | 655,241 | 688,831 | 801,401 | 882,002 | 646,713 | 657,055 | 628,389 | 628,909 | 641,015 | 651,457 | 721,042 | 745,921 | 731,955 | 695,925 | 659,250 | 621,206 | 556,680 | 514,892 | 504,338 | 449,047 | 436,347 | 322,554 | 265,807 | 247,468 | 258,052 | 296,438 | 344,693 | 336,258 | 438,074 | 481,370 | 501,718 | 467,539 | 374,930 | 370,802 | 346,778 | 299,318 | 263,349.087 | 336,335.703 | 370,008.5 | 344,861.905 | 442,974.75 | 452,121.425 | 432,595.331 | 416,879.936 | 404,725.933 | 429,798.439 | 290,158.667 | 312,636.561 | 314,875.754 | 355,609.776 | 354,656.171 | 402,524.123 | 478,045.558 | 490,810.232 | 487,503.361 | 485,361.949 | 484,388.928 | 499,401.202 | 435,290.745 | 459,199.421 | 439,644.689 | 435,411.396 | 397,931.911 | 437,021.37 | 479,595.455 | 669,651.072 | 804,870.515 | 776,531.872 | 711,813.736 | 602,046.15 | 572,411.53 | 544,573.454 | 569,783.189 | 586,273.058 | 506,528.126 | 452,303.205 | 442,210.925 | 445,328.717 | 402,961.668 | 415,376.158 | 354,918.502 | 314,485.831 | 272,594.604 |
Net Receivables
| 687,400 | 696,585 | 625,018 | 635,991 | 611,638 | 633,051 | 656,129 | 624,766 | 602,625 | 598,634 | 579,509 | 546,693 | 535,508 | 605,718 | 530,002 | 497,113 | 462,896 | 558,418 | 571,594 | 539,858 | 522,182 | 617,795 | 596,133 | 585,829 | 561,786 | 619,050 | 630,611 | 628,864 | 595,895 | 635,780 | 606,748 | 551,816 | 531,262 | 0 | 613,764 | 597,927 | 603,055 | 656,153 | 635,077 | 593,411 | 543,072 | 621,626 | 0 | 0 | 0 | 581,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,501.766 | 0 | 668,784.754 | 0 | -37.103 | 0 | 0 | 0 | -43.265 | 0 | 0 | 0 | 30.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 600,648 | 547,803 | 599,251 | 611,912 | 630,308 | 567,302 | 621,039 | 626,524 | 591,142 | 504,467 | 486,866 | 462,980 | 458,001 | 417,662 | 406,894 | 406,039 | 426,341 | 380,911 | 411,329 | 398,782 | 398,431 | 374,456 | 403,272 | 403,703 | 393,859 | 361,321 | 399,440 | 391,379 | 391,487 | 339,242 | 371,968 | 341,181 | 353,634 | 352,924 | 397,553 | 376,375 | 404,295 | 372,513 | 404,855 | 376,828 | 378,827 | 363,743 | 427,728 | 403,191 | 419,184 | 399,929 | 413,337 | 388,736 | 396,009 | 377,952 | 371,781 | 349,820 | 358,869 | 342,165 | 339,689 | 329,296 | 318,760 | 303,120 | 331,843 | 334,779 | 361,888 | 368,250 | 416,000.747 | 427,254.428 | 448,598.135 | 415,621.703 | 417,140.297 | 414,064.895 | 392,994.626 | 421,760.598 | 407,440.63 | 410,215.297 | 387,777.313 | 389,644.131 | 383,978.216 | 397,426.647 | 372,173.194 | 376,872.573 | 376,581.929 | 356,606.858 | 342,570.285 | 363,753.365 | 355,263.15 | 370,419.165 | 345,806.996 | 357,999.755 | 344,366.031 | 352,942.59 | 358,324.794 | 365,458.822 | 356,007.881 | 235,507.837 | 231,298.804 | 221,289.263 | 232,904.606 | 244,326.714 | 218,611.245 | 218,448.285 | 200,320.008 | 174,473.576 | 181,248.85 | 190,183.439 | 193,233.044 | 179,658.284 | 162,920.625 | 137,538.714 | 140,933.536 | 142,004.165 | 150,976.124 |
Other Current Assets
| 169,667 | 150,525 | 156,471 | 164,920 | 191,724 | 162,146 | 161,386 | 163,981 | 160,939 | 135,300 | 133,429 | 137,660 | 121,364 | 89,201 | 92,527 | 97,221 | 166,025 | 153,783 | 153,524 | 91,199 | 101,875 | 83,908 | 96,636 | 100,863 | 136,948 | 112,150 | 130,815 | 132,671 | 132,113 | 177,776 | 154,790 | 150,356 | 168,738 | 144,603 | 168,075 | 169,325 | 176,945 | 168,628 | 172,180 | 167,665 | 167,358 | 155,122 | 154,017 | 149,328 | 691,208 | 712,311 | 697,055 | 644,036 | 627,570 | 696,571 | 653,338 | 632,154 | 609,213 | 632,420 | 636,127 | 607,109 | 588,040 | 639,890 | 624,549 | 586,681 | 605,497 | 635,131 | 690,519.468 | 716,329.349 | 738,105.36 | 747,096.431 | 764,355.342 | 755,095.738 | 757,245.217 | 747,574.528 | 708,535.951 | 689,876.311 | 698,564.041 | 699,327.948 | 668,671.285 | 642,116.343 | 649,509.433 | 655,653.618 | 632,772.09 | 614,790.658 | 636,050.909 | 655,120.668 | 627,118.63 | 619,281.442 | 623,724.414 | 628,578.203 | 605,865.184 | 599,273.33 | 632,118.961 | 577,637.595 | 591,076.492 | 351,747.931 | 298,294.281 | 313,865.127 | 315,207.809 | 469,541.696 | 454,791.402 | 450,178.246 | 416,330.18 | 302,870.94 | 295,504.537 | 304,931.676 | 266,196.667 | 243,119.021 | 208,799.506 | 180,537.515 | 174,506.345 | 163,410.591 | 178,387.871 |
Total Current Assets
| 1,652,982 | 1,574,628 | 1,623,679 | 1,735,006 | 1,683,698 | 1,631,107 | 1,756,393 | 1,862,171 | 1,892,758 | 1,724,729 | 1,624,852 | 1,580,808 | 1,546,264 | 1,507,376 | 1,524,190 | 1,457,906 | 1,441,526 | 1,489,203 | 1,593,970 | 1,657,883 | 1,724,916 | 1,730,906 | 1,745,675 | 1,690,966 | 1,816,504 | 1,860,802 | 1,816,107 | 1,841,745 | 1,920,896 | 2,034,800 | 1,775,508 | 1,695,728 | 1,682,023 | 1,789,330 | 1,820,407 | 1,795,084 | 1,905,337 | 1,943,215 | 1,944,067 | 1,833,829 | 1,748,507 | 1,761,697 | 1,734,263 | 1,632,325 | 1,614,730 | 1,561,287 | 1,546,739 | 1,355,326 | 1,289,386 | 1,321,991 | 1,283,171 | 1,278,412 | 1,312,775 | 1,310,843 | 1,413,890 | 1,417,775 | 1,408,518 | 1,410,549 | 1,331,322 | 1,292,262 | 1,314,163 | 1,302,699 | 1,369,869.303 | 1,479,919.48 | 1,556,711.994 | 1,507,580.04 | 1,624,470.389 | 1,621,282.058 | 1,582,835.174 | 1,586,215.062 | 1,520,702.514 | 1,529,890.047 | 1,380,699.997 | 1,401,608.641 | 1,367,525.254 | 1,395,152.766 | 1,376,256.658 | 1,435,050.313 | 1,487,399.577 | 1,462,207.748 | 1,466,088.17 | 1,504,235.982 | 1,466,770.707 | 1,489,101.808 | 1,405,009.968 | 1,445,777.379 | 1,389,875.904 | 1,387,627.316 | 1,388,375.666 | 1,380,117.787 | 1,426,679.828 | 1,256,906.84 | 1,354,192.33 | 1,311,686.263 | 1,259,926.151 | 1,315,914.56 | 1,245,814.177 | 1,213,199.985 | 1,186,433.377 | 1,063,617.574 | 983,281.514 | 947,418.321 | 901,640.636 | 868,106.022 | 774,681.798 | 733,452.386 | 670,358.383 | 619,900.587 | 601,958.598 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,655,154 | 1,495,829 | 1,349,179 | 1,267,125 | 1,187,572 | 1,058,387 | 973,452 | 952,275 | 892,281 | 820,228 | 752,613 | 731,668 | 722,578 | 713,454 | 691,329 | 686,494 | 681,932 | 675,808 | 671,536 | 663,266 | 600,403 | 526,797 | 520,910 | 530,696 | 532,196 | 537,545 | 547,084 | 550,474 | 551,918 | 520,614 | 525,736 | 514,900 | 518,644 | 534,129 | 534,681 | 527,418 | 528,915 | 527,377 | 535,667 | 528,968 | 524,167 | 530,237 | 541,043 | 536,702 | 543,008 | 546,132 | 542,278 | 537,113 | 540,568 | 553,916 | 543,375 | 551,645 | 556,021 | 564,065 | 562,031 | 570,510 | 575,466 | 601,661 | 647,619 | 672,615 | 688,449 | 698,006 | 713,312.786 | 746,211.727 | 771,877.662 | 774,122.057 | 775,263.222 | 783,176.284 | 771,854.937 | 752,931.352 | 746,659.741 | 737,975.257 | 755,896.198 | 770,902.469 | 767,616.026 | 754,256.544 | 748,838.159 | 718,859.037 | 724,111.366 | 704,948.354 | 693,530.999 | 692,332.466 | 706,177.504 | 705,748.509 | 686,454.668 | 695,331.973 | 710,148.466 | 697,877.338 | 726,352.002 | 703,917.417 | 685,154.38 | 469,826.24 | 454,171.796 | 457,352.402 | 466,095.029 | 467,598.582 | 443,693.345 | 437,416.45 | 407,954.953 | 397,028.361 | 426,186.171 | 474,208.119 | 433,103.576 | 362,004.041 | 284,865.237 | 237,935.856 | 213,178.996 | 207,765.363 | 205,291.994 |
Goodwill
| 986,319 | 953,835 | 954,285 | 895,160 | 888,840 | 858,311 | 842,955 | 870,379 | 861,660 | 824,003 | 788,364 | 776,974 | 807,821 | 804,199 | 685,880 | 686,256 | 686,862 | 687,155 | 695,007 | 684,000 | 645,706 | 655,508 | 654,706 | 662,677 | 676,908 | 591,568 | 603,507 | 601,873 | 596,915 | 499,833 | 504,997 | 477,278 | 482,100 | 506,870 | 529,296 | 528,292 | 550,722 | 504,963 | 510,676 | 430,002 | 421,865 | 423,088 | 425,416 | 415,230 | 414,561 | 412,247 | 399,665 | 370,468 | 371,369 | 393,541 | 334,942 | 334,607 | 345,653 | 344,444 | 330,821 | 329,183 | 324,555 | 325,859 | 328,286 | 327,971 | 329,078 | 328,958 | 325,735.578 | 327,964.399 | 328,271.031 | 325,832.092 | 258,229.708 | 0 | 257,473.334 | 0 | 254,355.318 | 0 | 234,949.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 180,512 | 1,132,170 | 1,095,508 | 1,044,402 | 1,035,534 | 1,002,569 | 993,192 | 1,030,443 | 1,017,664 | 976,694 | 940,912 | 931,823 | 933,657 | 932,695 | 821,488 | 825,553 | 830,597 | 829,226 | 841,333 | 821,443 | 785,945 | 800,521 | 803,117 | 816,342 | 802,664 | 127,137 | 132,769 | 134,948 | 137,718 | 576,281 | 588,730 | 554,747 | 560,344 | 86,249 | 621,190 | 93,604 | 79,046 | 80,271 | 83,339 | 82,741 | 79,474 | 82,398 | 89,127 | 87,408 | 90,190 | 90,239 | 88,725 | 69,520 | 70,495 | 43,900 | 44,684 | 46,109 | 42,767 | 44,223 | 41,022 | 41,601 | 42,994 | 45,195 | 52,450 | 69,295 | 72,719 | 74,286 | 78,459.866 | 83,607.079 | 89,847.07 | 91,423.872 | 56,720.976 | 0 | 59,306.508 | 0 | 65,506.822 | 0 | 53,083.805 | 0 | 277,771.476 | 0 | 277,228.041 | 0 | 251,348.079 | 0 | 246,255.747 | 0 | 253,679.745 | 0 | 254,585.265 | 0 | 245,801.902 | 0 | 248,541.307 | 243,121.511 | 244,905.173 | 43,576.519 | 48,397.04 | 65,260.138 | 70,834.821 | 60,090.158 | 55,189.037 | 59,105.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,166,831 | 1,132,170 | 1,095,508 | 1,044,402 | 1,035,534 | 1,002,569 | 993,192 | 1,030,443 | 1,017,664 | 976,694 | 940,912 | 931,823 | 933,657 | 932,695 | 821,488 | 825,553 | 830,597 | 829,226 | 841,333 | 821,443 | 785,945 | 800,521 | 803,117 | 816,342 | 802,664 | 718,705 | 736,276 | 736,821 | 734,633 | 576,281 | 588,730 | 554,747 | 560,344 | 593,119 | 621,190 | 621,896 | 629,768 | 585,234 | 594,015 | 512,743 | 501,339 | 505,486 | 514,543 | 502,638 | 504,751 | 502,486 | 488,390 | 439,988 | 441,864 | 437,441 | 379,626 | 380,716 | 388,420 | 388,667 | 371,843 | 370,784 | 367,549 | 371,054 | 380,736 | 397,266 | 401,797 | 403,244 | 404,195.444 | 411,571.478 | 418,118.101 | 417,255.964 | 314,950.684 | 0 | 316,779.842 | 0 | 319,862.14 | 0 | 288,032.961 | 0 | 277,771.476 | 0 | 277,228.041 | 0 | 251,348.079 | 0 | 246,255.747 | 0 | 253,679.745 | 0 | 254,585.265 | 0 | 245,801.902 | 0 | 248,541.307 | 243,121.511 | 244,905.173 | 43,576.519 | 48,397.04 | 65,260.138 | 70,834.821 | 60,090.158 | 55,189.037 | 59,105.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 208,075 | 207,877 | 195,964 | 200,231 | 200,375 | 191,256 | 195,233 | 213,033 | 229,199 | 231,047 | 230,037 | 242,702 | 245,417 | 227,826 | 332,912 | 338,255 | 328,110 | 207,200 | 344,058 | 338,195 | 336,512 | 243,446 | 343,681 | 361,151 | 356,637 | 120,414 | 161,939 | 174,563 | 168,983 | 156,950 | 177,143 | 150,146 | 142,903 | 146,095 | 173,116 | 169,052 | 203,694 | 197,115 | 176,197 | 167,717 | 156,200 | 162,455 | 196,753 | 191,046 | 182,171 | 171,833 | 140,428 | 125,452 | 135,777 | 142,204 | 141,296 | 139,835 | 157,003 | 158,848 | 132,400 | 116,388 | 104,118 | 128,120 | 167,807 | 262,338 | 0 | 103,984 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -85,187 | 38,815 | -195,964 | -200,231 | -200,375 | 30,125 | -195,233 | -213,033 | -229,199 | 24,210 | -230,037 | -242,702 | -245,417 | 33,179 | -332,912 | -338,255 | -328,110 | 37,811 | -344,058 | -338,195 | -336,512 | 32,762 | -343,681 | -361,151 | -356,637 | 48,647 | 140,976 | 139,201 | 137,963 | 12,005 | 170,264 | 164,487 | 178,254 | 7,091 | 202,938 | 194,533 | 193,255 | 9,272 | 204,397 | 191,542 | 183,526 | 14,773 | 152,902 | 147,047 | 159,404 | 46,509 | 146,252 | 131,301 | 128,965 | 74,425 | 122,106 | 124,529 | 13,962 | 81,505 | 57,005 | 62,945 | 65,952 | 88,411 | 31,174 | 30,903 | 0 | 125,979 | 0 | 0 | 0 | 54,730.283 | 52,702.284 | 0 | 53,716.051 | 0 | 39,658.184 | 0 | 38,446.446 | 0 | 45,727.902 | 0 | 47,853.951 | 0 | 51,172.004 | 0 | 80,521.063 | 0 | 93,331.844 | 0 | 84,178.847 | 0 | 70,941.836 | 0 | 66,189.075 | 37,752.529 | 32,031.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 394,532 | 334,141 | 480,678 | 480,439 | 467,785 | 220,867 | 425,491 | 441,638 | 444,117 | 178,372 | 407,642 | 415,005 | 418,525 | 134,673 | 332,912 | 338,255 | 328,110 | 82,444 | 344,058 | 338,195 | 336,512 | 80,260 | 343,681 | 361,151 | 356,637 | 206,827 | 128,184 | 127,935 | 132,967 | 232,539 | 95,802 | 94,717 | 91,656 | 293,910 | 116,569 | 113,563 | 116,473 | 294,356 | 85,832 | 84,018 | 88,853 | 252,321 | 101,761 | 110,529 | 108,670 | 231,349 | 118,597 | 132,461 | 149,264 | 209,688 | 120,234 | 128,140 | 258,683 | 204,913 | 243,642 | 250,978 | 245,957 | 227,633 | 272,670 | 180,772 | 496,055 | 262,725 | 453,142.05 | 528,875.707 | 571,898.901 | 503,250.581 | 581,791.876 | 974,813.695 | 588,861.953 | 941,610.592 | 586,846.701 | 936,097.106 | 582,591.934 | 901,768.094 | 544,196.077 | 859,630.62 | 539,773.007 | 811,820.254 | 486,079.012 | 839,477.992 | 487,297.878 | 829,490.648 | 489,295.261 | 825,868.27 | 478,122.81 | 793,562.165 | 503,650.531 | 806,760.068 | 514,892.526 | 473,459.729 | 455,004.05 | 476,097.799 | 296,752.974 | 296,434.08 | 289,138.975 | 305,627.991 | 291,598.144 | 272,268.16 | 250,507.111 | 253,210.915 | 255,501.503 | 256,390.979 | 300,660.447 | 297,270.973 | 265,994.893 | 193,338.494 | 167,836.25 | 156,652.394 | 154,910.217 |
Total Non-Current Assets
| 3,424,592 | 3,208,832 | 2,925,365 | 2,791,966 | 2,690,891 | 2,503,204 | 2,392,135 | 2,424,356 | 2,354,062 | 2,230,551 | 2,101,167 | 2,078,496 | 2,074,760 | 2,041,827 | 1,845,729 | 1,850,302 | 1,840,639 | 1,832,489 | 1,856,927 | 1,822,904 | 1,722,860 | 1,683,786 | 1,667,708 | 1,708,189 | 1,691,497 | 1,632,138 | 1,714,459 | 1,728,994 | 1,726,464 | 1,498,389 | 1,557,675 | 1,478,997 | 1,491,801 | 1,574,344 | 1,648,494 | 1,626,462 | 1,672,105 | 1,613,354 | 1,596,108 | 1,484,988 | 1,454,085 | 1,465,272 | 1,507,002 | 1,487,962 | 1,498,004 | 1,498,309 | 1,435,945 | 1,366,315 | 1,396,438 | 1,417,674 | 1,306,637 | 1,324,865 | 1,374,089 | 1,397,998 | 1,366,921 | 1,371,605 | 1,359,042 | 1,416,879 | 1,500,006 | 1,543,894 | 1,586,301 | 1,593,938 | 1,570,650.279 | 1,686,658.912 | 1,761,894.664 | 1,749,358.884 | 1,724,708.066 | 1,757,989.979 | 1,731,212.784 | 1,694,541.945 | 1,693,026.767 | 1,674,072.363 | 1,664,967.539 | 1,672,670.563 | 1,635,311.481 | 1,613,887.164 | 1,613,693.158 | 1,530,679.292 | 1,512,710.461 | 1,544,426.347 | 1,507,605.687 | 1,521,823.115 | 1,542,484.354 | 1,531,616.779 | 1,503,341.59 | 1,488,894.138 | 1,530,542.736 | 1,504,637.406 | 1,555,974.912 | 1,458,251.186 | 1,417,095.485 | 989,500.558 | 799,321.81 | 819,046.62 | 826,068.825 | 833,316.73 | 790,480.525 | 768,789.922 | 658,462.063 | 650,239.276 | 681,687.674 | 730,599.098 | 733,764.024 | 659,275.013 | 550,860.13 | 431,274.349 | 381,015.247 | 364,417.757 | 360,202.211 |
Total Assets
| 5,077,574 | 4,783,460 | 4,549,044 | 4,526,972 | 4,374,589 | 4,134,311 | 4,148,528 | 4,286,527 | 4,246,820 | 3,955,280 | 3,726,019 | 3,659,304 | 3,621,024 | 3,549,203 | 3,369,919 | 3,308,208 | 3,282,165 | 3,321,692 | 3,450,897 | 3,480,787 | 3,447,776 | 3,414,692 | 3,413,383 | 3,399,155 | 3,508,001 | 3,492,940 | 3,530,566 | 3,570,739 | 3,647,360 | 3,533,189 | 3,333,183 | 3,174,725 | 3,173,824 | 3,363,674 | 3,468,901 | 3,421,546 | 3,577,442 | 3,556,569 | 3,540,175 | 3,318,817 | 3,202,592 | 3,226,969 | 3,241,265 | 3,120,287 | 3,112,734 | 3,059,596 | 2,982,684 | 2,721,641 | 2,685,824 | 2,739,665 | 2,589,808 | 2,603,277 | 2,686,864 | 2,708,841 | 2,780,811 | 2,789,380 | 2,767,560 | 2,827,428 | 2,831,328 | 2,836,156 | 2,900,464 | 2,896,637 | 2,940,519.581 | 3,166,578.392 | 3,318,606.658 | 3,256,938.924 | 3,349,178.455 | 3,379,272.037 | 3,314,047.958 | 3,280,757.007 | 3,213,729.281 | 3,203,962.41 | 3,045,667.537 | 3,074,279.203 | 3,002,836.735 | 3,009,039.93 | 2,989,949.815 | 2,965,729.605 | 3,000,110.038 | 3,006,634.095 | 2,973,693.857 | 3,026,059.097 | 3,009,255.061 | 3,020,718.587 | 2,908,351.558 | 2,934,671.518 | 2,920,418.64 | 2,892,264.722 | 2,944,350.578 | 2,838,368.973 | 2,843,775.314 | 2,246,407.398 | 2,153,514.14 | 2,130,732.883 | 2,085,994.976 | 2,149,231.29 | 2,036,294.702 | 1,981,989.907 | 1,844,895.44 | 1,713,856.85 | 1,664,969.188 | 1,678,017.419 | 1,635,404.659 | 1,527,381.035 | 1,325,541.928 | 1,164,726.735 | 1,051,373.63 | 984,318.344 | 962,160.81 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 287,974 | 262,752 | 242,487 | 248,680 | 253,713 | 247,696 | 264,440 | 282,503 | 256,748 | 251,315 | 231,467 | 222,361 | 224,463 | 218,763 | 190,553 | 179,845 | 180,709 | 196,938 | 217,447 | 198,662 | 198,390 | 193,648 | 217,622 | 221,216 | 219,860 | 227,379 | 226,473 | 225,626 | 231,126 | 237,950 | 223,068 | 206,971 | 214,857 | 233,727 | 240,271 | 222,574 | 237,568 | 248,527 | 243,896 | 233,178 | 230,116 | 244,883 | 232,956 | 221,334 | 227,713 | 227,048 | 209,792 | 195,961 | 205,421 | 228,383 | 204,676 | 205,131 | 203,148 | 228,224 | 218,907 | 222,461 | 219,902 | 257,921 | 201,691 | 213,330 | 209,085 | 200,414 | 233,381.777 | 258,874.645 | 268,266.782 | 278,143.388 | 282,341.864 | 0 | 279,044.468 | 0 | 306,288.654 | 304,397.615 | 255,414.317 | 316,888.513 | 268,126.633 | 335,976.922 | 274,837.82 | 314,693.215 | 322,218.553 | 301,576.949 | 282,944.135 | 327,077.761 | 310,660.118 | 299,760.481 | 307,674.158 | 303,955.333 | 290,703.339 | 272,027.543 | 235,914.877 | 239,298.47 | 314,265.547 | 152,031.23 | 153,308.67 | 134,984.325 | 158,639.989 | 171,885.8 | 160,795.307 | 148,957.767 | 135,845.754 | 112,299.264 | 95,890.263 | 108,280.251 | 118,212.077 | 113,497.089 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 466,348 | 433,418 | 491,639 | 419,309 | 304,027 | 211,440 | 252,832 | 262,242 | 289,989 | 284,853 | 185,684 | 168,895 | 112,675 | 115,279 | 121,566 | 117,057 | 116,104 | 173,778 | 318,738 | 187,110 | 220,307 | 170,579 | 117,127 | 89,659 | 60,661 | 66,212 | 52,444 | 96,022 | 140,581 | 147,645 | 155,671 | 113,335 | 48,887 | 82,560 | 96,013 | 63,653 | 65,187 | 57,100 | 85,141 | 77,945 | 44,960 | 65,751 | 79,136 | 73,645 | 57,246 | 64,675 | 192,340 | 160,309 | 181,618 | 208,557 | 48,788 | 51,406 | 70,311 | 70,343 | 200,753 | 190,659 | 148,433 | 155,379 | 61,286 | 45,026 | 47,710 | 67,559 | 78,550.676 | 70,149.413 | 92,395.923 | 113,467.945 | 110,686.278 | 406,182.636 | 105,881.469 | 437,473.948 | 97,611.066 | 98,946.403 | 99,105.463 | 145,747.456 | 125,723.364 | 125,672.451 | 123,853.953 | 128,770.781 | 120,501.815 | 134,638.393 | 140,950.8 | 176,085.798 | 163,247.097 | 180,239.522 | 156,904.383 | 173,417.267 | 172,061.332 | 186,451.216 | 187,136.984 | 172,992.603 | 252,597.869 | 156,572.703 | 155,158.238 | 144,550.143 | 151,708.942 | 170,514.972 | 143,334.845 | 147,274.348 | 132,129.381 | 139,526.556 | 178,442.57 | 222,018.251 | 236,109.656 | 154,679.057 | 224,349.012 | 195,424.116 | 101,969.068 | 94,581.958 | 95,814.211 |
Tax Payables
| 25,748 | 47,947 | 41,303 | 45,107 | 32,713 | 39,214 | 34,822 | 35,670 | 23,586 | 21,453 | 31,058 | 23,402 | 17,066 | 24,527 | 20,682 | 17,126 | 26,677 | 24,893 | 19,367 | 18,328 | 19,024 | 18,950 | 15,683 | 17,578 | 21,584 | 28,226 | 13,247 | 17,678 | 14,330 | 32,005 | 22,423 | 15,609 | 13,175 | 18,469 | 14,926 | 17,046 | 15,972 | 20,443 | 20,980 | 20,838 | 19,857 | 21,986 | 16,688 | 17,732 | 11,397 | 12,850 | 10,230 | 14,811 | 12,022 | 12,864 | 16,438 | 14,824 | 11,565 | 13,805 | 17,827 | 16,951 | 9,148 | 9,438 | 11,722 | 11,885 | 9,538 | 9,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 47,947 | 268,265 | 281,479 | 288,095 | 274,023 | 0 | 0 | 0 | 0 | 0 | 215,566 | 224,071 | 222,046 | 180,990 | 183,319 | 208,239 | 196,882 | 185,026 | 198,371 | 207,563 | 201,783 | 173,835 | 191,799 | 242,350 | 247,949 | 182,320 | 203,353 | 216,539 | 211,060 | 181,587 | 178,746 | 197,316 | 202,187 | 186,305 | 201,852 | 223,687 | 215,713 | 198,098 | 208,056 | 214,595 | 205,409 | 190,956 | 197,945 | 203,976 | 188,558 | 165,013 | 202,441 | 225,626 | 221,503 | 195,927 | 214,891 | 208,268 | 196,834 | 164,868 | 182,942 | 190,102 | 184,419 | 187,638 | 204,696 | 203,027 | 204,737 | 166,091.545 | 206,739.432 | 203,695.839 | 230,707.95 | 268,793.128 | 0 | 266,475.632 | 0 | 233,345.923 | 0 | 253,050.145 | 0 | 214,796.325 | 0 | 224,489.419 | 0 | 223,506.107 | 0 | 211,508.768 | 0 | 207,404.099 | 0 | 163,190.35 | 0 | 192,625.946 | 0 | 166,270.147 | 184,820.136 | 142,504.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 500,736 | 421,724 | 356,143 | 398,996 | 403,025 | 391,972 | 375,523 | 411,437 | 423,807 | 421,954 | 351,955 | 371,290 | 362,265 | 357,715 | 291,394 | 279,635 | 267,091 | 264,398 | 251,636 | 268,458 | 265,624 | 319,108 | 252,512 | 273,162 | 338,184 | 342,400 | 261,540 | 284,796 | 284,659 | 262,578 | 248,991 | 250,850 | 259,246 | 274,391 | 257,467 | 271,360 | 297,356 | 296,215 | 271,381 | 269,528 | 268,750 | 263,802 | 245,282 | 241,602 | 256,125 | 241,791 | 223,380 | 246,723 | 269,174 | 242,563 | 236,581 | 256,185 | 279,837 | 274,086 | 241,459 | 245,495 | 263,698 | 238,243 | 239,020 | 250,451 | 252,779 | 256,162 | 104,522.345 | 104,800.255 | 158,241.293 | 130,129.626 | 130,779.741 | 355,563.757 | 128,772.661 | 293,315.866 | 69,165.762 | 313,444.798 | 372,726.347 | 270,471.373 | 122,659.708 | 285,397.366 | 337,005.856 | 247,896.579 | 56,234.181 | 273,300.712 | 315,799.745 | 247,721.189 | 53,412.131 | 263,832.337 | 235,710.494 | 212,495.542 | 49,647.117 | 240,832.82 | 131,049.053 | 107,164.617 | 102,275.023 | 192,255.709 | 172,009.861 | 173,353.885 | 129,224.722 | 157,325.748 | 149,347.799 | 153,104.422 | 129,119.869 | 124,716.691 | 120,475.01 | 125,281.816 | 126,926.303 | 139,696.714 | 125,550.502 | 112,548.705 | 194,071.955 | 182,897.821 | 204,001.781 |
Total Current Liabilities
| 1,280,806 | 1,165,841 | 1,131,572 | 1,112,092 | 993,478 | 890,322 | 927,617 | 991,852 | 994,130 | 979,575 | 800,164 | 785,948 | 716,469 | 716,284 | 624,195 | 593,663 | 590,581 | 660,007 | 807,188 | 672,558 | 703,345 | 702,285 | 602,944 | 601,615 | 640,289 | 664,217 | 553,704 | 624,122 | 670,696 | 680,178 | 650,153 | 586,765 | 536,165 | 609,147 | 608,677 | 574,633 | 616,083 | 622,285 | 621,398 | 601,489 | 563,683 | 596,422 | 574,062 | 554,313 | 552,481 | 546,364 | 635,742 | 617,804 | 668,235 | 692,367 | 506,483 | 527,546 | 564,861 | 586,458 | 678,946 | 675,566 | 641,181 | 660,981 | 513,719 | 520,692 | 519,112 | 533,570 | 582,546.342 | 640,563.745 | 722,599.837 | 752,448.909 | 792,601.01 | 761,746.394 | 780,174.23 | 730,789.814 | 706,411.405 | 716,788.817 | 727,246.127 | 733,107.342 | 731,306.029 | 747,046.739 | 735,697.63 | 691,360.576 | 722,460.656 | 709,516.054 | 739,694.68 | 750,884.747 | 734,723.445 | 743,832.341 | 700,338.229 | 689,868.142 | 705,037.733 | 699,311.579 | 720,371.062 | 704,275.827 | 811,642.48 | 500,859.642 | 480,476.769 | 452,888.353 | 439,573.653 | 499,726.52 | 453,477.951 | 449,336.537 | 397,095.004 | 376,542.511 | 394,807.843 | 455,580.319 | 481,248.036 | 407,872.86 | 349,899.513 | 307,972.822 | 296,041.023 | 277,479.779 | 299,815.992 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 221,258 | 257,939 | 299,439 | 296,054 | 330,026 | 325,460 | 364,318 | 402,383 | 426,868 | 303,967 | 398,603 | 438,066 | 494,288 | 494,297 | 518,694 | 548,098 | 550,388 | 555,823 | 443,391 | 458,338 | 409,594 | 313,198 | 451,991 | 383,230 | 412,884 | 367,309 | 437,743 | 437,410 | 494,860 | 395,399 | 232,137 | 289,794 | 310,373 | 310,388 | 308,213 | 308,956 | 312,970 | 313,045 | 317,298 | 315,590 | 314,690 | 314,968 | 315,780 | 314,518 | 319,038 | 317,592 | 246,357 | 114,801 | 19,728 | 20,334 | 124,022 | 123,701 | 118,755 | 119,314 | 118,748 | 118,981 | 139,711 | 140,269 | 242,672 | 242,413 | 254,141 | 253,987 | 254,540.514 | 254,636.01 | 256,372.135 | 255,472.134 | 245,599.531 | 268,612.592 | 267,556.986 | 266,293.666 | 266,512.44 | 273,018.779 | 74,270.246 | 75,708.363 | 76,250.993 | 95,613.109 | 96,295.108 | 112,559.001 | 114,889.402 | 118,542.688 | 114,898.254 | 120,643.436 | 128,233.717 | 127,185.63 | 122,338.229 | 128,756.382 | 125,699.686 | 130,396.331 | 137,295.813 | 142,886.156 | 81,593.021 | 25,410.625 | 20,961.775 | 37,306.691 | 46,611.885 | 53,555.436 | 51,079.984 | 46,950.042 | 63,853.074 | 61,467.235 | 40,057.209 | 54,010.766 | 44,907.747 | 100,124.634 | 69,680.6 | 45,546.508 | 28,028.293 | 35,874.218 | 40,525.393 |
Deferred Revenue Non-Current
| 0 | 72,223 | 0 | 0 | 0 | 21,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,090 | 0 | 0 | 0 | 33,818 | 0 | 0 | 0 | 40,335 | 0 | 0 | 0 | 45,193 | 0 | 0 | 0 | 39,444 | 0 | 0 | 0 | 64,756 | 0 | 0 | 0 | 30,711 | 0 | 0 | 0 | 32,466 | 0 | 0 | 0 | 80,997 | 0 | 0 | 0 | 85,116 | 0 | 0 | 0 | 78,806 | 0 | 0 | 0 | 78,253 | 0 | 0 | 0 | 157,277 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 90,747 | 0 | 0 | 0 | 49,150 | 0 | 0 | 0 | 54,035 | 0 | 0 | 0 | 32,240 | 0 | 0 | 0 | 21,558 | 0 | 0 | 0 | 19,959 | 0 | 0 | 0 | 17,298 | 0 | 0 | 0 | 50,736 | 0 | 0 | 0 | 34,653 | 0 | 0 | 0 | 63,012 | 0 | 0 | 0 | 34,604 | 0 | 0 | 0 | 36,781 | 0 | 0 | 0 | 35,874 | 0 | 0 | 0 | 31,442 | 0 | 0 | 0 | 26,911 | 0 | 0 | 0 | 32,823 | 0 | 0 | 0 | 44,806.063 | 47,650.213 | 0 | 54,185.33 | 0 | 61,257.731 | 0 | 64,734.347 | 0 | 53,784.183 | 0 | 48,328.992 | 0 | 41,267.745 | 0 | 41,853.839 | 0 | 35,347.903 | 0 | 21,305.964 | 0 | 22,754.929 | 0 | 18,208.641 | 14,097.464 | 17,781.478 | 39,900.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 199,681 | 95,618 | 143,265 | 140,394 | 142,678 | 59,610 | 137,650 | 141,931 | 145,327 | 92,763 | 125,556 | 126,534 | 123,371 | 54,135 | 102,832 | 108,419 | 110,621 | 56,729 | 104,872 | 104,102 | 107,324 | 53,739 | 116,331 | 128,198 | 117,572 | 55,024 | 133,666 | 138,210 | 141,857 | 59,930 | 151,633 | 141,442 | 143,931 | 95,551 | 156,927 | 149,934 | 156,055 | 60,100 | 138,442 | 118,688 | 116,766 | 50,286 | 154,099 | 154,215 | 162,811 | 53,076 | 165,866 | 161,917 | 170,011 | 49,490 | 130,850 | 138,094 | 148,441 | 41,950 | 133,580 | 136,093 | 142,353 | 45,185 | 192,187 | 200,060 | 232,738 | 162,667 | 184,435.171 | 196,990.571 | 208,899.747 | 158,798.487 | 121,249.698 | 181,291.947 | 126,775.607 | 137,848.934 | 76,483.641 | 137,425.56 | 84,215.632 | 191,574.047 | 131,396.801 | 183,239.972 | 140,283.529 | 210,342.71 | 172,994.387 | 303,208.271 | 254,190.797 | 326,970.522 | 288,247.094 | 313,053.895 | 288,192.768 | 268,677.985 | 243,611.588 | 261,031.702 | 241,231.269 | 190,913.108 | 178,823.654 | 63,688.758 | 125,565.144 | 149,545.626 | 150,077.407 | 134,727.058 | 130,188.286 | 124,412.042 | 115,207.567 | 106,323.013 | 108,188.054 | 109,462.969 | 108,384.003 | 103,383.358 | 81,310.661 | 94,152.762 | 91,463.669 | 91,662.154 | 93,064.576 |
Total Non-Current Liabilities
| 420,939 | 444,304 | 442,704 | 436,448 | 472,704 | 456,129 | 501,968 | 544,314 | 572,195 | 450,765 | 524,159 | 564,600 | 617,659 | 610,762 | 621,526 | 656,517 | 661,009 | 667,928 | 548,263 | 562,440 | 516,918 | 467,566 | 568,322 | 511,428 | 530,456 | 530,017 | 571,409 | 575,620 | 636,717 | 584,953 | 383,770 | 431,236 | 454,304 | 470,695 | 465,140 | 458,890 | 469,025 | 466,868 | 455,740 | 434,278 | 431,456 | 432,324 | 469,879 | 468,733 | 481,849 | 488,446 | 412,223 | 276,718 | 189,739 | 190,814 | 254,872 | 261,795 | 267,196 | 271,512 | 252,328 | 255,074 | 282,064 | 290,618 | 434,859 | 442,473 | 486,879 | 606,754 | 438,975.685 | 451,626.581 | 465,271.882 | 459,076.684 | 414,499.442 | 449,904.539 | 448,517.923 | 404,142.599 | 404,253.812 | 410,444.339 | 222,869.118 | 267,282.41 | 261,431.977 | 278,853.081 | 284,907.629 | 322,901.711 | 329,151.534 | 421,750.959 | 410,932.048 | 447,613.958 | 451,828.714 | 440,239.524 | 431,836.961 | 397,434.367 | 392,066.202 | 391,428.033 | 396,735.723 | 347,896.727 | 278,198.153 | 128,999.472 | 146,526.919 | 186,852.317 | 196,689.292 | 188,282.494 | 181,268.27 | 171,362.084 | 179,060.64 | 167,790.249 | 148,245.264 | 163,473.735 | 153,291.75 | 203,507.992 | 150,991.26 | 139,699.269 | 119,491.962 | 127,536.373 | 133,589.969 |
Total Liabilities
| 1,701,745 | 1,610,145 | 1,574,276 | 1,548,540 | 1,466,182 | 1,346,451 | 1,429,585 | 1,536,166 | 1,566,325 | 1,430,340 | 1,324,323 | 1,350,548 | 1,334,128 | 1,327,046 | 1,245,721 | 1,250,180 | 1,251,590 | 1,327,935 | 1,355,451 | 1,234,998 | 1,220,263 | 1,169,851 | 1,171,266 | 1,113,043 | 1,170,745 | 1,194,234 | 1,125,113 | 1,199,742 | 1,307,413 | 1,265,131 | 1,033,923 | 1,018,001 | 990,469 | 1,079,842 | 1,073,817 | 1,033,523 | 1,085,108 | 1,089,153 | 1,077,138 | 1,035,767 | 995,139 | 1,028,746 | 1,043,941 | 1,023,046 | 1,034,330 | 1,034,810 | 1,047,965 | 894,522 | 857,974 | 883,181 | 761,355 | 789,341 | 832,057 | 857,970 | 931,274 | 930,640 | 923,245 | 951,599 | 948,578 | 963,165 | 1,005,991 | 1,140,324 | 1,021,522.027 | 1,092,190.325 | 1,187,871.719 | 1,211,525.593 | 1,207,100.452 | 1,211,650.933 | 1,228,692.153 | 1,134,932.413 | 1,110,665.217 | 1,127,233.156 | 950,115.245 | 1,000,389.752 | 992,738.006 | 1,025,899.82 | 1,020,605.259 | 1,014,262.287 | 1,051,612.19 | 1,131,267.014 | 1,150,626.727 | 1,198,498.705 | 1,186,552.159 | 1,184,071.866 | 1,132,175.189 | 1,087,302.508 | 1,097,103.936 | 1,090,739.611 | 1,117,106.785 | 1,052,172.554 | 1,089,840.632 | 629,859.114 | 627,003.688 | 639,740.671 | 636,262.944 | 688,009.013 | 634,746.221 | 620,698.621 | 576,155.644 | 544,332.76 | 543,053.107 | 619,054.054 | 634,539.786 | 611,380.852 | 500,890.774 | 447,672.091 | 415,532.985 | 405,016.152 | 433,405.961 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,874 | 44,981 | 46,762 | 445,358 | 142,435 | 149,790 | 155,168 | 164,100 | 127,738 | 144,093 | 130,245 | 100,593 | 100,946 | 75,377 | 97,051 | 87,783 | 13,300 | 16,824 | 36,921 | 54,720 | 31,435 | 138,964 | 129,933 | 30,780 | 0 | 0 | 0 | 0 | 0 | 0 | 40,420 | 34,213 | 18,848 | 80,677 | 87,732 | 126,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 40,363 | 0 | 0 | 0 | 40,363 | 0 | 40,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,363 | 0 | 0 | 0 | 0 | 40,416.566 | 40,396.575 | 0 | 0 | 40,366.366 | 40,426.019 | 40,605.344 | 40,393.541 | 40,281.403 | 40,374.909 | 40,450.808 | 40,324.237 | 40,387.366 | 40,348.016 | 39,697.98 | 40,321.717 | 40,365.744 | 40,359.282 | 39,681.236 | 40,384.843 | 40,277.44 | 40,278.243 | 40,271.666 | 40,500.34 | 40,607.346 | 40,440.74 | 40,382.243 | 40,389.011 | 39,728.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,802,040 | 2,741,416 | 2,703,480 | 2,643,082 | 2,612,683 | 2,616,191 | 2,997,281 | 2,938,409 | 2,909,208 | 2,867,848 | 2,835,476 | 2,776,330 | 2,760,051 | 2,702,760 | 2,668,885 | 2,609,836 | 2,588,561 | 2,563,091 | 2,577,873 | 2,549,322 | 2,522,360 | 2,507,719 | 2,487,964 | 2,452,406 | 2,432,367 | 2,383,793 | 2,383,743 | 2,330,132 | 2,319,428 | 2,275,626 | 2,281,055 | 2,237,671 | 2,230,805 | 2,219,651 | 2,195,363 | 2,157,925 | 2,150,380 | 2,126,075 | 2,118,263 | 2,067,362 | 2,051,816 | 2,036,451 | 2,032,407 | 2,001,379 | 1,994,502 | 1,979,552 | 1,963,771 | 1,945,397 | 1,947,061 | 1,944,557 | 1,932,925 | 1,924,127 | 1,932,172 | 1,917,659 | 1,919,437 | 1,901,333 | 1,886,121 | 1,868,362 | 1,905,921 | 1,907,502 | 1,918,324 | 1,919,019 | 1,942,154.112 | 1,952,739.237 | 1,957,625.337 | 1,917,870.204 | 1,893,722.796 | 1,881,519.75 | 1,837,365.946 | 1,860,484.443 | 1,834,899.199 | 1,825,698.565 | 1,829,528.63 | 1,851,134.425 | 1,819,017.371 | 1,809,882.945 | 1,798,290.022 | 1,786,579.154 | 1,770,881.473 | 1,743,121.293 | 1,694,308.991 | 1,716,246.714 | 1,689,228.329 | 1,674,491.031 | 1,625,298.412 | 1,671,101.048 | 1,643,465.59 | 1,631,089.576 | 1,617,113.415 | 1,594,447.02 | 1,557,077.33 | 1,515,770.826 | 1,428,380.574 | 1,394,696.308 | 1,332,106.691 | 1,304,349.035 | 1,260,900.787 | 1,214,301.634 | 1,141,312.109 | 1,057,457.29 | 1,016,588.482 | 941,073.534 | 887,881.332 | 797,699.397 | 717,586.179 | 636,164.946 | 566,541.143 | 516,674.041 | 465,999.713 |
Accumulated Other Comprehensive Income/Loss
| 585,340 | 443,619 | 283,741 | 347,632 | 309,162 | 163,820 | 137,478 | 225,584 | 188,129 | 75,993 | -11,874 | -44,981 | -46,762 | -445,358 | -142,435 | -149,790 | -155,168 | -164,100 | -127,738 | -144,093 | -130,245 | -100,593 | -100,946 | -75,377 | -97,051 | -87,783 | -13,300 | -16,824 | -36,921 | -54,720 | -31,435 | -138,964 | -129,933 | -30,780 | 69,906 | 63,597 | 120,051 | 87,462 | 96,277 | 11,462 | -40,420 | -34,213 | -18,848 | -80,677 | -87,732 | -126,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -56,144 | -56,151 | -56,181 | -56,220 | -57,204 | -57,229 | -480,291 | -480,289 | -481,160 | -481,547 | -481,595 | -481,612 | -578,175 | -931,079 | -628,244 | -635,661 | -796,232 | -650,202 | -562,342 | -697,874 | -670,752 | -611,712 | -588,119 | -483,965 | -451,880 | -432,805 | -236,908 | -221,373 | -291,367 | -327,150 | -293,465 | -378,699 | -473,142 | -275,968 | -77,112 | -45,028 | 64,231 | 66,276 | 76,121 | -11,037 | -133,833 | -120,041 | -64,035 | -187,851 | -202,121 | -277,420 | -215,943 | -255,371 | -252,748 | -263,151 | -235,979 | -280,108 | -205,745 | -195,133 | -196,293 | -169,218 | -169,370 | -162,618 | -144,000 | -153,010 | -140,727 | -162,706 | -145,296.048 | -9,430.963 | 41,525.064 | -1,075.88 | 91,281.733 | 129,318.305 | 136,132.425 | 168,799.472 | 106,463.34 | 94,021.987 | 116,528.486 | 69,802.874 | 39,827.528 | 16,859.852 | 14,476.436 | 14,159.656 | 22,119.511 | -9,352.909 | -12,874.271 | -32,815.015 | -24,643.175 | -5,389.222 | -12,711.614 | 1,306.568 | 7,787.783 | 2,031.84 | 39,474.208 | 26,044.467 | 35,184.626 | 35,899.266 | 18,701.192 | 34,330.659 | 57,758.723 | 137,961.146 | 121,524.331 | 128,249.245 | 109,852.562 | 97,654.06 | 101,199.442 | 113,380.721 | 109,432.331 | 115,093.994 | 104,342.743 | 78,829.053 | 67,340.161 | 60,692.55 | 60,809.24 |
Total Shareholders Equity
| 3,371,599 | 3,169,247 | 2,971,403 | 2,974,857 | 2,905,004 | 2,763,145 | 2,694,831 | 2,724,067 | 2,656,540 | 2,502,657 | 2,382,370 | 2,290,100 | 2,269,001 | 2,204,566 | 2,081,004 | 2,014,538 | 1,987,860 | 1,953,252 | 2,055,894 | 2,035,904 | 2,022,216 | 2,036,963 | 2,041,154 | 2,084,181 | 2,117,901 | 2,079,134 | 2,173,898 | 2,132,298 | 2,105,345 | 2,043,559 | 2,066,684 | 1,935,609 | 1,965,096 | 2,054,453 | 2,158,614 | 2,153,260 | 2,254,974 | 2,232,714 | 2,234,747 | 2,096,688 | 2,029,870 | 2,020,639 | 2,027,583 | 1,934,568 | 1,920,476 | 1,868,870 | 1,788,191 | 1,690,026 | 1,694,313 | 1,721,769 | 1,696,946 | 1,684,382 | 1,726,427 | 1,722,526 | 1,723,144 | 1,732,115 | 1,716,751 | 1,746,107 | 1,761,921 | 1,754,492 | 1,777,597 | 1,756,313 | 1,796,858.064 | 1,943,308.273 | 1,999,150.401 | 1,916,794.324 | 2,025,421.096 | 2,051,234.63 | 1,973,498.372 | 2,029,283.915 | 1,981,728.905 | 1,960,146.571 | 1,975,285.576 | 1,961,330.841 | 1,899,126.301 | 1,867,117.707 | 1,853,126.119 | 1,841,063.047 | 1,833,388.351 | 1,774,116.4 | 1,721,051.069 | 1,723,753.417 | 1,704,950.898 | 1,709,461.092 | 1,652,225.8 | 1,712,792.459 | 1,691,530.813 | 1,673,399.66 | 1,696,859.289 | 1,660,991.827 | 1,632,869.302 | 1,592,110.832 | 1,504,212.878 | 1,469,415.978 | 1,429,593.888 | 1,442,310.181 | 1,382,425.118 | 1,342,550.879 | 1,251,164.671 | 1,155,111.35 | 1,117,787.924 | 1,054,454.255 | 997,313.663 | 912,793.391 | 821,928.922 | 714,993.999 | 633,881.304 | 577,366.592 | 526,808.953 |
Total Equity
| 3,375,829 | 3,173,315 | 2,974,768 | 2,978,432 | 2,908,407 | 2,787,860 | 2,718,943 | 2,750,361 | 2,680,495 | 2,524,940 | 2,401,696 | 2,308,756 | 2,286,896 | 2,222,157 | 2,124,198 | 2,058,028 | 2,030,575 | 1,993,757 | 2,095,446 | 2,245,789 | 2,227,513 | 2,244,841 | 2,242,117 | 2,286,112 | 2,337,256 | 2,298,706 | 2,405,453 | 2,370,997 | 2,339,947 | 2,268,058 | 2,299,260 | 2,156,724 | 2,183,355 | 2,283,832 | 2,395,084 | 2,388,023 | 2,492,334 | 2,467,416 | 2,463,037 | 2,283,050 | 2,207,453 | 2,198,223 | 2,197,324 | 2,097,241 | 2,078,404 | 2,024,786 | 1,934,719 | 1,827,119 | 1,827,850 | 1,856,484 | 1,828,453 | 1,813,936 | 1,854,807 | 1,850,871 | 1,849,537 | 1,858,740 | 1,844,315 | 1,875,829 | 1,882,750 | 1,872,991 | 1,894,473 | 1,756,313 | 1,918,997.554 | 2,074,388.067 | 2,130,734.939 | 2,045,413.331 | 2,142,078.002 | 2,167,621.104 | 2,085,355.805 | 2,145,824.594 | 2,103,064.064 | 2,076,729.254 | 2,095,552.292 | 2,073,889.451 | 2,010,098.729 | 1,983,140.11 | 1,969,344.556 | 1,951,467.318 | 1,948,497.848 | 1,875,367.081 | 1,823,067.129 | 1,827,560.392 | 1,822,702.903 | 1,836,646.721 | 1,776,176.369 | 1,847,369.009 | 1,823,314.704 | 1,801,525.111 | 1,827,243.793 | 1,786,196.419 | 1,753,934.681 | 1,616,548.284 | 1,526,510.453 | 1,490,992.212 | 1,449,732.032 | 1,461,222.277 | 1,401,548.48 | 1,361,291.286 | 1,268,739.796 | 1,169,524.09 | 1,121,916.081 | 1,058,963.365 | 1,000,864.873 | 916,000.183 | 824,651.154 | 717,054.644 | 635,840.645 | 579,302.192 | 528,754.849 |
Total Liabilities & Shareholders Equity
| 5,077,574 | 4,783,460 | 4,549,044 | 4,526,972 | 4,374,589 | 4,134,311 | 4,148,528 | 4,286,527 | 4,246,820 | 3,955,280 | 3,726,019 | 3,659,304 | 3,621,024 | 3,549,203 | 3,369,919 | 3,308,208 | 3,282,165 | 3,321,692 | 3,450,897 | 3,480,787 | 3,447,776 | 3,414,692 | 3,413,383 | 3,399,155 | 3,508,001 | 3,492,940 | 3,530,566 | 3,570,739 | 3,647,360 | 3,533,189 | 3,333,183 | 3,174,725 | 3,173,824 | 3,363,674 | 3,468,901 | 3,421,546 | 3,577,442 | 3,556,569 | 3,540,175 | 3,318,817 | 3,202,592 | 3,226,969 | 3,241,265 | 3,120,287 | 3,112,734 | 3,059,596 | 2,982,684 | 2,721,641 | 2,685,824 | 2,739,665 | 2,589,808 | 2,603,277 | 2,686,864 | 2,708,841 | 2,780,811 | 2,789,380 | 2,767,560 | 2,827,428 | 2,831,328 | 2,836,156 | 2,900,464 | 2,896,637 | 2,940,519.581 | 3,166,578.392 | 3,318,606.658 | 3,256,938.924 | 3,349,178.455 | 3,379,272.037 | 3,314,047.958 | 3,280,757.007 | 3,213,729.281 | 3,203,962.41 | 3,045,667.537 | 3,074,279.203 | 3,002,836.735 | 3,009,039.93 | 2,989,949.815 | 2,965,729.605 | 3,000,110.038 | 3,006,634.095 | 2,973,693.857 | 3,026,059.097 | 3,009,255.061 | 3,020,718.587 | 2,908,351.558 | 2,934,671.518 | 2,920,418.64 | 2,892,264.722 | 2,944,350.578 | 2,838,368.973 | 2,843,775.314 | 2,246,407.398 | 2,153,514.14 | 2,130,732.883 | 2,085,994.976 | 2,149,231.29 | 2,036,294.702 | 1,981,989.907 | 1,844,895.44 | 1,713,856.85 | 1,664,969.188 | 1,678,017.419 | 1,635,404.659 | 1,527,381.035 | 1,325,541.928 | 1,164,726.735 | 1,051,373.63 | 984,318.344 | 962,160.81 |